|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash provided by (used in) | |||||
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash from operating activities: | |||||
| Depreciation | |||||
| Amortization of deferred financing costs | |||||
| Loss on disposal of property, plant and equipment | |||||
| Loss (gain) on derivative financial instruments | |||||
| Stock-based compensation (benefit) expense | |||||
| Cash settlement of deferred share unit plan | |||||
| Equity earnings in affiliates and joint ventures | |||||
| Dividends received from affiliates and joint ventures | |||||
| Deferred income tax expense | |||||
| Change in fair value of contingent obligations | |||||
| Unrealized foreign currency loss (gain) | |||||
| Other adjustments to cash from operating activities | |||||
| Net changes in non-cash working capital | |||||
| Total operating activities | |||||
| Investing activities: | |||||
| Acquisition of MacKellar, net of cash acquired | |||||
| Purchase of property, plant and equipment | |||||
| Additions to intangible assets | |||||
| Proceeds on disposal of property, plant and equipment | |||||
| Buyout of BNA Remanufacturing LP, net of cash acquired | |||||
| Net payment on the wind up of affiliates and joint ventures | |||||
| Net collections (advances) of loans with affiliates and joint ventures | |||||
| Cash settlement of derivative financial instruments | |||||
| Total investing activities | |||||
| Financing activities: | |||||
| Proceeds from long-term debt | |||||
| Repayment of long-term debt | |||||
| Settlement of convertible debentures | |||||
| Financing costs | |||||
| Payments towards contingent obligations | |||||
| Dividends paid | |||||
| Share purchase program | |||||
| Purchase of treasury shares | |||||
| Total financing activities | |||||
| Increase (decrease) in cash | |||||
| Effect of exchange rate on changes in cash | |||||
| Cash, beginning of year | |||||
| Cash, end of year | |||||
Loading...