|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.83M
-23.25%
YoY
|
$44.09M
-30.18%
YoY
|
$63.14M
-6.28%
YoY
|
$67.37M
31.05%
YoY
|
$51.41M
4.49%
YoY
|
| Depreciation, Depletion And Amortization |
$217.2M
30.33%
YoY
|
$166.7M
26.93%
YoY
|
$131.3M
10.1%
YoY
|
$119.3M
10.42%
YoY
|
$108.0M
20.55%
YoY
|
| Cash From Operating Activities |
$264.1M
21.36%
YoY
|
$217.6M
-19.52%
YoY
|
$270.4M
59.8%
YoY
|
$169.2M
2.43%
YoY
|
$165.2M
12.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$285.4M
0.36%
YoY
|
$284.3M
39.73%
YoY
|
$203.5M
76.54%
YoY
|
$115.3M
-201.29%
YoY
|
-$113.8M
-3.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.53M
112.53%
YoY
|
$9.660M
-123.34%
YoY
|
-$41.39M
-332.58%
YoY
|
$17.80M
22.54%
YoY
|
$14.52M
263.05%
YoY
|
| Cash From Investing Activities |
-$264.8M
-3.59%
YoY
|
-$274.7M
12.17%
YoY
|
-$244.9M
151.24%
YoY
|
-$97.47M
-1.81%
YoY
|
-$99.27M
-12.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$41.72M
515.57%
YoY
|
-$6.777M
13.12%
YoY
|
-$5.991M
-83.43%
YoY
|
-$36.16M
68.2%
YoY
|
-$21.50M
16.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.56M
-53.11%
YoY
|
$45.98M
-693.57%
YoY
|
-$7.747M
-60.26%
YoY
|
-$19.49M
-78.99%
YoY
|
-$92.76M
-2073.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$264.1M
21.36%
YoY
|
$217.6M
-19.52%
YoY
|
$270.4M
59.8%
YoY
|
$169.2M
2.43%
YoY
|
$165.2M
12.14%
YoY
|
| Cash From Investing Activities |
-$264.8M
-3.59%
YoY
|
-$274.7M
12.17%
YoY
|
-$244.9M
151.24%
YoY
|
-$97.47M
-1.81%
YoY
|
-$99.27M
-12.62%
YoY
|
| Cash From Financing Activities |
$21.56M
-53.11%
YoY
|
$45.98M
-693.57%
YoY
|
-$7.747M
-60.26%
YoY
|
-$19.49M
-78.99%
YoY
|
-$92.76M
-2073.6%
YoY
|
| Net Change In Cash |
$20.82M
-287.73%
YoY
|
-$11.09M
-162.44%
YoY
|
$17.77M
-65.99%
YoY
|
$52.24M
-294.57%
YoY
|
-$26.85M
-169.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$264.1M
21.36%
YoY
|
$217.6M
-19.52%
YoY
|
$270.4M
59.8%
YoY
|
$169.2M
2.43%
YoY
|
$165.2M
12.14%
YoY
|
| Capital Expenditures |
$285.4M
0.36%
YoY
|
$284.3M
39.73%
YoY
|
$203.5M
76.54%
YoY
|
$115.3M
-201.29%
YoY
|
-$113.8M
-3.24%
YoY
|
| Free Cash Flow |
-$21.27M
-68.13%
YoY
|
-$66.74M
-199.76%
YoY
|
$66.90M
24.03%
YoY
|
$53.94M
-80.67%
YoY
|
$279.0M
5.31%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$125.0K
-97.4%
YoY
|
$17.30M
24.42%
YoY
|
$10.25M
-26.82%
YoY
|
$6.163M
-45.79%
YoY
|
$4.808M
-72.75%
YoY
|
$13.90M
22.08%
YoY
|
$14.01M
14.23%
YoY
|
$11.37M
-47.96%
YoY
|
$17.65M
-32.34%
YoY
|
$11.39M
-43.68%
YoY
|
$12.26M
63.19%
YoY
|
$21.85M
61.14%
YoY
|
$26.08M
70.37%
YoY
|
$20.22M
44.71%
YoY
|
$7.514M
174.03%
YoY
|
$13.56M
-30.12%
YoY
|
$15.31M
53.08%
YoY
|
$13.97M
105.49%
YoY
|
$2.742M
-79.38%
YoY
|
$19.40M
2.11%
YoY
|
| Depreciation, Depletion And Amortization |
$52.52M
17.31%
YoY
|
$49.49M
29.04%
YoY
|
$54.51M
37.57%
YoY
|
$60.71M
38.17%
YoY
|
$44.77M
6.61%
YoY
|
$38.35M
34.14%
YoY
|
$39.62M
62.71%
YoY
|
$43.94M
20.77%
YoY
|
$41.99M
17.09%
YoY
|
$28.59M
8.4%
YoY
|
$24.35M
-7.55%
YoY
|
$36.39M
18.55%
YoY
|
$35.86M
23.44%
YoY
|
$26.38M
23.1%
YoY
|
$26.34M
0.0%
YoY
|
$30.69M
-1.63%
YoY
|
$29.05M
10.04%
YoY
|
$21.43M
12.77%
YoY
|
$26.34M
125.13%
YoY
|
$31.20M
-4.0%
YoY
|
| Cash From Operating Activities |
$56.17M
-43.0%
YoY
|
$91.82M
90.57%
YoY
|
$64.67M
9.59%
YoY
|
$51.42M
333.32%
YoY
|
$98.54M
-38.74%
YoY
|
$48.18M
28.45%
YoY
|
$59.01M
46.85%
YoY
|
$11.87M
-62.71%
YoY
|
$160.9M
105.98%
YoY
|
$37.51M
19.34%
YoY
|
$40.19M
13.25%
YoY
|
$31.82M
31.59%
YoY
|
$78.10M
18.52%
YoY
|
$31.43M
-2.35%
YoY
|
$35.49M
40.84%
YoY
|
$24.19M
-42.28%
YoY
|
$65.90M
4.93%
YoY
|
$32.19M
1911.81%
YoY
|
$25.20M
-25.89%
YoY
|
$41.90M
-14.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.48M
-35.42%
YoY
|
$66.85M
4.3%
YoY
|
$75.25M
-1.01%
YoY
|
$93.79M
38.69%
YoY
|
$76.62M
-14.07%
YoY
|
$64.09M
62.6%
YoY
|
$76.01M
97.85%
YoY
|
$67.62M
85.28%
YoY
|
$89.16M
213.77%
YoY
|
$39.42M
-223.77%
YoY
|
$38.42M
-236.41%
YoY
|
$36.50M
-235.99%
YoY
|
$28.41M
-207.55%
YoY
|
-$31.85M
10.83%
YoY
|
-$28.16M
-3.34%
YoY
|
-$26.84M
-9.02%
YoY
|
-$26.42M
-3.22%
YoY
|
-$28.73M
23.32%
YoY
|
-$29.14M
13.82%
YoY
|
-$29.50M
-28.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.12M
1787.24%
YoY
|
$985.0K
-74.53%
YoY
|
$3.423M
-157.51%
YoY
|
$5.000K
-99.95%
YoY
|
$854.0K
-101.76%
YoY
|
$3.868M
-68.92%
YoY
|
-$5.952M
628.52%
YoY
|
$10.89M
-346.44%
YoY
|
-$48.60M
-546.21%
YoY
|
$12.45M
227.1%
YoY
|
-$817.0K
-126.6%
YoY
|
-$4.419M
-16466.67%
YoY
|
$10.89M
413.97%
YoY
|
$3.805M
-225.49%
YoY
|
$3.072M
-58.12%
YoY
|
$27.00K
-99.67%
YoY
|
$2.119M
17.72%
YoY
|
-$3.032M
-333.23%
YoY
|
$7.335M
511.25%
YoY
|
$8.100M
-2800.0%
YoY
|
| Cash From Investing Activities |
-$33.36M
-55.96%
YoY
|
-$65.86M
9.37%
YoY
|
-$71.82M
-12.37%
YoY
|
-$93.78M
65.3%
YoY
|
-$75.76M
-45.0%
YoY
|
-$60.22M
123.29%
YoY
|
-$81.97M
108.9%
YoY
|
-$56.73M
38.65%
YoY
|
-$137.8M
686.1%
YoY
|
-$26.97M
-3.82%
YoY
|
-$39.24M
56.37%
YoY
|
-$40.92M
52.61%
YoY
|
-$17.52M
-27.89%
YoY
|
-$28.04M
-11.72%
YoY
|
-$25.09M
15.09%
YoY
|
-$26.81M
25.29%
YoY
|
-$24.30M
-4.7%
YoY
|
-$31.77M
43.74%
YoY
|
-$21.80M
-10.65%
YoY
|
-$21.40M
-48.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$12.90M
192.1%
YoY
|
-$16.56M
676.51%
YoY
|
-$9.614M
8117.09%
YoY
|
-$2.644M
2260.71%
YoY
|
-$4.415M
3807.08%
YoY
|
-$2.133M
-62.01%
YoY
|
-$117.0K
N/A
|
-$112.0K
-3.45%
YoY
|
-$113.0K
-1.74%
YoY
|
-$5.615M
-68.04%
YoY
|
N/A
N/A
|
-$116.0K
-87.59%
YoY
|
-$115.0K
-1058.33%
YoY
|
-$17.57M
232.83%
YoY
|
-$17.55M
7397.86%
YoY
|
-$935.0K
-94.16%
YoY
|
$12.00K
-88.0%
YoY
|
-$5.278M
88.5%
YoY
|
-$234.0K
-94.29%
YoY
|
-$16.00M
36.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.63M
5.4%
YoY
|
-$5.628M
-128.17%
YoY
|
$7.018M
-27.72%
YoY
|
$43.80M
13.14%
YoY
|
-$22.42M
-202.41%
YoY
|
$19.98M
115.99%
YoY
|
$9.709M
74.69%
YoY
|
$38.72M
-187.11%
YoY
|
$21.89M
-250.73%
YoY
|
$9.250M
20.16%
YoY
|
$5.558M
-129.53%
YoY
|
-$44.45M
-822.01%
YoY
|
-$14.52M
-63.71%
YoY
|
$7.698M
-661.9%
YoY
|
-$18.82M
0.84%
YoY
|
$6.156M
-118.83%
YoY
|
-$40.02M
18.76%
YoY
|
-$1.370M
-107.06%
YoY
|
-$18.67M
174.51%
YoY
|
-$32.70M
-226.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$56.17M
-43.0%
YoY
|
$91.82M
90.57%
YoY
|
$64.67M
9.59%
YoY
|
$51.42M
333.32%
YoY
|
$98.54M
-38.74%
YoY
|
$48.18M
28.45%
YoY
|
$59.01M
46.85%
YoY
|
$11.87M
-62.71%
YoY
|
$160.9M
105.98%
YoY
|
$37.51M
19.34%
YoY
|
$40.19M
13.25%
YoY
|
$31.82M
31.59%
YoY
|
$78.10M
18.52%
YoY
|
$31.43M
-2.35%
YoY
|
$35.49M
40.84%
YoY
|
$24.19M
-42.28%
YoY
|
$65.90M
4.93%
YoY
|
$32.19M
1911.81%
YoY
|
$25.20M
-25.89%
YoY
|
$41.90M
-14.31%
YoY
|
| Cash From Investing Activities |
-$33.36M
-55.96%
YoY
|
-$65.86M
9.37%
YoY
|
-$71.82M
-12.37%
YoY
|
-$93.78M
65.3%
YoY
|
-$75.76M
-45.0%
YoY
|
-$60.22M
123.29%
YoY
|
-$81.97M
108.9%
YoY
|
-$56.73M
38.65%
YoY
|
-$137.8M
686.1%
YoY
|
-$26.97M
-3.82%
YoY
|
-$39.24M
56.37%
YoY
|
-$40.92M
52.61%
YoY
|
-$17.52M
-27.89%
YoY
|
-$28.04M
-11.72%
YoY
|
-$25.09M
15.09%
YoY
|
-$26.81M
25.29%
YoY
|
-$24.30M
-4.7%
YoY
|
-$31.77M
43.74%
YoY
|
-$21.80M
-10.65%
YoY
|
-$21.40M
-48.56%
YoY
|
| Cash From Financing Activities |
-$23.63M
5.4%
YoY
|
-$5.628M
-128.17%
YoY
|
$7.018M
-27.72%
YoY
|
$43.80M
13.14%
YoY
|
-$22.42M
-202.41%
YoY
|
$19.98M
115.99%
YoY
|
$9.709M
74.69%
YoY
|
$38.72M
-187.11%
YoY
|
$21.89M
-250.73%
YoY
|
$9.250M
20.16%
YoY
|
$5.558M
-129.53%
YoY
|
-$44.45M
-822.01%
YoY
|
-$14.52M
-63.71%
YoY
|
$7.698M
-661.9%
YoY
|
-$18.82M
0.84%
YoY
|
$6.156M
-118.83%
YoY
|
-$40.02M
18.76%
YoY
|
-$1.370M
-107.06%
YoY
|
-$18.67M
174.51%
YoY
|
-$32.70M
-226.74%
YoY
|
| Net Change In Cash |
-$821.0K
-328.06%
YoY
|
$20.33M
156.03%
YoY
|
-$131.0K
-99.01%
YoY
|
$1.441M
-123.43%
YoY
|
$360.0K
-99.2%
YoY
|
$7.942M
-59.87%
YoY
|
-$13.24M
-303.52%
YoY
|
-$6.151M
-88.51%
YoY
|
$45.01M
-2.27%
YoY
|
$19.79M
78.5%
YoY
|
$6.507M
-177.19%
YoY
|
-$53.54M
-1616.71%
YoY
|
$46.05M
2829.45%
YoY
|
$11.09M
-1270.86%
YoY
|
-$8.430M
-44.8%
YoY
|
$3.530M
-128.93%
YoY
|
$1.572M
-56.33%
YoY
|
-$947.0K
-13.91%
YoY
|
-$15.27M
-645.46%
YoY
|
-$12.20M
-136.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.17M
-43.0%
YoY
|
$91.82M
90.57%
YoY
|
$64.67M
9.59%
YoY
|
$51.42M
333.32%
YoY
|
$98.54M
-38.74%
YoY
|
$48.18M
28.45%
YoY
|
$59.01M
46.85%
YoY
|
$11.87M
-62.71%
YoY
|
$160.9M
105.98%
YoY
|
$37.51M
19.34%
YoY
|
$40.19M
13.25%
YoY
|
$31.82M
31.59%
YoY
|
$78.10M
18.52%
YoY
|
$31.43M
-2.35%
YoY
|
$35.49M
40.84%
YoY
|
$24.19M
-42.28%
YoY
|
$65.90M
4.93%
YoY
|
$32.19M
1911.81%
YoY
|
$25.20M
-25.89%
YoY
|
$41.90M
-14.31%
YoY
|
| Capital Expenditures |
$49.48M
-35.42%
YoY
|
$66.85M
4.3%
YoY
|
$75.25M
-1.01%
YoY
|
$93.79M
38.69%
YoY
|
$76.62M
-14.07%
YoY
|
$64.09M
62.6%
YoY
|
$76.01M
97.85%
YoY
|
$67.62M
85.28%
YoY
|
$89.16M
213.77%
YoY
|
$39.42M
-223.77%
YoY
|
$38.42M
-236.41%
YoY
|
$36.50M
-235.99%
YoY
|
$28.41M
-207.55%
YoY
|
-$31.85M
10.83%
YoY
|
-$28.16M
-3.34%
YoY
|
-$26.84M
-9.02%
YoY
|
-$26.42M
-3.22%
YoY
|
-$28.73M
23.32%
YoY
|
-$29.14M
13.82%
YoY
|
-$29.50M
-28.74%
YoY
|
| Free Cash Flow |
$6.692M
-69.48%
YoY
|
$24.98M
-257.04%
YoY
|
-$10.57M
-37.81%
YoY
|
-$42.37M
-24.01%
YoY
|
$21.93M
-69.42%
YoY
|
-$15.91M
735.35%
YoY
|
-$17.00M
-1062.63%
YoY
|
-$55.76M
1092.92%
YoY
|
$71.71M
44.33%
YoY
|
-$1.904M
-103.01%
YoY
|
$1.766M
-97.23%
YoY
|
-$4.674M
-109.16%
YoY
|
$49.68M
-46.18%
YoY
|
$63.28M
3.87%
YoY
|
$63.65M
17.15%
YoY
|
$51.02M
-28.54%
YoY
|
$92.32M
2.46%
YoY
|
$60.92M
144.67%
YoY
|
$54.33M
-8.84%
YoY
|
$71.40M
-20.93%
YoY
|
Loading...