Financial Snapshot

Revenue
$867.0M
TTM
Gross Margin
96.61%
TTM
Net Earnings
$395.3M
TTM
Current Assets
$175.8M
Q3 2024
Current Liabilities
$75.40M
Q3 2024
Current Ratio
233.09%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$4.369B
Q3 2024
Cash
Q3 2024
P/E
20.47
Nov 29, 2024 EST
Free Cash Flow
$17.20M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $828.1M $773.1M $726.4M $660.7M $670.5M $622.7M $584.9M $533.6M $482.9M $434.9M $393.5M $332.6M $258.7M $255.0M $244.4M $227.0M $179.4M $135.6M $109.2M $127.2M $100.6M $84.00M $76.50M $78.20M $76.50M $64.80M $50.10M $33.40M $20.60M $12.30M $5.100M $2.600M $1.900M $1.900M $1.800M $1.800M $1.900M $2.000M $2.000M $400.0K
YoY Change 7.12% 6.42% 9.95% -1.46% 7.68% 6.45% 9.61% 10.51% 11.05% 10.51% 18.3% 28.58% 1.45% 4.34% 7.67% 26.53% 32.3% 24.18% -14.15% 26.44% 19.76% 9.8% -2.17% 2.22% 18.06% 29.34% 50.0% 62.14% 67.48% 141.18% 96.15% 36.84% 0.0% 5.56% 0.0% -5.26% -5.0% 0.0% 400.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $828.1M $773.1M $726.4M $660.7M $670.5M $622.7M $584.9M $533.6M $482.9M $434.9M $393.5M $332.6M $258.7M $255.0M $244.4M $227.0M $179.4M $135.6M $109.2M $127.2M $100.6M $84.00M $76.50M $78.20M $76.50M $64.80M $50.10M $33.40M $20.60M $12.30M $5.100M $2.600M $1.900M $1.900M $1.800M $1.800M $1.900M $2.000M $2.000M $400.0K
Cost Of Revenue $28.38M $26.28M $28.39M $28.40M $27.70M $25.10M $23.10M $20.90M $19.80M $18.90M $18.50M $17.00M $14.90M $44.80M $28.70M $10.20M $7.800M $6.500M $5.600M $11.90M $7.200M $4.400M $700.0K $400.0K $400.0K $600.0K $200.0K $200.0K
Gross Profit $799.7M $746.8M $698.0M $632.3M $642.8M $597.6M $561.8M $512.8M $463.1M $415.9M $375.0M $315.7M $243.7M $210.2M $215.7M $216.8M $171.6M $129.1M $103.6M $115.3M $93.40M $79.60M $75.80M $77.80M $76.10M $64.20M $50.00M $33.20M
Gross Profit Margin 96.57% 96.6% 96.09% 95.7% 95.87% 95.98% 96.05% 96.09% 95.9% 95.64% 95.29% 94.91% 94.2% 82.43% 88.26% 95.51% 95.65% 95.21% 94.87% 90.64% 92.84% 94.76% 99.08% 99.49% 99.48% 99.07% 99.8% 99.4%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $43.75M $41.70M $44.64M $38.20M $37.70M $34.20M $33.80M $36.50M $34.70M $32.50M $31.10M $31.80M $28.80M $22.80M $21.80M $24.90M $23.60M $24.00M $22.40M $23.00M $21.70M $16.30M $6.900M $4.800M $6.200M $7.700M $3.600M $2.700M $2.000M $1.500M $900.0K $400.0K $200.0K $200.0K $200.0K $200.0K $100.0K $100.0K $100.0K $0.00
YoY Change 4.92% -6.6% 16.86% 1.33% 10.23% 1.18% -7.4% 5.19% 6.77% 4.5% -2.2% 10.42% 26.32% 4.59% -12.45% 5.51% -1.67% 7.14% -2.61% 5.99% 33.13% 136.23% 43.75% -22.58% -19.48% 113.89% 33.33% 35.0% 33.33% 66.67% 125.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0%
% of Gross Profit 5.47% 5.58% 6.4% 6.04% 5.86% 5.72% 6.02% 7.12% 7.49% 7.81% 8.29% 10.07% 11.82% 10.85% 10.11% 11.49% 13.75% 18.59% 21.62% 19.95% 23.23% 20.48% 9.1% 6.17% 8.15% 11.99% 7.2% 8.13%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $238.6M $223.8M $205.2M $196.6M $188.9M $174.4M $173.7M $149.1M $134.8M $116.2M $99.62M $75.33M $58.82M $49.08M $48.49M $45.30M $32.90M $24.50M $22.40M $17.40M $13.80M $12.60M $9.200M $9.100M $8.600M $6.700M $5.300M $3.500M $2.000M $1.400M $600.0K $400.0K $300.0K $300.0K $300.0K $300.0K $300.0K $300.0K $200.0K $0.00
YoY Change 6.61% 9.07% 4.37% 4.1% 8.3% 0.39% 16.51% 10.61% 16.04% 16.61% 32.23% 28.08% 19.83% 1.24% 7.03% 37.69% 34.29% 9.38% 28.74% 26.09% 9.52% 36.96% 1.1% 5.81% 28.36% 26.42% 51.43% 75.0% 42.86% 133.33% 50.0% 33.33% 0.0% 0.0% 0.0% 0.0% 0.0% 50.0%
% of Gross Profit 29.84% 29.97% 29.4% 31.1% 29.38% 29.18% 30.92% 29.08% 29.11% 27.93% 26.56% 23.86% 24.14% 23.35% 22.48% 20.89% 19.17% 18.98% 21.62% 15.09% 14.78% 15.83% 12.14% 11.7% 11.3% 10.44% 10.6% 10.54%
Operating Expenses $320.5M $308.0M $300.4M $302.4M $286.4M $263.0M $247.4M $224.6M $194.3M $168.6M $153.6M $129.8M $103.4M $95.50M $118.8M $69.20M $55.50M $54.40M $41.00M $39.70M $34.60M $27.10M $15.60M $13.70M $14.90M $14.50M $8.800M $6.200M $4.100M $2.900M $1.500M $800.0K $400.0K $500.0K $500.0K $500.0K $400.0K $400.0K $400.0K $0.00
YoY Change 4.07% 2.51% -0.67% 5.59% 8.92% 6.28% 10.18% 15.61% 15.2% 9.76% 18.39% 25.49% 8.28% -19.64% 71.73% 24.68% 2.02% 32.68% 3.27% 14.74% 27.68% 73.72% 13.87% -8.05% 2.76% 64.77% 41.94% 51.22% 41.38% 93.33% 87.5% 100.0% -20.0% 0.0% 0.0% 25.0% 0.0% 0.0%
Operating Profit $555.1M $482.5M $449.1M $374.5M $416.5M $424.8M $374.2M $336.3M $288.7M $266.2M $239.9M $203.3M $164.4M $133.7M $110.4M $147.6M $116.1M $74.70M $62.60M $75.60M $58.80M $52.50M $60.20M $64.10M $61.20M $49.70M $41.20M $27.00M
YoY Change 15.04% 7.45% 19.92% -10.09% -1.94% 13.52% 11.27% 16.49% 8.42% 10.98% 17.98% 23.67% 22.98% 21.1% -25.2% 27.13% 55.42% 19.33% -17.2% 28.57% 12.0% -12.79% -6.08% 4.74% 23.14% 20.63% 52.59%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $163.9M $148.1M $137.9M $129.4M $120.0M $115.8M $109.1M $96.35M $90.01M $85.51M $85.82M $83.79M $74.85M $65.18M $62.15M -$61.00M -$47.10M -$30.70M -$31.30M -$28.60M -$23.30M -$21.30M -$25.00M -$26.50M -$21.90M -$13.50M -$11.50M -$7.200M -$3.800M -$500.0K -$400.0K -$300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 10.69% 7.39% 6.52% 7.84% 3.6% 6.18% 13.24% 7.05% 5.26% -0.36% 2.43% 11.95% 14.83% 4.87% -201.89% 29.51% 53.42% -1.92% 9.44% 22.75% 9.39% -14.8% -5.66% 21.0% 62.22% 17.39% 59.72% 89.47% 660.0% 25.0% 33.33%
% of Operating Profit 29.53% 30.68% 30.7% 34.56% 28.82% 27.27% 29.16% 28.65% 31.18% 32.12% 35.77% 41.2% 45.52% 48.75% 56.29% -41.33% -40.57% -41.1% -50.0% -37.83% -39.63% -40.57% -41.53% -41.34% -35.78% -27.16% -27.91% -26.67%
Other Income/Expense, Net -$162.8M -$147.9M -$159.0M $145.7M -$116.9M -$132.3M -$108.8M -$96.75M -$90.83M -$86.54M -$85.81M -$81.92M $45.70M $36.00M $35.27M
YoY Change 10.04% -6.96% -209.12% -224.62% -11.62% 21.59% 12.45% 6.52% 4.95% 0.85% 4.75% -279.25% 26.95% 2.06%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $392.3M $334.6M $290.1M $228.8M $299.6M $292.5M $265.0M $239.5M $208.5M $190.8M $161.2M $135.1M $93.30M $74.10M $53.93M $90.20M $68.90M $50.30M $31.70M $43.30M $33.10M $29.60M $27.20M $40.20M $36.30M $32.10M $30.30M $19.80M $12.70M $8.900M $3.500M $1.600M $1.300M $1.400M $1.300M $1.400M $1.500M $1.600M $1.600M $400.0K
YoY Change 17.25% 15.34% 26.8% -23.63% 2.43% 10.39% 10.64% 14.86% 9.26% 18.37% 19.32% 44.82% 25.92% 37.39% -40.21% 30.91% 36.98% 58.68% -26.79% 30.82% 11.82% 8.82% -32.34% 10.74% 13.08% 5.94% 53.03% 55.91% 42.7% 154.29% 118.75% 23.08% -7.14% 7.69% -7.14% -6.67% -6.25% 0.0% 300.0%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $10.32M -$75.00K $74.00K -$6.891M $779.0K $475.0K -$1.049M -$7.300M -$8.300M -$11.20M -$2.900M -$2.500M -$3.000M -$3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 4.95% -0.04% 0.05% -5.1% 0.83% 0.64% -1.95% -8.09% -12.05% -22.27% -9.15% -5.77% -9.06% -10.14% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $392.3M $334.6M $290.1M $228.8M $299.2M $292.4M $265.0M $239.5M $197.8M $190.6M $160.1M $142.0M $92.33M $73.00M $54.81M $117.2M $154.6M $182.5M $89.40M $64.90M $53.50M $48.10M $29.00M $38.30M $35.30M $32.40M $30.40M $19.80M $12.70M $8.900M $3.500M $1.600M $1.300M $1.400M $1.300M $1.400M $1.500M $1.600M $1.600M $400.0K
YoY Change 17.25% 15.34% 26.8% -23.52% 2.3% 10.37% 10.64% 21.06% 3.8% 19.02% 12.77% 53.82% 26.48% 33.18% -53.23% -24.19% -15.29% 104.14% 37.75% 21.31% 11.23% 65.86% -24.28% 8.5% 8.95% 6.58% 53.54% 55.91% 42.7% 154.29% 118.75% 23.08% -7.14% 7.69% -7.14% -6.67% -6.25% 0.0% 300.0%
Net Earnings / Revenue 47.38% 43.29% 39.94% 34.63% 44.62% 46.97% 45.3% 44.88% 40.97% 43.83% 40.7% 42.69% 35.69% 28.63% 22.43% 51.63% 86.18% 134.59% 81.87% 51.02% 53.18% 57.26% 37.91% 48.98% 46.14% 50.0% 60.68% 59.28% 61.65% 72.36% 68.63% 61.54% 68.42% 73.68% 72.22% 77.78% 78.95% 80.0% 80.0% 100.0%
Basic Earnings Per Share $2.16 $1.89 $1.51 $1.22 $1.56 $1.65 $1.45 $1.39 $1.21 $1.24 $1.11 $1.13 $0.96 $0.80 $0.60
Diluted Earnings Per Share $2.16 $1.89 $1.51 $1.22 $1.56 $1.65 $1.45 $1.38 $1.20 $1.24 $1.10 $1.11 $0.96 $0.80 $0.60 $1.577M $2.332M $3.141M $1.687M $1.255M $1.219M $1.185M $914.8K $1.260M $1.161M $1.102M $1.256M $1.179M $1.085M $1.035M $945.9K $1.000M $866.7K $933.3K $866.7K $933.3K $1.000M $1.067M $1.067M $500.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $1.189M $2.505M $171.3M $267.2M $1.100M $114.3M $1.400M $294.5M $14.30M $10.60M $1.500M $2.100M $2.100M $2.000M $15.20M $2.600M $27.50M $1.700M $8.200M $1.900M $5.300M $1.700M $7.000M $2.200M $3.300M $1.400M $2.200M $1.400M $300.0K $1.100M $19.80M $500.0K $1.000M $600.0K $500.0K $600.0K $300.0K $400.0K $400.0K $2.700M
YoY Change -52.53% -98.54% -35.88% 24190.91% -99.04% 8064.29% -99.52% 1959.44% 34.91% 606.67% -28.57% 0.0% 5.0% -86.84% 484.62% -90.55% 1517.65% -79.27% 331.58% -64.15% 211.76% -75.71% 218.18% -33.33% 135.71% -36.36% 57.14% 366.67% -72.73% -94.44% 3860.0% -50.0% 66.67% 20.0% -16.67% 100.0% -25.0% 0.0% -85.19%
Cash & Equivalents $1.189M $2.505M $171.3M $267.2M $1.100M $114.3M $1.400M $294.5M $14.30M $10.60M $1.500M $2.100M $2.100M $2.000M $15.20M $2.600M $27.50M $1.700M $8.200M $1.900M $5.300M $1.700M $7.000M $2.200M $3.300M $1.400M $2.200M $1.400M $300.0K $1.100M $19.80M $500.0K $1.000M $600.0K $500.0K $600.0K $300.0K $400.0K $400.0K $2.700M
Short-Term Investments
Other Short-Term Assets $300.0K $300.0K $200.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% 50.0% -50.0%
Inventory $786.0K $5.557M $5.700M $7.000M $16.10M $29.40M $26.10M $32.70M $38.10M $9.300M $17.50M $72.40M $85.10M $248.6M $228.2M $131.1M
Prepaid Expenses
Receivables $3.649M $3.612M $3.154M $4.300M $2.900M $3.800M $4.300M $3.400M $3.300M $3.000M $4.100M $3.100M $28.00M $28.90M $27.70M $27.60M $28.50M $34.40M $36.50M $35.30M $30.10M $20.40M $18.30M $17.40M $15.30M $13.90M $7.600M $5.200M $2.600M $1.400M $500.0K $200.0K $200.0K $200.0K $100.0K $100.0K $200.0K $200.0K $200.0K $200.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $16.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.838M $6.903M $180.0M $277.2M $11.00M $134.2M $35.10M $324.0M $50.30M $51.70M $14.90M $22.70M $30.10M $30.90M $115.3M $115.3M $304.6M $264.3M $175.8M $37.20M $51.90M $22.10M $25.30M $19.60M $18.60M $15.30M $10.10M $6.900M $3.100M $2.900M $20.30M $700.0K $1.200M $800.0K $600.0K $700.0K $500.0K $600.0K $600.0K $2.900M
YoY Change -29.91% -96.17% -35.05% 2420.0% -91.8% 282.34% -89.17% 544.14% -2.71% 246.98% -34.36% -24.58% -2.59% -73.2% 0.0% -62.15% 15.25% 50.34% 372.58% -28.32% 134.84% -12.65% 29.08% 5.38% 21.57% 51.49% 46.38% 122.58% 6.9% -85.71% 2800.0% -41.67% 50.0% 33.33% -14.29% 40.0% -16.67% 0.0% -79.31%
Property, Plant & Equipment $8.536B $8.020B $7.444B $7.219B $7.302B $6.859B $6.413B $5.890B $5.271B $4.702B $4.278B $3.817B $3.251B $2.544B $2.360B $2.405B $2.093B $1.512B $1.393B $1.112B $990.1M $811.8M $813.6M $638.2M $671.7M $658.8M $519.7M $361.4M $212.8M $148.6M $69.10M $22.30M $11.00M $11.70M $12.00M $12.00M $12.30M $12.60M $12.90M $11.00M
YoY Change 6.43% 7.73% 3.12% -1.13% 6.45% 6.95% 8.88% 11.75% 12.1% 9.92% 12.06% 17.43% 27.78% 7.81% -1.88% 14.9% 38.42% 8.6% 25.26% 12.28% 21.96% -0.22% 27.48% -4.99% 1.96% 26.77% 43.8% 69.83% 43.2% 115.05% 209.87% 102.73% -5.98% -2.5% 0.0% -2.44% -2.38% -2.33% 17.27%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.10M $11.60M $11.70M $13.10M $19.70M $20.40M $24.90M $26.90M $28.50M $31.50M $55.20M $87.70M $85.40M $102.6M $144.2M $81.40M $35.90M $3.900M $3.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -4.31% -0.85% -10.69% -33.5% -3.43% -18.07% -7.43% -5.61% -9.52% -42.93% -37.06% 2.69% -16.76% -28.85% 77.15% 126.74% 820.51% 0.0%
Other Assets $7.209M $9.625M $7.443M $1.900M $2.800M $4.100M $5.400M $2.700M $4.000M $5.300M $12.90M $12.80M $47.80M $47.10M $13.90M $11.30M $8.500M $44.80M $31.80M $0.00 $2.500M $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -25.1% 29.32% 291.74% -32.14% -31.71% -24.07% 100.0% -32.5% -24.53% -58.91% 0.78% -73.22% 1.49% 238.85% 23.01% 32.94% -81.03% 40.88% -100.0% -100.0% 0.0%
Total Long-Term Assets $8.657B $8.139B $7.571B $7.361B $7.424B $6.969B $6.525B $6.010B $5.410B $4.864B $4.440B $3.965B $3.405B $2.683B $2.476B $2.534B $2.235B $1.653B $1.558B $1.263B $1.162B $932.0M $981.3M $742.0M $731.2M $670.3M $526.9M $364.1M $216.2M $149.3M $71.30M $22.40M $11.00M $11.60M $12.10M $12.20M $12.40M $12.60M $13.00M $11.00M
YoY Change 6.36% 7.5% 2.86% -0.85% 6.52% 6.8% 8.57% 11.1% 11.22% 9.56% 11.96% 16.46% 26.92% 8.36% -2.31% 13.39% 35.19% 6.14% 23.34% 8.68% 24.67% -5.02% 32.25% 1.48% 9.09% 27.22% 44.71% 68.41% 44.81% 109.4% 218.3% 103.64% -5.17% -4.13% -0.82% -1.61% -1.59% -3.08% 18.18%
Total Assets $8.662B $8.146B $7.751B $7.638B $7.435B $7.103B $6.561B $6.334B $5.460B $4.916B $4.455B $3.988B $3.435B $2.714B $2.591B $2.650B $2.540B $1.918B $1.733B $1.300B $1.214B $954.1M $1.007B $761.6M $749.8M $685.6M $537.0M $371.0M $219.3M $152.2M $91.60M $23.10M $12.20M $12.40M $12.70M $12.90M $12.90M $13.20M $13.60M $13.90M
YoY Change
Accounts Payable $1.100M $1.700M $0.00 $0.00 $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -35.29% -100.0% 0.0%
Accrued Expenses $34.37M $23.83M $23.92M $28.30M $28.10M $19.50M $20.30M $19.70M $20.10M $17.40M $17.10M $17.50M $15.10M $7.300M $7.500M $7.600M $11.20M $6.000M $4.300M $3.800M $3.600M $3.100M $3.200M $2.700M $2.600M $800.0K $400.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 44.27% -0.41% -15.47% 0.71% 44.1% -3.94% 3.05% -1.99% 15.52% 1.75% -2.29% 15.89% 106.85% -2.67% -1.32% -32.14% 86.67% 13.16% 5.56% 16.13% -3.13% 18.52% 3.85% 225.0% 100.0% 300.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $34.37M $23.83M $23.92M $28.30M $28.10M $19.50M $20.30M $19.70M $20.10M $17.40M $17.10M $17.50M $15.10M $7.300M $7.500M $7.600M $12.90M $12.30M $13.70M $5.000M $3.800M $3.600M $3.100M $4.300M $4.400M $7.900M $800.0K $600.0K $200.0K $700.0K $500.0K $8.500M $100.0K $100.0K $100.0K $200.0K
YoY Change 44.27% -0.41% -15.47% 0.71% 44.1% -3.94% 3.05% -1.99% 15.52% 1.75% -2.29% 15.89% 106.85% -2.67% -1.32% -41.09% 4.88% -10.22% 174.0% 31.58% 5.56% 16.13% -27.91% -2.27% -44.3% 887.5% 33.33% 200.0% -71.43% 40.0% -94.12% 8400.0% 0.0%
Long-Term Debt $4.361B $3.916B $3.746B $3.221B $2.988B $2.851B $2.580B $2.312B $1.976B $1.730B $1.570B $1.587B $1.339B $1.134B $987.3M $1.027B $1.060B $776.7M $861.0M $524.2M $467.4M $384.6M $435.3M $360.4M $351.0M $292.9M $171.8M $117.0M $82.60M $14.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 11.35% 4.53% 16.32% 7.78% 4.8% 10.51% 11.61% 16.99% 14.22% 10.18% -1.06% 18.51% 18.12% 14.83% -3.9% -3.08% 36.49% -9.79% 64.25% 12.15% 21.53% -11.65% 20.78% 2.68% 19.84% 70.49% 46.84% 41.65% 458.11%
Other Long-Term Liabilities $109.6M $82.66M $79.00M $69.30M $86.80M $77.90M $119.1M $85.90M $121.6M $85.20M $89.00M $86.00M $77.00M $43.80M $29.30M $45.50M $57.00M $30.80M $25.60M $11.70M $11.50M $16.80M $3.500M $3.000M $3.000M $800.0K $900.0K $800.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 32.58% 4.63% 14.0% -20.16% 11.42% -34.59% 38.65% -29.36% 42.72% -4.27% 3.49% 11.69% 75.8% 49.49% -35.6% -20.18% 85.06% 20.31% 118.8% 1.74% -31.55% 380.0% 16.67% 0.0% 275.0% -11.11% 12.5% 166.67%
Total Long-Term Liabilities $4.470B $3.999B $3.825B $3.290B $3.075B $2.929B $2.699B $2.398B $2.098B $1.815B $1.659B $1.673B $1.416B $1.178B $1.017B $1.073B $1.117B $807.5M $886.6M $535.9M $478.9M $401.4M $438.8M $363.4M $354.0M $293.7M $172.7M $117.8M $82.90M $14.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 11.79% 4.53% 16.27% 6.99% 4.98% 8.52% 12.58% 14.31% 15.56% 9.4% -0.83% 18.14% 20.26% 15.83% -5.25% -3.96% 38.34% -8.92% 65.44% 11.9% 19.31% -8.52% 20.75% 2.66% 20.53% 70.06% 46.6% 42.1% 460.14%
Total Liabilities $4.505B $4.023B $3.849B $3.319B $3.103B $2.949B $2.720B $2.417B $2.118B $1.833B $1.678B $1.692B $1.433B $1.186B $1.027B $1.083B $1.132B $821.0M $905.3M $543.1M $483.0M $405.0M $442.0M $367.7M $358.4M $301.7M $174.9M $118.4M $83.40M $15.50M $500.0K $8.700M $100.0K $0.00 $100.0K $100.0K $0.00 $0.00 $0.00 $200.0K
YoY Change 11.98% 4.5% 16.0% 6.94% 5.22% 8.43% 12.51% 14.14% 15.54% 9.27% -0.84% 18.09% 20.77% 15.53% -5.16% -4.39% 37.92% -9.31% 66.69% 12.44% 19.26% -8.37% 20.21% 2.59% 18.79% 72.5% 47.72% 41.97% 438.06% 3000.0% -94.25% 8600.0% -100.0% 0.0% -100.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 181.2M 176.4M 174.7M 172.1M 164.7M 155.7M shares 149.1M shares 144.2M shares 134.0M shares 124.3M shares 118.2M shares 107.0M shares 82.72M
Diluted Shares Outstanding 181.7M 177.1M 174.8M 172.2M 165.1M 156.3M shares 149.4M shares 144.7M shares 134.5M shares 124.7M shares 119.9M shares 109.1M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.0918 Billion

About NNN REIT, INC.

NNN REIT, Inc. is a real estate investment trust, which engages in investing in properties subject to long-term net leases. The company is headquartered in Orlando, Florida and currently employs 82 full-time employees. The Company’s assets are primarily real estate assets. The company acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and are primarily held for investment (properties or property portfolio, or individually a property). The company owns approximately 3,532 Properties with an aggregate gross leasable area of approximately 35,966,000 square feet, located in 49 states. The firm invests primarily in retail real estate that is located within each local market for its tenant's retail lines of trade. The Company’s portfolio includes convenience stores; automotive service; restaurants-full service; restaurants-limited service; family entertainment centers; health and fitness; theaters; recreational vehicle dealers, parts, and accessories; equipment rental; automotive parts; wholesale clubs; home improvement; drug stores; travel plazas; and furniture, among others.

Industry: Real Estate Investment Trusts Peers: AGREE REALTY CORP Brixmor Property Group Inc. SPIRIT REALTY CAPITAL, INC. SIMON PROPERTY GROUP INC /DE/ FEDERAL REALTY INVESTMENT TRUST KIMCO REALTY CORP REALTY INCOME CORP REGENCY CENTERS CORP