2015 Q2 Form 10-K Financial Statement

#000114420416124276 Filed on September 16, 2016

View on sec.gov

Income Statement

Concept 2015 Q2 2015 2014
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.050M $3.400M $3.540M
YoY Change -33.96% -3.95% 53.91%
% of Gross Profit
Research & Development $1.390M $3.660M $5.132M
YoY Change -36.82% -28.67% 19.53%
% of Gross Profit
Depreciation & Amortization $140.0K $294.2K $203.2K
YoY Change 180.0% 44.77% -3.62%
% of Gross Profit
Operating Expenses $2.440M $7.063M $8.667M
YoY Change -35.62% -18.51% 31.52%
Operating Profit -$7.063M -$8.667M
YoY Change -18.51% 31.52%
Interest Expense $1.830M $2.650M $3.093M
YoY Change -230.71% -14.32% 221.29%
% of Operating Profit
Other Income/Expense, Net -$310.0K $4.865M -$4.934M
YoY Change 106.67% -198.6% 115.91%
Pretax Income -$920.0K -$2.198M -$13.60M
YoY Change -82.77% -83.84% 53.25%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$920.0K -$2.198M -$13.60M
YoY Change -82.77% -83.84% 53.25%
Net Earnings / Revenue
Basic Earnings Per Share -$0.04 -$0.27
Diluted Earnings Per Share -$321.7K -$0.09 -$0.27
COMMON SHARES
Basic Shares Outstanding 57.15M shares 56.55M shares 51.23M shares
Diluted Shares Outstanding 59.22M shares 51.23M shares

Balance Sheet

Concept 2015 Q2 2015 2014
SHORT-TERM ASSETS
Cash & Short-Term Investments $31.47M $31.47M $36.70M
YoY Change -14.25% -14.26% 163.65%
Cash & Equivalents $31.47M $31.47M $36.70M
Short-Term Investments
Other Short-Term Assets $0.00 $214.4K $260.0K
YoY Change -100.0% -17.53% -56.67%
Inventory
Prepaid Expenses $214.4K
Receivables
Other Receivables
Total Short-Term Assets $31.68M $31.68M $36.95M
YoY Change -14.27% -14.26% 154.48%
LONG-TERM ASSETS
Property, Plant & Equipment $11.96M $11.96M $5.500M
YoY Change 117.63% 117.5% 1070.21%
Goodwill
YoY Change
Intangibles $399.7K
YoY Change -2.09%
Long-Term Investments
YoY Change
Other Assets $140.0K $142.5K $1.000M
YoY Change -86.0% -85.75% 0.0%
Total Long-Term Assets $12.50M $12.50M $6.910M
YoY Change 81.1% 80.97% 265.61%
TOTAL ASSETS
Total Short-Term Assets $31.68M $31.68M $36.95M
Total Long-Term Assets $12.50M $12.50M $6.910M
Total Assets $44.19M $44.19M $43.86M
YoY Change 0.75% 0.75% 167.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $410.0K $405.7K $430.0K
YoY Change -4.65% -5.65% -55.67%
Accrued Expenses $28.52K $28.52K $90.00K
YoY Change -68.95% -68.31% -55.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $600.9K $600.9K $520.0K
YoY Change 16.06% 15.56% -55.93%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $7.181M $9.040M
YoY Change -100.0% -20.56% 160.52%
Other Long-Term Liabilities $4.620M $4.619M $10.94M
YoY Change -57.77% -57.78% 191.73%
Total Long-Term Liabilities $11.80M $11.80M $19.98M
YoY Change -40.92% -40.94% 176.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $600.9K $600.9K $520.0K
Total Long-Term Liabilities $11.80M $11.80M $19.98M
Total Liabilities $12.40M $12.40M $20.49M
YoY Change -39.48% -39.48% 143.93%
SHAREHOLDERS EQUITY
Retained Earnings -$54.10M
YoY Change 4.24%
Common Stock $57.24K
YoY Change 4.8%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $31.79M $31.79M $23.37M
YoY Change
Total Liabilities & Shareholders Equity $44.19M $44.19M $43.86M
YoY Change 0.75% 0.75% 167.28%

Cashflow Statement

Concept 2015 Q2 2015 2014
OPERATING ACTIVITIES
Net Income -$920.0K -$2.198M -$13.60M
YoY Change -82.77% -83.84% 53.25%
Depreciation, Depletion And Amortization $140.0K $294.2K $203.2K
YoY Change 180.0% 44.77% -3.62%
Cash From Operating Activities -$1.250M -$6.212M -$6.330M
YoY Change 31.58% -1.86% 9.14%
INVESTING ACTIVITIES
Capital Expenditures -$1.200M $6.760M $5.231M
YoY Change -25.47% 29.23% 7956.39%
Acquisitions
YoY Change
Other Investing Activities $0.00 $1.000M $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities -$1.200M -$5.760M -$5.230M
YoY Change 96.72% 10.14% 393.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 6.743M 34.34M
YoY Change -100.0% -80.36% 427.5%
NET CHANGE
Cash From Operating Activities -1.250M -6.212M -6.330M
Cash From Investing Activities -1.200M -5.760M -5.230M
Cash From Financing Activities 0.000 6.743M 34.34M
Net Change In Cash -2.450M -5.229M 22.78M
YoY Change -171.22% -122.95% -6608.57%
FREE CASH FLOW
Cash From Operating Activities -$1.250M -$6.212M -$6.330M
Capital Expenditures -$1.200M $6.760M $5.231M
Free Cash Flow -$50.00K -$12.97M -$11.56M
YoY Change -107.58% 12.21% 97.12%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
58179 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44187089 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
57242 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-54099572 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
31785867 USD
CY2016 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
7087 USD
CY2015 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-63323 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-10724629 USD
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2014 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5131523 USD
CY2015 nnvc Discount On Convertible Debentures
DiscountOnConvertibleDebentures
1175344 USD
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
476368 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6760109 USD
CY2016Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
219458 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
24381643 USD
CY2016Q2 us-gaap Assets
Assets
36633418 USD
CY2016Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
96524 USD
CY2016Q2 us-gaap Liabilities
Liabilities
13585204 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-64824201 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
23048214 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
36633418 USD
CY2016Q2 us-gaap Security Deposit
SecurityDeposit
3515 USD
CY2015Q2 us-gaap Security Deposit
SecurityDeposit
0 USD
CY2016Q2 us-gaap Other Assets
OtherAssets
99541 USD
CY2015Q2 us-gaap Other Assets
OtherAssets
142531 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
5474737 USD
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2016Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
203030 USD
CY2015Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 USD
CY2014 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3535849 USD
CY2014 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1443200 USD
CY2014 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4934244 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13601616 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2014 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
CY2014 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51225622 shares
CY2014 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51225622 shares
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3830531 USD
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3402778 USD
CY2016 us-gaap Operating Expenses
OperatingExpenses
8859501 USD
CY2015 us-gaap Operating Expenses
OperatingExpenses
7063100 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-8859501 USD
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
-7063100 USD
CY2016 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
62638 USD
CY2015 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
160859 USD
CY2016 us-gaap Interest Expense
InterestExpense
1042470 USD
CY2015 us-gaap Interest Expense
InterestExpense
2649592 USD
CY2016 nnvc Discount On Convertible Debentures
DiscountOnConvertibleDebentures
1427218 USD
CY2016 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
541922 USD
CY2015 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
8529005 USD
CY2015 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4864928 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2198172 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-2198172 USD
CY2015 nnvc Common Shares Issued For Interest
CommonSharesIssuedForInterest
-1502870 USD
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57669472 shares
CY2016 us-gaap Depreciation
Depreciation
651275 USD
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57669472 shares
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56553848 shares
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59220515 shares
CY2014 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
171001 USD
CY2015 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
279363 USD
CY2016 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
345589 USD
CY2015 us-gaap Depreciation
Depreciation
294217 USD
CY2015 us-gaap Adjustment For Amortization
AdjustmentForAmortization
8521 USD
CY2016 us-gaap Adjustment For Amortization
AdjustmentForAmortization
8270 USD
CY2015 nnvc Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
8529005 USD
CY2015 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
106336 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6212332 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6829195 USD
CY2015 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
6743297 USD
CY2016 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5229144 USD
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7305563 USD
CY2015 us-gaap Interest Paid
InterestPaid
980000 USD
CY2016 us-gaap Interest Paid
InterestPaid
1036115 USD
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2016 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2015 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
1152297 USD
CY2016 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36696892 USD
CY2016 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-46505 USD
CY2016 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1427218 USD
CY2015 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1175344 USD
CY2015 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-286930 USD
CY2015 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
142531 USD
CY2016 nnvc Common Shares Issued For Interest
CommonSharesIssuedForInterest
-660000 USD
CY2015 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
500000 USD
CY2016 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
7007 USD
CY2016 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-166666 USD
CY2016 nnvc Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
541922 USD
CY2016 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
5033 USD
CY2016 nnvc Common Stock Issued Upon Exercise Of Stock Options
CommonStockIssuedUponExerciseOfStockOptions
313 USD
CY2015 nnvc Common Stock Issued Upon Exercise Of Stock Options
CommonStockIssuedUponExerciseOfStockOptions
0 USD
CY2016 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
332476 USD
CY2015 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
0 USD
CY2016 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
0 USD
CY2015 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
1000000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-476368 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5760109 USD
CY2015 nnvc Issuance Of Series C Debenture For Deposit Received
IssuanceOfSeriesCDebentureForDepositReceived
5000000 USD
CY2015 nnvc Bifurccation Of Embedded Derivative
BifurccationOfEmbeddedDerivative
1879428 USD
CY2016 nnvc Issuance Of Series C Debenture For Deposit Received
IssuanceOfSeriesCDebentureForDepositReceived
0 USD
CY2016 nnvc Bifurccation Of Embedded Derivative
BifurccationOfEmbeddedDerivative
0 USD
CY2014 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
434861 USD
CY2014 us-gaap Depreciation
Depreciation
203234 USD
CY2014 us-gaap Adjustment For Amortization
AdjustmentForAmortization
8775 USD
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6512390 shares
CY2015Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
7905938 USD
CY2015Q2 nnvc Office Equipment Gross
OfficeEquipmentGross
65241 USD
CY2015Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1400 USD
CY2015Q2 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
5264272 USD
CY2016Q2 us-gaap Land
Land
260000 USD
CY2014 nnvc Common Stock Issued Upon Exercise Of Stock Options
CommonStockIssuedUponExerciseOfStockOptions
0 USD
CY2014 nnvc Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
-1443200 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6333626 USD
CY2014 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
735624 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
22773647 USD
CY2014 us-gaap Interest Paid
InterestPaid
480000 USD
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2014 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13923245 USD
CY2014 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
569495 USD
CY2014 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-112521 USD
CY2014 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
CY2014 nnvc Common Shares Issued For Interest
CommonSharesIssuedForInterest
-2605716 USD
CY2014 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0 USD
CY2014 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
0 USD
CY2014 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
0 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5231094 USD
CY2014 nnvc Issuance Of Series C Debenture For Deposit Received
IssuanceOfSeriesCDebentureForDepositReceived
0 USD
CY2014 nnvc Bifurccation Of Embedded Derivative
BifurccationOfEmbeddedDerivative
0 USD
CY2016 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2000-07-25
CY2016 us-gaap Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
2005-05-12
CY2016 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6616700 shares
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q1 nnvc Convertible Debentures Shares Reserved For Future Issuance
ConvertibleDebenturesSharesReservedForFutureIssuance
571433 shares
CY2016 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2015 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2666667 shares
CY2014 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2016 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.19
CY2015 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.09
CY2014 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.27
CY2016 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-10724629 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-5276036 USD
CY2014 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-13601616 USD
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10724629 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2198172 USD
CY2014 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-13601616 USD
CY2016 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2015 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-3077864 USD
CY2014 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2016 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.19
CY2015 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.04
CY2014 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.27
CY2015Q2 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
9000000 USD
CY2016Q2 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
9000000 USD
CY2016Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
7996402 USD
CY2016Q2 nnvc Office Equipment Gross
OfficeEquipmentGross
46897 USD
CY2016Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
5607 USD
CY2016Q2 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
5302677 USD
CY2015Q2 us-gaap Land
Land
260000 USD
CY2016 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
332476 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
399737 USD
CY2016 us-gaap Nature Of Operations
NatureOfOperations
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="center"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><b>Note 1 &#150; Organization and Nature of Business</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">NanoViricides, Inc. (the &#8220;Company&#8221;) was incorporated under the laws of the State of Colorado on <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> July 25, 2000</font> as Edot-com.com, Inc<b>.</b> which was organized for the purpose of conducting internet retail sales.&#160;&#160;On April 1, 2005, Edot-com.com, Inc. was incorporated under the laws of the State of Nevada for the purpose of re-domiciling as a Nevada corporation.&#160;&#160;On <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">May 12, 2005</font>, the corporations were merged and Edot-com.com, Inc<b>.,</b> the Nevada corporation, became the surviving entity.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">On June 1, 2005, Edot-com.com, Inc. (&#8220;ECMM&#8221;) acquired Nanoviricide, Inc., a privately owned Florida corporation (&#8220;NVI&#8221;), pursuant to an Agreement and Plan of Share Exchange (the &#8220;Exchange&#8221;).&#160;&#160;Nanoviricide, Inc. was incorporated under the laws of the State of Florida on May 12, 2005.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Pursuant to the terms of the Exchange, ECMM acquired NVI in exchange for an aggregate of <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 80,000,000</font> newly issued shares of ECMM common stock resulting in an aggregate of <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 100</font> million shares of ECMM common stock issued and outstanding.&#160;&#160;NVI then became a wholly-owned subsidiary of ECMM. The ECMM shares were issued to the NVI shareholders on a pro rata basis, on the basis of <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 4,000</font> shares of the Company&#8217;s common stock for each share of NVI common stock held by such NVI shareholder at the time of the Exchange.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">As a result of the Exchange transaction, the former NVI stockholders held approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 80</font>% of the voting capital stock of the Company immediately after the Exchange.&#160;&#160;For financial accounting purposes, this acquisition was a reverse acquisition of ECCM by NVI, under the purchase method of accounting, and was treated as a recapitalization with NVI as the acquirer. Accordingly, the financial statements have been prepared to give retroactive effect to May 12, 2005 (date of inception), of the reverse acquisition completed on June 1, 2005, and represent the operations of NVI.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">On June 28, 2005, NVI was merged into its parent ECMM and the separate corporate existence of NVI ceased.&#160;&#160;Effective on the same date, Edot-com.com, Inc. changed its name&#160;to NanoViricides, Inc. and its stock symbol to &#8220;NNVC&#8221;, respectively.&#160;&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">NanoViricides,&#160;&#160;Inc. (the &#8220;Company&#8221;), is a nano-biopharmaceutical company whose business goals are to discover, develop and commercialize therapeutics to advance the care of patients suffering from life-threatening viral infections. NanoViricides is unique in the bio-pharma field in that it possesses its own state of the art facilities for the design, synthesis, analysis and characterization of the nanomedicines that we develop, as well as for production scale-up, and e-GMP-like production in quantities needed for human clinical trials. The biological studies such as the effectiveness, safety, bio-distribution and Pharmacokinetics/Pharmacodynamics on our drug candidates are performed by external collaborators and contract organizations.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">We are a company with several drugs in various stages of early development. Our drugs are based on several patents, patent applications, provisional patent applications, and other proprietary intellectual property held by TheraCour Pharma, Inc. (&#8220;TheraCour&#8221;), to which we have the necessary exclusive licenses in perpetuity. The first agreement we executed with TheraCour on September 1, 2005, gave us an exclusive, worldwide license for the treatment of the following human viral diseases: Human Immunodeficiency Virus (HIV/AIDS), Hepatitis B Virus (HBV), Hepatitis C Virus (HCV), Herpes Simplex Virus (HSV), Influenza and Asian Bird Flu Virus.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">On February 15, 2010 the Company executed an Additional License Agreement with TheraCour.&#160;&#160;Pursuant to the Additional License Agreement, the Company was granted exclusive licenses, in perpetuity, for technologies, developed by TheraCour, for the development of drug candidates for the treatment of Dengue viruses, Ebola/Marburg viruses, Japanese Encephalitis, viruses causing viral Conjunctivitis (a disease of the eye) and Ocular Herpes.&#160;&#160;As consideration for obtaining these exclusive licenses, we agreed to pay a one-time licensing fee equal to <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 2,000,000</font> shares <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">(adjusted for the 3.5 to 1 reverse split)</font> of the Company&#8217;s Series A Convertible Preferred Stock (the &#8220;Series A Preferred Stock&#8221;).&#160;&#160;<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">The Series A Preferred Stock is convertible, only upon sale or merger of the Company, or the sale of or license of substantially all of the Company&#8217;s intellectual property, into shares of the Company&#8217;s common stock at the rate of 3.5 shares of common stock for each share of Series A Preferred Stock.</font>&#160;&#160;The Series A Preferred Stock has a preferred voting preference at the rate of nine votes per share. The Series A Preferred Stock do not contain any rights to dividends, have no liquidation preference, and are not to be amended without the Holder&#8217;s approval. The 2,000,000 shares were valued at the par value of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">2,000</font>.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016 dei Entity Incorporation State Country Name
EntityIncorporationStateCountryName
Colorado
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 nnvc Warrants Issued
WarrantsIssued
2945428 shares
CY2014Q1 nnvc Warrants Issued
WarrantsIssued
2479935 shares
CY2013Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2810071 shares
CY2014Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2479935 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
391467 USD
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
58179699 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
58179699 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
57242070 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
57242070 shares
CY2016 us-gaap Business Acquisition Name Of Acquired Entity
BusinessAcquisitionNameOfAcquiredEntity
Edot-com.com, Inc.
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><i><u>Reclassifications</u></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results or operations.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <i><u>Use of Estimates</u></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. The Company bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances. The amounts of assets and liabilities reported in the Company&#8217;s balance sheet and the amounts of expenses reported for each of the periods presented are affected by estimates and assumptions, which are used for, but not limited to, accounting for share-based compensation, accounting for derivatives and accounting for income taxes. Actual results could differ from those estimates.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
42886 USD
CY2015 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
59675 USD
CY2014 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
199849 USD
CY2016 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
56115 USD
CY2016 nnvc Software Disposal Noncash Adjustment
SoftwareDisposalNoncashAdjustment
26974 USD
CY2015 nnvc Software Disposal Noncash Adjustment
SoftwareDisposalNoncashAdjustment
0 USD
CY2014 nnvc Software Disposal Noncash Adjustment
SoftwareDisposalNoncashAdjustment
0 USD
CY2016 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
CY2015 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
CY2014 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
5000000 USD
CY2016 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0 USD
CY2015 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0 USD
CY2014 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
28602743 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
0 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
6743297 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
34338367 USD
CY2015Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
16394801 USD
CY2015Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
4800186 USD
CY2015Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
5214064 USD
CY2015Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
26409051 USD
CY2015Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
26409051 USD
CY2015Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2016Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
34326764 USD
CY2016Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
52000000 USD
CY2016 us-gaap Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
charge its costs (direct and indirect) plus no more than 30% of direct costs
CY2016 nnvc Lab Supplies And Chemicals Fees
LabSuppliesAndChemicalsFees
25000 USD
CY2016 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
2000 USD
CY2014Q4 nnvc Acquisition And Renovation Expenses Of Manufacturing And Lab Facility
AcquisitionAndRenovationExpensesOfManufacturingAndLabFacility
4222549 USD
CY2014Q4 nnvc Closing Costs Of Facility
ClosingCostsOfFacility
81230 USD
CY2013Q3 nnvc Purchase Price Per Share
PurchasePricePerShare
3.50
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q3 nnvc Stock Issued During Period Price Per Share
StockIssuedDuringPeriodPricePerShare
5.25
CY2013Q3 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
10308996 USD
CY2013Q3 nnvc Placement Agents And Attorneys Fees
PlacementAgentsAndAttorneysFees
618540 USD
CY2013Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
2945428 shares
CY2014Q1 nnvc Number Of Common Stock To Be Issued Upon Conversion Of Warrants
NumberOfCommonStockToBeIssuedUponConversionOfWarrants
75000 shares
CY2014Q1 nnvc Number Of Common Stock To Be Issued Upon Conversion Of Warrants
NumberOfCommonStockToBeIssuedUponConversionOfWarrants
25000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
393750 USD
CY2014Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
131250 USD
CY2014Q1 nnvc Stock Issued During Period Price Per Share
StockIssuedDuringPeriodPricePerShare
5.25
CY2014Q1 nnvc Warrants Exercise Price
WarrantsExercisePrice
6.05
CY2014Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
20030207 USD
CY2014Q1 nnvc Placement Agents And Attorneys Fees
PlacementAgentsAndAttorneysFees
1200000 USD
CY2013Q3 nnvc Description Of Offering
DescriptionOfOffering
the Company paid the Placement Agents an aggregate cash fee representing 6% (3% each) of the gross Purchase Price paid by the Purchasers and warrants to purchase an aggregate of 2% (1% each) of the number of shares of Common Stock sold in the Offering (the Compensation Warrants) and substantially similar to the Warrants, at an exercise price equal to $5.25 per share.
CY2014Q1 nnvc Description Of Offering
DescriptionOfOffering
the Placement Agents an aggregate cash fee representing 6% of the gross Purchase Price paid by the Purchasers and warrants to purchase an aggregate of 2% of the number of shares of Common Stock sold in the Offering (the Compensation Warrants) representing two percent of the Shares and substantially similar to the Warrants, at an exercise price equal to $6.05 per share.
CY2013 nnvc Number Of Common Stock To Be Issued Upon Conversion Of Warrants
NumberOfCommonStockToBeIssuedUponConversionOfWarrants
7143 shares
CY2013 nnvc Stock Issued During Period Price Per Share
StockIssuedDuringPeriodPricePerShare
3.50
CY2014Q1 nnvc Purchase Price Per Unit Description
PurchasePricePerUnitDescription
The price per Unit was equal to a four percent (4%) discount to the 20-day VWAP of the Companys stock price on Friday, January 17, 2014. The exercise price of the Warrant was equal to the closing price of the Companys stock on Friday, January 17, 2014. Each Unit consisted of one share of the Companys common stock, par value $0.001 per share (the Common Stock) and Sixty-Five Hundredths (65/100) of a warrant to purchase one share of Common Stock (Warrant),
CY2016 us-gaap Fair Value Measurements Significant Assumptions
FairValueMeasurementsSignificantAssumptions
a.The common stock price (post-reverse split) was in the range $2.45 to $3.90; b. 47,026,173 to 54,614,930 shares outstanding and Series A Preferred shares with 2,572 (post&#150;split 9/10/13) issued monthly; and 169,644 issued annually to employees; c.A 5.36% premium over the common shares for the voting preferences; d. 54,506,459 to 62,208,499 total voting shares and the monthly shares representing voting rights of 0.042% to 0.484% of the total; and the annual shares representing 1.02% to 2.389% of the total; e. The conversion value is based on an assumption for calculation purposes only of a Change of Control in 4 years from 3/1/13 and a restricted term of 3.67 to 2.67 years; f. 42.87% to 27.11% restricted stock discount (based on a restricted stock analysis and call-put analysis curve: 121.97% to 265.70% volatility, 0.37% to 1.62% risk-free rate) applied to the converted common.
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
8270 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
8270 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
8270 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
8270 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
8270 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
350117 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
8009652 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
23369303 USD
CY2014 nnvc Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
2123014 USD
CY2015 nnvc Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
852760 USD
CY2016 nnvc Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
882386 USD
CY2014 nnvc Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services For August
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServicesForAugust
199849 USD
CY2014 nnvc Common Stock Issued During Period Employee Stock Compensation Value Issued
CommonStockIssuedDuringPeriodEmployeeStockCompensationValueIssued
287860 USD
CY2014 nnvc Common Stock Shares Issued For Payment Of Debenture Interest Value
CommonStockSharesIssuedForPaymentOfDebentureInterestValue
2605716 USD
CY2015 nnvc Series Preferred Shares Value Issued For Consulting And Legal Services Rendered
SeriesPreferredSharesValueIssuedForConsultingAndLegalServicesRendered
24474 USD
CY2015 nnvc Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
45000 USD
CY2016 nnvc Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
45000 USD
CY2014 nnvc Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
45000 USD
CY2014 nnvc Common Shares And Warrants Issued Value In Connection With Private Placement Of Common Stock
CommonSharesAndWarrantsIssuedValueInConnectionWithPrivatePlacementOfCommonStock
30339203 USD
CY2014 nnvc Common Shares Issues Value To Round Up Financial Shares Arising From Private Placement
CommonSharesIssuesValueToRoundUpFinancialSharesArisingFromPrivatePlacement
0 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
83900 USD
CY2015 nnvc Series Preferred Shares Issued For Debenture Interest
SeriesPreferredSharesIssuedForDebentureInterest
1152297 USD
CY2015 nnvc Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services For August
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServicesForAugust
59675 USD
CY2015 nnvc Common Stock Issued During Period Employee Stock Compensation Value Issued
CommonStockIssuedDuringPeriodEmployeeStockCompensationValueIssued
125003 USD
CY2015 nnvc Common Shares Issued In Connection With Warrant Conversion
CommonSharesIssuedInConnectionWithWarrantConversion
6743297 USD
CY2016 nnvc Common Stock Shares Issued For Payment Of Debenture Interest Value
CommonStockSharesIssuedForPaymentOfDebentureInterestValue
660000 USD
CY2016 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 USD
CY2016 nnvc Common Stock Issued During Period Employee Stock Compensation Value Issued
CommonStockIssuedDuringPeriodEmployeeStockCompensationValueIssued
142589 USD
CY2016 nnvc Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services For August
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServicesForAugust
42886 USD
CY2016 nnvc Adjustments To Additional Paid In Capital Warrant Issued For Debenture Interest
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedForDebentureInterest
56115 USD
CY2016 nnvc Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
158000 USD
CY2015 nnvc Common Stock Shares Issued For Payment Of Debenture Interest Value
CommonStockSharesIssuedForPaymentOfDebentureInterestValue
1502870 USD
CY2015 nnvc Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
109360 USD
CY2014 nnvc Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
102001 USD
CY2014 nnvc Common Shares Issued In Connection With Warrant Conversion
CommonSharesIssuedInConnectionWithWarrantConversion
735624 USD
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3071986 shares
CY2014Q3 nnvc Warrants Issued To Purchase Of Common Stock
WarrantsIssuedToPurchaseOfCommonStock
1926656 shares
CY2014Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
3.50
CY2014Q3 nnvc Aggregate Purchase Price Of Warrants
AggregatePurchasePriceOfWarrants
6743297 USD
CY2015 nnvc Number Of Common Stock To Be Issued Upon Conversion Of Warrants
NumberOfCommonStockToBeIssuedUponConversionOfWarrants
68592 shares
CY2015Q2 nnvc Fair Value Of Common Stock Warrant Issued During Period For Consulting Services
FairValueOfCommonStockWarrantIssuedDuringPeriodForConsultingServices
59675 USD
CY2016Q1 us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
571433 shares
CY2016Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
3.50
CY2016Q1 nnvc Adjustments To Additional Paid In Capital Warrant Issued For Debenture Interest
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedForDebentureInterest
56115 USD
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
313155 shares
CY2013Q3 nnvc Fair Value Of Common Stock Warrant Issued During Period For Consulting Services
FairValueOfCommonStockWarrantIssuedDuringPeriodForConsultingServices
113696 USD
CY2013Q3 nnvc Adjustments To Additional Paid In Capital Warrant Issued For Debenture Interest
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedForDebentureInterest
113696 USD
CY2016 us-gaap Conversion Of Stock Description
ConversionOfStockDescription
the converted value to common at a ratio of 1:3.5
CY2016 nnvc Preferred Shares Issued As Compensation
PreferredSharesIssuedAsCompensation
882386 USD
CY2015 nnvc Preferred Shares Issued As Compensation
PreferredSharesIssuedAsCompensation
877234 USD
CY2014 nnvc Preferred Shares Issued As Compensation
PreferredSharesIssuedAsCompensation
2123014 USD
CY2013Q3 nnvc Warrants Issued To Purchase Of Common Stock
WarrantsIssuedToPurchaseOfCommonStock
35357 shares
CY2014Q1 nnvc Warrants Issued To Purchase Of Common Stock
WarrantsIssuedToPurchaseOfCommonStock
25000 shares
CY2014Q1 nnvc Warrants Issued To Purchase Of Common Stock
WarrantsIssuedToPurchaseOfCommonStock
75000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 nnvc Warrant Expiration Term
WarrantExpirationTerm
P5Y
CY2013Q3 nnvc Warrant Expiration Term
WarrantExpirationTerm
P5Y
CY2013Q3 nnvc Warrant Expiration Term
WarrantExpirationTerm
P5Y
CY2016Q1 nnvc Warrant Expiration Term
WarrantExpirationTerm
P3Y
CY2015 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2014 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2016 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
451258 USD
CY2015 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
266741 USD
CY2014 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-114329 USD
CY2016 nnvc Allocation Of Proceeds From Private Placement To Derivative Liability Warrants
AllocationOfProceedsFromPrivatePlacementToDerivativeLiabilityWarrants
0 USD
CY2015 nnvc Allocation Of Proceeds From Private Placement To Derivative Liability Warrants
AllocationOfProceedsFromPrivatePlacementToDerivativeLiabilityWarrants
0 USD
CY2014 nnvc Allocation Of Proceeds From Private Placement To Derivative Liability Warrants
AllocationOfProceedsFromPrivatePlacementToDerivativeLiabilityWarrants
5740540 USD
CY2014Q1 nnvc Warrants Issued To Purchase Of Common Stock
WarrantsIssuedToPurchaseOfCommonStock
75000 shares
CY2016 us-gaap Salaries And Wages
SalariesAndWages
58910 USD
CY2016 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
5740540 USD
CY2016 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
7917713 USD
CY2016 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><i><u><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font>Concentrations of Risk</u></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Financial instruments that potentially subject us to a significant concentration of credit risk consist primarily of cash and cash equivalents. The Company maintains deposits in federally insured institutions in excess of federally insured limits. The Company does not believe it is exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font>.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016 us-gaap Debt Instrument Redemption Description
DebtInstrumentRedemptionDescription
the Company, at its sole option, shall have the right, but not the obligation, to repurchase the Debenture at any time prior to the Maturity Date (the &#8220;Redemption&#8221;). If the Company intends to repurchase the Debenture, and if the closing bid price of the common Stock is greater than $5.25 on the Redemption Date, unless the Holder, on or prior to the Redemption Date, elects to receive the &#8220;Redemption Payment&#8221;, as that term is defined herein, the Company shall pay to the Holder: (i) 952,381 shares of common Stock in consideration of the exchange of the principal amount of the Debenture; and (ii) any and all accrued coupon interest. If on or prior to the Redemption Date, the Holder elects to receive the Redemption Payment, or the closing bid price of the common stock is less than $5.25, the Company shall issue to the Holder: (i) the principal amount of the Debenture; (ii) any accrued coupon interest; (iii) additional interest of 7% per annum for the period from the date of issuance of the Debenture to the Redemption Date; and (iv) warrants to purchase 619,048 shares of common Stock which shall expire in three years from the date of issuance at an exercise price of $6.05 per share of common Stock (the &#8220;Redemption Warrants&#8221;, and collectively with (i) &#150; (iv), the &#8220;Redemption Payment&#8221;). The Company shall use its best efforts to register the shares underlying the Redemption Warrants under a &#8220;shelf&#8221; registration statement, provided same is available to the Company, in accordance with the provisions of the Securities Act.
CY2014Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
6.05
CY2016Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
5.25
CY2014Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
76306 shares
CY2014Q1 nnvc Fair Value Of Common Stock Warrant Issued During Period For Consulting Services
FairValueOfCommonStockWarrantIssuedDuringPeriodForConsultingServices
135062 USD
CY2016Q2 us-gaap Interest Payable Current
InterestPayableCurrent
166667 USD
CY2015Q2 us-gaap Interest Payable Current
InterestPayableCurrent
166667 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
6744014 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
600895 USD
CY2016Q2 nnvc Deferred Interest Payable Noncurrent
DeferredInterestPayableNoncurrent
166667 USD
CY2015Q2 nnvc Deferred Interest Payable Noncurrent
DeferredInterestPayableNoncurrent
333333 USD
CY2016Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
6841190 USD
CY2015Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11800327 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
87810145 USD
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
85824614 USD
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
75000 shares
CY2014 nnvc Placement Agents Fees Related To Sale Of Common Shares And Warrants
PlacementAgentsFeesRelatedToSaleOfCommonSharesAndWarrants
1820360 USD
CY2016Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2556241 shares
CY2016 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-3515 USD
CY2015 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
150000 USD
CY2014 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-150000 USD
CY2016Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
34326764 USD
CY2016Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2016Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
20782598 USD
CY2016Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
5105024 USD
CY2016Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
8349142 USD
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.3400 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.3400 pure
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.3400 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.3700 pure
CY2014 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.3700 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
-0.0610 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
0 pure
CY2014 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
0 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.0618 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0 pure
CY2014 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.4628 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.7100 pure
CY2014 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.7100 pure
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2014 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure

Files In Submission

Name View Source Status
0001144204-16-124276-index-headers.html Edgar Link pending
0001144204-16-124276-index.html Edgar Link pending
0001144204-16-124276.txt Edgar Link pending
0001144204-16-124276-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nnvc-20160630.xml Edgar Link completed
nnvc-20160630.xsd Edgar Link pending
nnvc-20160630_cal.xml Edgar Link unprocessable
nnvc-20160630_def.xml Edgar Link unprocessable
nnvc-20160630_lab.xml Edgar Link unprocessable
nnvc-20160630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
table2.jpg Edgar Link pending
v447590_10k.htm Edgar Link pending
v447590_ex31-1.htm Edgar Link pending
v447590_ex31-2.htm Edgar Link pending
v447590_ex32-1.htm Edgar Link pending
v447590_ex32-2.htm Edgar Link pending