|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$75.02M
40.18%
YoY
|
-$53.52M
-11.95%
YoY
|
-$60.78M
-46.33%
YoY
|
-$113.2M
83.25%
YoY
|
-$61.80M
41.03%
YoY
|
| Depreciation, Depletion And Amortization |
$11.70M
-0.31%
YoY
|
$11.73M
879.38%
YoY
|
$1.198M
32.38%
YoY
|
$905.0K
-60.51%
YoY
|
$2.292M
991.43%
YoY
|
| Cash From Operating Activities |
-$40.79M
11.46%
YoY
|
-$36.60M
-18.27%
YoY
|
-$44.78M
3.21%
YoY
|
-$43.39M
13.96%
YoY
|
-$38.07M
77.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.207M
52.04%
YoY
|
$2.767M
-16.23%
YoY
|
$3.303M
-53.94%
YoY
|
$7.171M
-130.97%
YoY
|
-$23.16M
66.13%
YoY
|
| Acquisitions |
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.859M
N/A
|
| Other Investing Activities |
$33.58M
-294.28%
YoY
|
-$17.28M
-144.62%
YoY
|
$38.74M
77.88%
YoY
|
$21.78M
-123.38%
YoY
|
-$93.16M
N/A
|
| Cash From Investing Activities |
$29.37M
-246.49%
YoY
|
-$20.05M
-156.59%
YoY
|
$35.43M
142.59%
YoY
|
$14.61M
-112.56%
YoY
|
-$116.3M
734.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.37M
-45.91%
YoY
|
$39.50M
45.56%
YoY
|
$27.14M
N/A
|
$0.00
-100.0%
YoY
|
$3.583M
-98.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.37M
-45.91%
YoY
|
$39.50M
44.96%
YoY
|
$27.25M
3289.55%
YoY
|
$804.0K
-89.1%
YoY
|
$7.379M
-96.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$40.79M
11.46%
YoY
|
-$36.60M
-18.27%
YoY
|
-$44.78M
3.21%
YoY
|
-$43.39M
13.96%
YoY
|
-$38.07M
77.16%
YoY
|
| Cash From Investing Activities |
$29.37M
-246.49%
YoY
|
-$20.05M
-156.59%
YoY
|
$35.43M
142.59%
YoY
|
$14.61M
-112.56%
YoY
|
-$116.3M
734.43%
YoY
|
| Cash From Financing Activities |
$21.37M
-45.91%
YoY
|
$39.50M
44.96%
YoY
|
$27.25M
3289.55%
YoY
|
$804.0K
-89.1%
YoY
|
$7.379M
-96.94%
YoY
|
| Net Change In Cash |
$9.948M
-158.02%
YoY
|
-$17.15M
-196.06%
YoY
|
$17.85M
-163.19%
YoY
|
-$28.24M
-80.79%
YoY
|
-$147.0M
-171.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.79M
11.46%
YoY
|
-$36.60M
-18.27%
YoY
|
-$44.78M
3.21%
YoY
|
-$43.39M
13.96%
YoY
|
-$38.07M
77.16%
YoY
|
| Capital Expenditures |
$4.207M
52.04%
YoY
|
$2.767M
-16.23%
YoY
|
$3.303M
-53.94%
YoY
|
$7.171M
-130.97%
YoY
|
-$23.16M
66.13%
YoY
|
| Free Cash Flow |
-$45.00M
14.31%
YoY
|
-$39.37M
-18.13%
YoY
|
-$48.08M
-4.9%
YoY
|
-$50.56M
239.01%
YoY
|
-$14.91M
97.52%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.37M
137.34%
YoY
|
-$13.68M
0.33%
YoY
|
-$14.72M
8.45%
YoY
|
-$13.00M
6.2%
YoY
|
-$14.06M
37.21%
YoY
|
-$13.64M
-36.28%
YoY
|
-$13.58M
-21.82%
YoY
|
-$12.24M
4.08%
YoY
|
-$10.25M
-80.6%
YoY
|
-$21.40M
11.91%
YoY
|
-$17.36M
-11.47%
YoY
|
-$11.76M
-45.72%
YoY
|
-$52.84M
139.79%
YoY
|
-$19.13M
42.0%
YoY
|
-$19.61M
44.46%
YoY
|
-$21.67M
70.33%
YoY
|
-$22.04M
16.16%
YoY
|
-$13.47M
21.78%
YoY
|
-$13.58M
113.47%
YoY
|
-$12.72M
71.43%
YoY
|
| Depreciation, Depletion And Amortization |
$2.847M
-3.0%
YoY
|
$2.958M
0.92%
YoY
|
$2.949M
0.72%
YoY
|
$290.0K
-90.13%
YoY
|
$2.935M
-5.26%
YoY
|
$2.931M
1.35%
YoY
|
$2.928M
0.72%
YoY
|
$2.939M
1.07%
YoY
|
$3.098M
5.81%
YoY
|
$2.892M
2881.44%
YoY
|
$2.907M
2.0%
YoY
|
$2.908M
11.16%
YoY
|
$2.928M
53.94%
YoY
|
$97.00K
-34.01%
YoY
|
$2.850M
1072.84%
YoY
|
$2.616M
2278.18%
YoY
|
$1.902M
956.67%
YoY
|
$147.0K
N/A
|
$243.0K
710.0%
YoY
|
$110.0K
N/A
|
| Cash From Operating Activities |
-$10.41M
-1.12%
YoY
|
-$10.74M
32.15%
YoY
|
-$9.311M
9.63%
YoY
|
-$10.00M
5.88%
YoY
|
-$10.53M
-15.84%
YoY
|
-$8.128M
-29.16%
YoY
|
-$8.493M
-16.03%
YoY
|
-$9.445M
-11.51%
YoY
|
-$12.51M
-2.83%
YoY
|
-$11.47M
39.52%
YoY
|
-$10.11M
-6.05%
YoY
|
-$10.67M
-4802.2%
YoY
|
-$12.88M
-33.34%
YoY
|
-$8.223M
17.35%
YoY
|
-$10.76M
-8.35%
YoY
|
$227.0K
-105.18%
YoY
|
-$19.32M
15.33%
YoY
|
-$7.007M
N/A
|
-$11.75M
147.81%
YoY
|
-$4.380M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$888.0K
-14.37%
YoY
|
$1.740M
137.06%
YoY
|
$1.052M
23.04%
YoY
|
$530.0K
275.89%
YoY
|
$1.037M
96.4%
YoY
|
$734.0K
-21.5%
YoY
|
$855.0K
148.55%
YoY
|
$141.0K
-90.57%
YoY
|
$528.0K
-344.44%
YoY
|
$935.0K
-157.47%
YoY
|
$344.0K
-117.69%
YoY
|
$1.495M
-82.64%
YoY
|
-$216.0K
-96.35%
YoY
|
-$1.627M
-66.24%
YoY
|
-$1.945M
-84.35%
YoY
|
$8.612M
51.35%
YoY
|
-$5.912M
-56.85%
YoY
|
-$4.819M
N/A
|
-$12.43M
5077.92%
YoY
|
$5.690M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$215.0K
-99.15%
YoY
|
$2.000M
-69.09%
YoY
|
$20.00M
492.8%
YoY
|
$12.00M
-724.02%
YoY
|
-$25.21M
-999.54%
YoY
|
$6.470M
-32.63%
YoY
|
$3.374M
-77.83%
YoY
|
-$1.923M
-117.31%
YoY
|
$2.802M
-74.27%
YoY
|
$9.604M
-19.28%
YoY
|
$15.22M
N/A
|
$11.11M
-85.31%
YoY
|
$10.89M
-18.74%
YoY
|
$11.90M
-139.78%
YoY
|
$0.00
-100.0%
YoY
|
$75.64M
N/A
|
$13.40M
N/A
|
-$29.91M
N/A
|
-$76.65M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.103M
-95.8%
YoY
|
$260.0K
-95.47%
YoY
|
$18.95M
652.24%
YoY
|
$11.00M
-632.95%
YoY
|
-$26.24M
-1254.0%
YoY
|
$5.736M
-33.83%
YoY
|
$2.519M
-83.06%
YoY
|
-$2.064M
-121.46%
YoY
|
$2.274M
-79.52%
YoY
|
$8.669M
-15.6%
YoY
|
$14.87M
-864.73%
YoY
|
$9.616M
-88.59%
YoY
|
$11.11M
48.28%
YoY
|
$10.27M
-129.57%
YoY
|
-$1.945M
-97.82%
YoY
|
$84.25M
-1580.72%
YoY
|
$7.489M
-154.66%
YoY
|
-$34.73M
N/A
|
-$89.08M
37015.83%
YoY
|
-$5.690M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.51M
-59.01%
YoY
|
$5.737M
253.92%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
400.0%
YoY
|
$37.84M
N/A
|
$1.621M
-94.09%
YoY
|
$21.00K
-94.99%
YoY
|
$24.00K
-86.36%
YoY
|
N/A
N/A
|
$27.41M
N/A
|
$419.0K
203.62%
YoY
|
$176.0K
-106.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
$138.0K
-95.8%
YoY
|
-$2.898M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.285M
-91.21%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.51M
-59.01%
YoY
|
$5.737M
253.92%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
400.0%
YoY
|
$37.84M
114560.61%
YoY
|
$1.621M
-94.09%
YoY
|
$21.00K
-105.66%
YoY
|
$24.00K
-86.36%
YoY
|
$33.00K
-81.03%
YoY
|
$27.42M
-303.83%
YoY
|
-$371.0K
-103.92%
YoY
|
$176.0K
-75.62%
YoY
|
$174.0K
-83.33%
YoY
|
-$13.45M
-651.99%
YoY
|
$9.462M
142.74%
YoY
|
$722.0K
-95.46%
YoY
|
$1.044M
-99.49%
YoY
|
$2.437M
N/A
|
$3.898M
-89.31%
YoY
|
$15.89M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.41M
-1.12%
YoY
|
-$10.74M
32.15%
YoY
|
-$9.311M
9.63%
YoY
|
-$10.00M
5.88%
YoY
|
-$10.53M
-15.84%
YoY
|
-$8.128M
-29.16%
YoY
|
-$8.493M
-16.03%
YoY
|
-$9.445M
-11.51%
YoY
|
-$12.51M
-2.83%
YoY
|
-$11.47M
39.52%
YoY
|
-$10.11M
-6.05%
YoY
|
-$10.67M
-4802.2%
YoY
|
-$12.88M
-33.34%
YoY
|
-$8.223M
17.35%
YoY
|
-$10.76M
-8.35%
YoY
|
$227.0K
-105.18%
YoY
|
-$19.32M
15.33%
YoY
|
-$7.007M
N/A
|
-$11.75M
147.81%
YoY
|
-$4.380M
N/A
|
| Cash From Investing Activities |
-$1.103M
-95.8%
YoY
|
$260.0K
-95.47%
YoY
|
$18.95M
652.24%
YoY
|
$11.00M
-632.95%
YoY
|
-$26.24M
-1254.0%
YoY
|
$5.736M
-33.83%
YoY
|
$2.519M
-83.06%
YoY
|
-$2.064M
-121.46%
YoY
|
$2.274M
-79.52%
YoY
|
$8.669M
-15.6%
YoY
|
$14.87M
-864.73%
YoY
|
$9.616M
-88.59%
YoY
|
$11.11M
48.28%
YoY
|
$10.27M
-129.57%
YoY
|
-$1.945M
-97.82%
YoY
|
$84.25M
-1580.72%
YoY
|
$7.489M
-154.66%
YoY
|
-$34.73M
N/A
|
-$89.08M
37015.83%
YoY
|
-$5.690M
N/A
|
| Cash From Financing Activities |
$15.51M
-59.01%
YoY
|
$5.737M
253.92%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
400.0%
YoY
|
$37.84M
114560.61%
YoY
|
$1.621M
-94.09%
YoY
|
$21.00K
-105.66%
YoY
|
$24.00K
-86.36%
YoY
|
$33.00K
-81.03%
YoY
|
$27.42M
-303.83%
YoY
|
-$371.0K
-103.92%
YoY
|
$176.0K
-75.62%
YoY
|
$174.0K
-83.33%
YoY
|
-$13.45M
-651.99%
YoY
|
$9.462M
142.74%
YoY
|
$722.0K
-95.46%
YoY
|
$1.044M
-99.49%
YoY
|
$2.437M
N/A
|
$3.898M
-89.31%
YoY
|
$15.89M
N/A
|
| Net Change In Cash |
$3.993M
275.28%
YoY
|
-$4.744M
515.3%
YoY
|
$9.638M
-261.9%
YoY
|
$1.120M
-109.75%
YoY
|
$1.064M
-110.42%
YoY
|
-$771.0K
-103.13%
YoY
|
-$5.953M
-235.63%
YoY
|
-$11.49M
1202.15%
YoY
|
-$10.21M
538.34%
YoY
|
$24.62M
-315.85%
YoY
|
$4.389M
-235.13%
YoY
|
-$882.0K
-101.04%
YoY
|
-$1.599M
-85.17%
YoY
|
-$11.40M
-70.98%
YoY
|
-$3.248M
-96.65%
YoY
|
$85.20M
1363.95%
YoY
|
-$10.78M
-106.2%
YoY
|
-$39.30M
N/A
|
-$96.93M
-407.7%
YoY
|
$5.820M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.41M
-1.12%
YoY
|
-$10.74M
32.15%
YoY
|
-$9.311M
9.63%
YoY
|
-$10.00M
5.88%
YoY
|
-$10.53M
-15.84%
YoY
|
-$8.128M
-29.16%
YoY
|
-$8.493M
-16.03%
YoY
|
-$9.445M
-11.51%
YoY
|
-$12.51M
-2.83%
YoY
|
-$11.47M
39.52%
YoY
|
-$10.11M
-6.05%
YoY
|
-$10.67M
-4802.2%
YoY
|
-$12.88M
-33.34%
YoY
|
-$8.223M
17.35%
YoY
|
-$10.76M
-8.35%
YoY
|
$227.0K
-105.18%
YoY
|
-$19.32M
15.33%
YoY
|
-$7.007M
N/A
|
-$11.75M
147.81%
YoY
|
-$4.380M
N/A
|
| Capital Expenditures |
$888.0K
-14.37%
YoY
|
$1.740M
137.06%
YoY
|
$1.052M
23.04%
YoY
|
$530.0K
275.89%
YoY
|
$1.037M
96.4%
YoY
|
$734.0K
-21.5%
YoY
|
$855.0K
148.55%
YoY
|
$141.0K
-90.57%
YoY
|
$528.0K
-344.44%
YoY
|
$935.0K
-157.47%
YoY
|
$344.0K
-117.69%
YoY
|
$1.495M
-82.64%
YoY
|
-$216.0K
-96.35%
YoY
|
-$1.627M
-66.24%
YoY
|
-$1.945M
-84.35%
YoY
|
$8.612M
51.35%
YoY
|
-$5.912M
-56.85%
YoY
|
-$4.819M
N/A
|
-$12.43M
5077.92%
YoY
|
$5.690M
N/A
|
| Free Cash Flow |
-$11.30M
-2.31%
YoY
|
-$12.48M
40.84%
YoY
|
-$10.36M
10.86%
YoY
|
-$10.53M
9.85%
YoY
|
-$11.57M
-11.29%
YoY
|
-$8.862M
-28.58%
YoY
|
-$9.348M
-10.61%
YoY
|
-$9.586M
-21.23%
YoY
|
-$13.04M
3.0%
YoY
|
-$12.41M
88.11%
YoY
|
-$10.46M
18.57%
YoY
|
-$12.17M
45.13%
YoY
|
-$12.66M
-5.55%
YoY
|
-$6.596M
201.46%
YoY
|
-$8.820M
-1395.15%
YoY
|
-$8.385M
-16.73%
YoY
|
-$13.41M
339.54%
YoY
|
-$2.188M
N/A
|
$681.0K
-115.13%
YoY
|
-$10.07M
N/A
|
Loading...