Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $63.32M | $51.52M | $45.06M | $41.61M | $46.35M | $41.88M | $37.54M | $34.05M | $27.84M | $21.15M | $17.79M | $15.83M | $13.43M | $14.86M | $11.87M | $30.07M | $40.62M | $59.96M | $56.71M | $50.02M | $39.23M | $37.92M | $30.29M | $29.57M | $40.35M | $44.83M | $41.70M | $36.46M | $30.81M | $23.08M | $17.23M | $9.750M | $9.660M | $10.94M | $11.84M | $10.92M | $17.84M | $18.52M | $17.55M | $19.44M | $17.09M |
YoY Change | 22.9% | 14.33% | 8.29% | -10.22% | 10.67% | 11.55% | 10.25% | 22.33% | 31.6% | 18.91% | 12.34% | 17.92% | -9.63% | 25.19% | -60.53% | -25.97% | -32.25% | 5.73% | 13.37% | 27.5% | 3.45% | 25.19% | 2.43% | -26.72% | -9.99% | 7.51% | 14.37% | 18.34% | 33.49% | 33.95% | 76.72% | 0.93% | -11.7% | -7.6% | 8.42% | -38.79% | -3.67% | 5.53% | -9.72% | 13.75% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $63.32M | $51.52M | $45.06M | $41.61M | $46.35M | $41.88M | $37.54M | $34.05M | $27.84M | $21.15M | $17.79M | $15.83M | $13.43M | $14.86M | $11.87M | $30.07M | $40.62M | $59.96M | $56.71M | $50.02M | $39.23M | $37.92M | $30.29M | $29.57M | $40.35M | $44.83M | $41.70M | $36.46M | $30.81M | $23.08M | $17.23M | $9.750M | $9.660M | $10.94M | $11.84M | $10.92M | $17.84M | $18.52M | $17.55M | $19.44M | $17.09M |
Cost Of Revenue | $41.83M | $36.62M | $33.63M | $29.48M | $32.69M | $31.20M | $28.88M | $26.12M | $21.70M | $16.78M | $14.41M | $12.98M | $12.96M | $11.82M | $9.510M | $21.85M | $28.84M | $42.28M | $40.24M | $37.01M | $29.36M | $28.12M | $21.85M | $21.98M | $29.81M | $32.75M | $30.93M | $27.16M | $23.59M | $18.00M | $14.88M | $8.800M | $8.560M | $9.810M | $10.49M | $10.59M | $16.08M | $17.14M | $16.63M | $18.19M | $16.25M |
Gross Profit | $21.49M | $14.90M | $11.43M | $12.13M | $13.65M | $10.68M | $8.661M | $7.936M | $6.135M | $4.372M | $3.377M | $2.859M | $466.5K | $3.040M | $2.350M | $8.220M | $11.79M | $17.68M | $16.47M | $13.01M | $9.870M | $9.800M | $8.440M | $7.590M | $10.55M | $12.08M | $10.77M | $9.300M | $7.220M | $5.090M | $2.350M | $950.0K | $1.100M | $1.140M | $1.360M | $330.0K | $1.760M | $1.370M | $920.0K | $1.260M | $840.0K |
Gross Profit Margin | 33.94% | 28.93% | 25.37% | 29.15% | 29.46% | 25.5% | 23.07% | 23.31% | 22.04% | 20.67% | 18.98% | 18.06% | 3.47% | 20.46% | 19.8% | 27.34% | 29.03% | 29.49% | 29.04% | 26.01% | 25.16% | 25.84% | 27.86% | 25.67% | 26.15% | 26.95% | 25.83% | 25.51% | 23.43% | 22.05% | 13.64% | 9.74% | 11.39% | 10.42% | 11.49% | 3.02% | 9.87% | 7.4% | 5.24% | 6.48% | 4.92% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $8.088M | $6.478M | $5.286M | $4.984M | $5.352M | $4.957M | $4.305M | $3.782M | $3.194M | $3.061M | $2.595M | $2.709M | $3.924M | $3.860M | $4.590M | $6.600M | $7.460M | $9.130M | $8.130M | $6.800M | $5.790M | $5.870M | $5.440M | $5.620M | $7.000M | $6.240M | $6.010M | $5.460M | $4.350M | $3.300M | $890.0K | $840.0K | $1.090M | $1.090M | $1.210M | $1.360M | $1.970M | $2.220M | $1.740M | $1.710M | $1.670M |
YoY Change | 24.85% | 22.55% | 6.06% | -6.88% | 7.97% | 15.14% | 13.82% | 18.42% | 4.36% | 17.94% | -4.23% | -30.95% | 1.65% | -15.9% | -30.45% | -11.53% | -18.29% | 12.3% | 19.56% | 17.44% | -1.36% | 7.9% | -3.2% | -19.71% | 12.18% | 3.83% | 10.07% | 25.52% | 31.82% | 270.79% | 5.95% | -22.94% | 0.0% | -9.92% | -11.03% | -30.96% | -11.26% | 27.59% | 1.75% | 2.4% | |
% of Gross Profit | 37.64% | 43.47% | 46.24% | 41.09% | 39.2% | 46.42% | 49.71% | 47.66% | 52.06% | 70.01% | 76.85% | 94.75% | 841.15% | 126.97% | 195.32% | 80.29% | 63.27% | 51.64% | 49.36% | 52.27% | 58.66% | 59.9% | 64.45% | 74.04% | 66.35% | 51.66% | 55.8% | 58.71% | 60.25% | 64.83% | 37.87% | 88.42% | 99.09% | 95.61% | 88.97% | 412.12% | 111.93% | 162.04% | 189.13% | 135.71% | 198.81% |
Research & Development | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $153.5K | $169.7K | $186.3K | $180.0K | $163.1K | $148.2K | $113.8K | $98.62K | $110.2K | $95.84K | $103.0K | $116.2K | $135.0K | $170.0K | $220.0K | $310.0K | $330.0K | $320.0K | $300.0K | $290.0K | $230.0K | $240.0K | $200.0K | $220.0K | $280.0K | $220.0K | $170.0K | $150.0K | $120.0K | $110.0K | $60.00K | $70.00K | $70.00K | $70.00K | $80.00K | $70.00K | |||||
YoY Change | -9.52% | -8.94% | 3.48% | 10.41% | 10.04% | 30.28% | 15.35% | -10.49% | 14.95% | -6.92% | -11.42% | -13.88% | -20.6% | -22.73% | -29.03% | -6.06% | 3.13% | 6.67% | 3.45% | 26.09% | -4.17% | 20.0% | -9.09% | -21.43% | 27.27% | 29.41% | 13.33% | 25.0% | 9.09% | 83.33% | -14.29% | 0.0% | 0.0% | -12.5% | 14.29% | ||||||
% of Gross Profit | 0.71% | 1.14% | 1.63% | 1.48% | 1.19% | 1.39% | 1.31% | 1.24% | 1.8% | 2.19% | 3.05% | 4.07% | 28.94% | 5.59% | 9.36% | 3.77% | 2.8% | 1.81% | 1.82% | 2.23% | 2.33% | 2.45% | 2.37% | 2.9% | 2.65% | 1.82% | 1.58% | 1.61% | 1.66% | 2.16% | 2.55% | 7.37% | 6.36% | 6.14% | 5.88% | 21.21% | |||||
Operating Expenses | $8.088M | $6.478M | $5.286M | $4.984M | $5.352M | $4.957M | $4.305M | $3.782M | $3.194M | $3.061M | $2.595M | $2.709M | $3.924M | $3.860M | $4.590M | $6.600M | $7.460M | $9.130M | $8.130M | $6.810M | $5.790M | $5.870M | $5.440M | $5.620M | $7.010M | $6.240M | $6.010M | $5.460M | $4.350M | $3.290M | $890.0K | $840.0K | $1.090M | $1.090M | $1.210M | $1.360M | $1.980M | $2.230M | $1.730M | $1.710M | $1.670M |
YoY Change | 24.85% | 22.55% | 6.06% | -6.88% | 7.97% | 15.14% | 13.82% | 18.42% | 4.36% | 17.94% | -4.23% | -30.95% | 1.65% | -15.9% | -30.45% | -11.53% | -18.29% | 12.3% | 19.38% | 17.62% | -1.36% | 7.9% | -3.2% | -19.83% | 12.34% | 3.83% | 10.07% | 25.52% | 32.22% | 269.66% | 5.95% | -22.94% | 0.0% | -9.92% | -11.03% | -31.31% | -11.21% | 28.9% | 1.17% | 2.4% | |
Operating Profit | $13.40M | $8.425M | $6.146M | $7.146M | $8.301M | $5.723M | $4.356M | $4.154M | $2.941M | $1.311M | $781.7K | $150.0K | -$3.457M | -$820.0K | -$2.240M | $1.620M | $4.330M | $8.550M | $8.340M | $6.200M | $4.080M | $3.930M | $3.000M | $1.970M | $3.540M | $5.840M | $4.760M | $3.840M | $2.870M | $1.800M | $1.460M | $110.0K | $10.00K | $50.00K | $150.0K | -$1.030M | -$220.0K | -$860.0K | -$810.0K | -$450.0K | -$830.0K |
YoY Change | 59.05% | 37.09% | -14.0% | -13.91% | 45.05% | 31.38% | 4.86% | 41.22% | 124.36% | 67.72% | 421.09% | -104.34% | 321.62% | -63.39% | -238.27% | -62.59% | -49.36% | 2.52% | 34.52% | 51.96% | 3.82% | 31.0% | 52.28% | -44.35% | -39.38% | 22.69% | 23.96% | 33.8% | 59.44% | 23.29% | 1227.27% | 1000.0% | -80.0% | -66.67% | -114.56% | 368.18% | -74.42% | 6.17% | 80.0% | -45.78% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $846.8K | $262.4K | $502.7K | $211.6K | $2.144M | $462.3K | $253.2K | $4.227M | $52.05K | -$120.0K | -$120.0K | -$180.0K | -$2.130M | -$670.0K | $50.00K | $1.060M | $1.680M | $1.510M | $970.0K | $720.0K | $430.0K | $490.0K | $290.0K | $740.0K | $600.0K | $460.0K | $130.0K | -$40.00K | -$200.0K | -$210.0K | |||||||||||
YoY Change | 222.7% | -47.8% | 137.58% | -90.13% | 363.86% | 82.6% | -94.01% | 8020.21% | -143.38% | 0.0% | -33.33% | -91.55% | 217.91% | -1440.0% | -95.28% | -36.9% | 11.26% | 55.67% | 34.72% | 67.44% | -12.24% | 68.97% | -60.81% | 23.33% | 30.43% | 253.85% | -425.0% | -80.0% | -4.76% | ||||||||||||
% of Operating Profit | 6.32% | 3.11% | 8.18% | 2.96% | 25.83% | 8.08% | 5.81% | 101.75% | 1.77% | -9.15% | -15.35% | -119.99% | 65.43% | 38.8% | 17.66% | 11.63% | 11.61% | 10.54% | 12.47% | 9.67% | 37.56% | 16.95% | 7.88% | 2.73% | -1.04% | -6.97% | -11.67% | ||||||||||||||
Other Income/Expense, Net | $1.179M | $659.7K | $470.0K | $722.9K | $3.479M | $882.6K | $812.4K | $5.030M | $109.7K | -$49.10K | -$40.90K | -$100.3K | -$2.054M | $50.00K | $20.00K | $60.00K | $150.0K | $90.00K | $60.00K | $110.0K | $230.0K | $390.0K | $630.0K | $910.0K | $480.0K | $80.00K | $70.00K | $90.00K | $1.380M | $370.0K | $170.0K | $100.0K | -$1.420M | $740.0K | $610.0K | -$200.0K | $300.0K | -$390.0K | -$350.0K | $800.0K | $190.0K |
YoY Change | 78.72% | 40.36% | -34.98% | -79.22% | 294.14% | 8.65% | -83.85% | 4483.58% | -323.54% | 20.03% | -59.2% | -95.12% | -4208.42% | 150.0% | -66.67% | -60.0% | 66.67% | 50.0% | -45.45% | -52.17% | -41.03% | -38.1% | -30.77% | 89.58% | 500.0% | 14.29% | -22.22% | -93.48% | 272.97% | 117.65% | 70.0% | -107.04% | -291.89% | 21.31% | -405.0% | -166.67% | -176.92% | 11.43% | -143.75% | 321.05% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $14.58M | $9.437M | $7.119M | $7.869M | $11.78M | $6.605M | $5.168M | $9.184M | $3.051M | $1.262M | $740.8K | $49.76K | -$5.511M | -$1.440M | -$2.160M | $2.740M | $6.150M | $10.15M | $9.370M | $7.040M | $4.730M | $4.810M | $3.910M | $3.520M | $4.470M | $6.380M | $4.960M | $3.890M | $4.050M | $1.960M | $1.630M | $210.0K | -$1.410M | $780.0K | $750.0K | -$1.230M | $90.00K | -$1.240M | -$1.160M | $350.0K | -$640.0K |
YoY Change | 54.5% | 32.56% | -9.54% | -33.2% | 78.33% | 27.81% | -43.73% | 201.0% | 141.79% | 70.35% | 1388.75% | -100.9% | 282.74% | -33.33% | -178.83% | -55.45% | -39.41% | 8.32% | 33.1% | 48.84% | -1.66% | 23.02% | 11.08% | -21.25% | -29.94% | 28.63% | 27.51% | -3.95% | 106.63% | 20.25% | 676.19% | -114.89% | -280.77% | 4.0% | -160.98% | -1466.67% | -107.26% | 6.9% | -431.43% | -154.69% | |
Income Tax | $3.681M | $2.205M | $1.720M | $1.885M | $2.969M | $1.642M | $1.858M | $3.219M | $135.8K | $4.036K | -$6.318K | -$640.0K | -$1.110M | $910.0K | $2.070M | $3.680M | $3.200M | $2.400M | $1.660M | $1.680M | $1.360M | $1.260M | $1.680M | $2.440M | $1.930M | $1.490M | $1.090M | $770.0K | $630.0K | $80.00K | $0.00 | $310.0K | $300.0K | $0.00 | $20.00K | $0.00 | $0.00 | $100.0K | -$380.0K | ||
% Of Pretax Income | 25.24% | 23.36% | 24.16% | 23.96% | 25.21% | 24.86% | 35.96% | 35.05% | 4.45% | 0.32% | -0.85% | 33.21% | 33.66% | 36.26% | 34.15% | 34.09% | 35.1% | 34.93% | 34.78% | 35.8% | 37.58% | 38.24% | 38.91% | 38.3% | 26.91% | 39.29% | 38.65% | 38.1% | 39.74% | 40.0% | 22.22% | 28.57% | |||||||||
Net Earnings | $10.90M | $7.232M | $5.399M | $5.984M | $8.810M | $4.964M | $3.310M | $5.965M | $2.915M | $1.258M | $747.1K | $49.76K | -$5.511M | -$800.0K | -$1.050M | $1.820M | $4.080M | $6.470M | $6.170M | $4.640M | $3.080M | $3.130M | $2.480M | $2.270M | $2.790M | $3.940M | $3.040M | $2.400M | $2.960M | $1.770M | $1.560M | $210.0K | -$1.410M | $770.0K | $750.0K | -$1.230M | $90.00K | -$1.240M | -$1.160M | $250.0K | -$270.0K |
YoY Change | 50.7% | 33.96% | -9.77% | -32.08% | 77.5% | 49.96% | -44.51% | 104.61% | 131.77% | 68.37% | 1401.45% | -100.9% | 588.93% | -23.81% | -157.69% | -55.39% | -36.94% | 4.86% | 32.97% | 50.65% | -1.6% | 26.21% | 9.25% | -18.64% | -29.19% | 29.61% | 26.67% | -18.92% | 67.23% | 13.46% | 642.86% | -114.89% | -283.12% | 2.67% | -160.98% | -1466.67% | -107.26% | 6.9% | -564.0% | -192.59% | |
Net Earnings / Revenue | 17.21% | 14.04% | 11.98% | 14.38% | 19.01% | 11.85% | 8.82% | 17.52% | 10.47% | 5.95% | 4.2% | 0.31% | -41.04% | -5.38% | -8.85% | 6.05% | 10.04% | 10.79% | 10.88% | 9.28% | 7.85% | 8.25% | 8.19% | 7.68% | 6.91% | 8.79% | 7.29% | 6.58% | 9.61% | 7.67% | 9.05% | 2.15% | -14.6% | 7.04% | 6.33% | -11.26% | 0.5% | -6.7% | -6.61% | 1.29% | -1.58% |
Basic Earnings Per Share | $3.27 | $2.10 | $1.50 | $1.64 | $2.32 | $1.27 | $0.83 | $1.48 | $0.72 | $0.31 | $0.18 | $0.01 | -$1.36 | ||||||||||||||||||||||||||||
Diluted Earnings Per Share | $3.27 | $2.099M | $1.497M | $1.64 | $2.32 | $1.27 | $0.83 | $1.48 | $0.72 | $0.31 | $0.18 | $0.01 | -$1.36 | -$197.0K | -$258.6K | $445.0K | $997.6K | $1.590M | $1.494M | $1.126M | $766.2K | $757.9K | $578.1K | $492.4K | $576.4K | $789.6K | $619.1K | $489.8K | $621.8K | $370.3K | $325.7K | $49.65K | -$328.7K | $177.8K | $158.2K | -$250.5K | $16.10K | -$218.3K | -$202.4K | $43.18K | -$46.47K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $24.61M | $21.15M | $38.84M | $35.27M | $33.21M | $34.94M | $28.54M | $25.04M | $17.23M | $14.61M | $10.92M | $7.670M | $7.010M | $10.25M | $7.850M | $8.820M | $14.24M | $12.82M | $14.78M | $15.37M | $10.99M | $12.48M | $11.01M | $9.830M | $7.970M | $5.890M | $6.290M | $2.050M | $930.0K | $1.740M | $2.650M | $1.140M | $730.0K | $1.330M | $2.290M | $450.0K | $1.310M | $1.440M | $1.240M | $1.350M | $2.480M |
YoY Change | 16.39% | -45.56% | 10.13% | 6.2% | -4.95% | 22.42% | 13.95% | 45.33% | 17.95% | 33.79% | 42.37% | 9.42% | -31.61% | 30.57% | -11.0% | -38.06% | 11.08% | -13.26% | -3.84% | 39.85% | -11.94% | 13.35% | 12.0% | 23.34% | 35.31% | -6.36% | 206.83% | 120.43% | -46.55% | -34.34% | 132.46% | 56.16% | -45.11% | -41.92% | 408.89% | -65.65% | -9.03% | 16.13% | -8.15% | -45.56% | |
Cash & Equivalents | $13.88M | $16.65M | $36.13M | $30.31M | $22.53M | $28.36M | $27.91M | $24.56M | $16.77M | $14.12M | $10.47M | $7.350M | $6.210M | $8.230M | $4.000M | $8.650M | $13.70M | $12.38M | $14.37M | $14.59M | $10.64M | $12.48M | $11.01M | $9.830M | $7.970M | $5.890M | $6.290M | $2.050M | $930.0K | $1.740M | $2.650M | $1.140M | $500.0K | $420.0K | $280.0K | $450.0K | $560.0K | $290.0K | $110.0K | $30.00K | $300.0K |
Short-Term Investments | $10.73M | $4.493M | $2.715M | $4.961M | $10.67M | $6.572M | $627.1K | $481.0K | $462.6K | $500.0K | $460.0K | $320.0K | $800.0K | $2.030M | $3.860M | $170.0K | $540.0K | $440.0K | $420.0K | $780.0K | $340.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $230.0K | $910.0K | $2.000M | $0.00 | $750.0K | $1.150M | $1.140M | $1.320M | $2.180M | ||
Other Short-Term Assets | $1.733M | $2.855M | $2.363M | $1.457M | $1.549M | $2.024M | $2.572M | $2.705M | $2.848M | $3.640M | $3.160M | $3.660M | $3.510M | $500.0K | $640.0K | $1.170M | $890.0K | $1.880M | $960.0K | $790.0K | $990.0K | $980.0K | $970.0K | $570.0K | $310.0K | $330.0K | $110.0K | $370.0K | $230.0K | $1.160M | $210.0K | $30.00K | $50.00K | $60.00K | $160.0K | $140.0K | $130.0K | $160.0K | $260.0K | $150.0K | $190.0K |
YoY Change | -39.29% | 20.8% | 62.23% | -5.94% | -23.47% | -21.31% | -4.92% | -5.04% | -21.75% | 15.19% | -13.66% | 4.27% | 602.0% | -21.88% | -45.3% | 31.46% | -52.66% | 95.83% | 21.52% | -20.2% | 1.02% | 1.03% | 70.18% | 83.87% | -6.06% | 200.0% | -70.27% | 60.87% | -80.17% | 452.38% | 600.0% | -40.0% | -16.67% | -62.5% | 14.29% | 7.69% | -18.75% | -38.46% | 73.33% | -21.05% | |
Inventory | $21.52M | $22.78M | $10.39M | $9.295M | $10.62M | $7.271M | $7.506M | $6.969M | $6.020M | $5.520M | $5.040M | $5.780M | $6.500M | $16.57M | $15.68M | $12.05M | $12.70M | $12.41M | $9.550M | $6.910M | $6.560M | $6.590M | $7.610M | $7.040M | $9.150M | $10.39M | $8.040M | $7.820M | $6.790M | $4.600M | $520.0K | $630.0K | $860.0K | $480.0K | $620.0K | $1.020M | $1.000M | $1.360M | $1.440M | $1.370M | $1.280M |
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $2.865M | $1.289M | $680.2K | $790.1K | $1.352M | $1.783M | $2.934M | $2.642M | $2.938M | $2.140M | $2.700M | $2.850M | $1.180M | $300.0K | $960.0K | $660.0K | $850.0K | $380.0K | $250.0K | $1.870M | $2.100M | $1.070M | $370.0K | $490.0K | $170.0K | $540.0K | $390.0K | $990.0K | $1.500M | $1.170M | $2.030M | $1.820M | $1.450M | $1.710M | $380.0K | $1.080M | $2.200M | $2.740M | $2.930M | $4.060M | $3.300M |
Other Receivables | $4.390K | $40.09K | $55.41K | $161.8K | $101.1K | $62.11K | $513.5K | $509.7K | $10.19K | $10.00K | $10.00K | $0.00 | $0.00 | $240.0K | $980.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $180.0K | $120.0K | $150.0K | $150.0K | $110.0K | $520.0K | $190.0K | $390.0K | $1.010M | $390.0K | $120.0K | $0.00 | $0.00 | $0.00 | $0.00 | $460.0K | $370.0K |
Total Short-Term Assets | $50.73M | $48.11M | $52.33M | $46.97M | $46.83M | $46.08M | $42.06M | $37.87M | $29.05M | $25.92M | $21.84M | $19.97M | $18.19M | $27.86M | $26.11M | $22.69M | $28.67M | $27.50M | $25.54M | $24.93M | $20.63M | $21.12M | $19.96M | $17.93M | $17.78M | $17.27M | $14.99M | $11.37M | $9.560M | $9.200M | $5.600M | $4.000M | $4.090M | $3.980M | $3.560M | $2.690M | $4.650M | $5.690M | $5.870M | $7.400M | $7.630M |
YoY Change | 5.46% | -8.08% | 11.42% | 0.31% | 1.63% | 9.54% | 11.07% | 30.37% | 12.07% | 18.68% | 9.36% | 9.79% | -34.71% | 6.7% | 15.07% | -20.86% | 4.25% | 7.67% | 2.45% | 20.84% | -2.32% | 5.81% | 11.32% | 0.84% | 2.95% | 15.21% | 31.84% | 18.93% | 3.91% | 64.29% | 40.0% | -2.2% | 2.76% | 11.8% | 32.34% | -42.15% | -18.28% | -3.07% | -20.68% | -3.01% | |
Property, Plant & Equipment | $8.269M | $7.916M | $6.849M | $5.858M | $5.006M | $4.764M | $4.305M | $4.064M | $3.965M | $3.960M | $3.730M | $3.800M | $3.860M | $3.990M | $4.140M | $4.340M | $3.870M | $3.910M | $3.790M | $3.270M | $3.140M | $2.950M | $2.630M | $2.580M | $1.990M | $2.040M | $1.290M | $1.170M | $1.000M | $930.0K | $720.0K | $790.0K | $870.0K | $920.0K | $1.080M | $1.120M | $1.060M | $1.080M | $1.180M | $1.220M | $1.550M |
YoY Change | 4.46% | 15.57% | 16.92% | 17.03% | 5.08% | 10.66% | 5.93% | 2.49% | 0.12% | 6.17% | -1.84% | -1.55% | -3.26% | -3.62% | -4.61% | 12.14% | -1.02% | 3.17% | 15.9% | 4.14% | 6.44% | 12.17% | 1.94% | 29.65% | -2.45% | 58.14% | 10.26% | 17.0% | 7.53% | 29.17% | -8.86% | -9.2% | -5.43% | -14.81% | -3.57% | 5.66% | -1.85% | -8.47% | -3.28% | -21.29% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $1.953M | $1.849M | $1.788M | $1.729M | $1.649M | $1.571M | $1.471M | $1.368M | $2.244M | $2.750M | $2.940M | $3.110M | $3.350M | $6.160M | $8.850M | $15.36M | $12.58M | $13.55M | $13.65M | $9.790M | $6.450M | $1.020M | $800.0K | $630.0K | $430.0K | $430.0K | $260.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $540.0K | $640.0K | $750.0K | $0.00 | ||
YoY Change | 5.64% | 3.38% | 3.42% | 4.86% | 4.97% | 6.81% | 7.57% | -39.05% | -18.41% | -6.46% | -5.47% | -7.16% | -45.62% | -30.4% | -42.38% | 22.1% | -7.16% | -0.73% | 39.43% | 51.78% | 532.35% | 27.5% | 26.98% | 46.51% | 0.0% | 65.38% | -100.0% | -15.63% | -14.67% | ||||||||||||
Other Assets | $4.605M | $4.343M | $4.879M | $5.033M | $4.663M | $4.321M | $4.834M | $5.362M | $7.007M | $6.120M | $8.460M | $8.360M | $10.16M | $3.560M | $2.970M | $2.730M | $2.330M | $1.880M | $1.770M | $1.690M | $1.590M | $1.510M | $1.430M | $1.760M | $1.870M | $1.830M | $1.660M | $1.620M | $1.710M | $770.0K | $1.620M | $70.00K | $60.00K | $410.0K | $350.0K | $1.420M | $1.380M | $70.00K | $590.0K | $590.0K | $540.0K |
YoY Change | 6.03% | -10.98% | -3.07% | 7.94% | 7.91% | -10.61% | -9.85% | -23.47% | 14.49% | -27.66% | 1.2% | -17.72% | 185.39% | 19.87% | 8.79% | 17.17% | 23.94% | 6.21% | 4.73% | 6.29% | 5.3% | 5.59% | -18.75% | -5.88% | 2.19% | 10.24% | 2.47% | -5.26% | 122.08% | -52.47% | 2214.29% | 16.67% | -85.37% | 17.14% | -75.35% | 2.9% | 1871.43% | -88.14% | 0.0% | 9.26% | |
Total Long-Term Assets | $14.97M | $14.26M | $13.85M | $12.85M | $11.59M | $10.94M | $12.09M | $13.05M | $13.39M | $13.01M | $15.31M | $15.70M | $17.80M | $13.90M | $15.96M | $22.44M | $18.78M | $19.64M | $19.52M | $15.05M | $12.08M | $6.380M | $5.780M | $5.910M | $5.340M | $5.530M | $3.950M | $3.500M | $3.340M | $2.160M | $2.570M | $1.040M | $1.350M | $2.620M | $1.580M | $2.540M | $2.440M | $1.690M | $2.410M | $2.560M | $2.080M |
YoY Change | 5.01% | 2.93% | 7.75% | 10.88% | 5.99% | -9.49% | -7.36% | -2.59% | 2.94% | -15.02% | -2.48% | -11.8% | 28.06% | -12.91% | -28.88% | 19.49% | -4.38% | 0.61% | 29.7% | 24.59% | 89.34% | 10.38% | -2.2% | 10.67% | -3.44% | 40.0% | 12.86% | 4.79% | 54.63% | -15.95% | 147.12% | -22.96% | -48.47% | 65.82% | -37.8% | 4.1% | 44.38% | -29.88% | -5.86% | 23.08% | |
Total Assets | $65.70M | $62.36M | $66.18M | $59.83M | $58.42M | $57.01M | $54.15M | $50.91M | $42.44M | $38.93M | $37.15M | $35.67M | $35.99M | $41.76M | $42.07M | $45.13M | $47.45M | $47.14M | $45.06M | $39.98M | $32.71M | $27.50M | $25.74M | $23.84M | $23.12M | $22.80M | $18.94M | $14.87M | $12.90M | $11.36M | $8.170M | $5.040M | $5.440M | $6.600M | $5.140M | $5.230M | $7.090M | $7.380M | $8.280M | $9.960M | $9.710M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $819.1K | $1.119M | $940.0K | $928.1K | $1.111M | $1.085M | $849.8K | $835.3K | $704.5K | $500.0K | $650.0K | $400.0K | $390.0K | $220.0K | $90.00K | $190.0K | $640.0K | $880.0K | $1.390M | $1.490M | $1.490M | $1.180M | $1.110M | $1.030M | $1.180M | $1.840M | $1.590M | $1.370M | $1.450M | $1.090M | $850.0K | $660.0K | $700.0K | $450.0K | $360.0K | $540.0K | $850.0K | $1.550M | $1.070M | $1.020M | $910.0K |
YoY Change | -26.81% | 19.07% | 1.28% | -16.48% | 2.41% | 27.69% | 1.74% | 18.57% | 40.89% | -23.08% | 62.5% | 2.56% | 77.27% | 144.44% | -52.63% | -70.31% | -27.27% | -36.69% | -6.71% | 0.0% | 26.27% | 6.31% | 7.77% | -12.71% | -35.87% | 15.72% | 16.06% | -5.52% | 33.03% | 28.24% | 28.79% | -5.71% | 55.56% | 25.0% | -33.33% | -36.47% | -45.16% | 44.86% | 4.9% | 12.09% | |
Accrued Expenses | $2.802M | $2.875M | $2.071M | $2.079M | $2.805M | $2.219M | $1.752M | $1.807M | $1.317M | $850.0K | $780.0K | $630.0K | $980.0K | $320.0K | $300.0K | $560.0K | $1.280M | $1.810M | $2.630M | $2.010M | $1.280M | $2.540M | $2.580M | $1.770M | $1.400M | $1.950M | $1.650M | $690.0K | $870.0K | $640.0K | $500.0K | $310.0K | $380.0K | $470.0K | $540.0K | $600.0K | $610.0K | $940.0K | $970.0K | $1.120M | $870.0K |
YoY Change | -2.54% | 38.84% | -0.37% | -25.89% | 26.39% | 26.63% | -3.0% | 37.19% | 54.92% | 8.97% | 23.81% | -35.71% | 206.25% | 6.67% | -46.43% | -56.25% | -29.28% | -31.18% | 30.85% | 57.03% | -49.61% | -1.55% | 45.76% | 26.43% | -28.21% | 18.18% | 139.13% | -20.69% | 35.94% | 28.0% | 61.29% | -18.42% | -19.15% | -12.96% | -10.0% | -1.64% | -35.11% | -3.09% | -13.39% | 28.74% | |
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.690M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $50.00K | $0.00 | $70.00K | $110.0K | $120.0K |
YoY Change | -100.0% | -100.0% | -100.0% | -36.36% | -8.33% | ||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Total Short-Term Liabilities | $12.99M | $14.44M | $16.77M | $8.105M | $8.955M | $7.948M | $5.659M | $5.108M | $3.345M | $2.380M | $1.970M | $1.380M | $1.830M | $1.100M | $810.0K | $1.460M | $3.530M | $5.450M | $7.990M | $8.450M | $5.890M | $3.720M | $4.020M | $2.820M | $2.690M | $4.130M | $3.650M | $2.610M | $2.760M | $4.110M | $3.200M | $1.750M | $2.060M | $1.390M | $940.0K | $1.910M | $1.510M | $2.490M | $2.110M | $2.290M | $1.900M |
YoY Change | -10.06% | -13.91% | 106.91% | -9.49% | 12.66% | 40.44% | 10.8% | 52.69% | 40.55% | 20.81% | 42.75% | -24.59% | 66.36% | 35.8% | -44.52% | -58.64% | -35.23% | -31.79% | -5.44% | 43.46% | 58.33% | -7.46% | 42.55% | 4.83% | -34.87% | 13.15% | 39.85% | -5.43% | -32.85% | 28.44% | 82.86% | -15.05% | 48.2% | 47.87% | -50.79% | 26.49% | -39.36% | 18.01% | -7.86% | 20.53% | |
Long-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $660.0K | $760.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $780.0K | $0.00 | $0.00 | $150.0K | $360.0K |
YoY Change | -100.0% | -13.16% | -100.0% | -100.0% | -58.33% | ||||||||||||||||||||||||||||||||||||
Other Long-Term Liabilities | $0.00 | $778.5K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $330.0K | $220.0K | $530.0K | $870.0K | $370.0K | $140.0K | $30.00K | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||
YoY Change | -100.0% | -100.0% | 50.0% | -58.49% | -39.08% | 135.14% | 164.29% | 366.67% | |||||||||||||||||||||||||||||||||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 | $778.5K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $660.0K | $760.0K | $330.0K | $220.0K | $530.0K | $870.0K | $370.0K | $140.0K | $810.0K | $0.00 | $0.00 | $150.0K | $360.0K |
YoY Change | -100.0% | -100.0% | -13.16% | 130.3% | 50.0% | -58.49% | -39.08% | 135.14% | 164.29% | -82.72% | -100.0% | -58.33% | |||||||||||||||||||||||||||||
Total Liabilities | $12.99M | $14.44M | $16.87M | $8.884M | $8.955M | $7.948M | $6.734M | $6.248M | $3.345M | $2.380M | $1.970M | $1.380M | $1.830M | $1.100M | $810.0K | $1.740M | $3.530M | $5.450M | $7.990M | $8.600M | $5.890M | $3.720M | $4.020M | $2.820M | $2.690M | $4.130M | $3.650M | $2.610M | $3.420M | $4.870M | $3.530M | $1.970M | $2.580M | $2.270M | $1.310M | $2.060M | $2.310M | $2.490M | $2.110M | $2.440M | $2.260M |
YoY Change | -10.06% | -14.42% | 89.9% | -0.79% | 12.66% | 18.03% | 7.77% | 86.79% | 40.55% | 20.81% | 42.75% | -24.59% | 66.36% | 35.8% | -53.45% | -50.71% | -35.23% | -31.79% | -7.09% | 46.01% | 58.33% | -7.46% | 42.55% | 4.83% | -34.87% | 13.15% | 39.85% | -23.68% | -29.77% | 37.96% | 79.19% | -23.64% | 13.66% | 73.28% | -36.41% | -10.82% | -7.23% | 18.01% | -13.52% | 7.96% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 3.334M | 3.438M | 3.598M | 3.639M | 3.803M | 3.912M | 4.002M shares | 4.021M shares | 4.053M shares | 4.060M shares | 4.057M shares | 4.057M shares | 4.056M shares | ||||||||||||||||||||||||||||
Diluted Shares Outstanding | 3.338M | 3.445M | 3.607M | 3.640M | 3.805M | 3.914M | 4.004M shares | 4.022M shares | 4.053M shares | 4.061M shares | 4.057M shares | 4.057M shares | 4.056M shares | ||||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About NOBILITY HOMES INC
Nobility Homes, Inc. engages in the design, manufacture, and sale of manufactured and modular homes. The company is headquartered in Ocala, Florida and currently employs 142 full-time employees. The company also sells its manufactured homes on a wholesale basis to independent manufactured home retail dealers and manufactured home communities. Its homes are available in approximately 100 active models sold under the trade names Kingswood, Richwood, Tropic Isle, Regency Manor, and Tropic Manor. The company offers homes ranging in size from 464 to 2,800 square feet and containing from one to five bedrooms, are available in: single-wide widths of 14 and 16 feet ranging from 35 to 72 feet in length; double-wide widths of 20, 24, 26, 28 and 32 feet ranging from 32 to 72 feet in length; triple-wide widths of 42 feet ranging from 60 to 72 feet in length; and quad unit with two sections 28 feet wide from 40 to 48 feet long and two sections 28 feet wide by 52 feet long. Its homes are sold primarily as unfurnished dwellings ready for permanent occupancy.
Industry: Mobile Homes Peers: BEAZER HOMES USA INC Harbor Custom Development, Inc. HORTON D R INC /DE/ HOVNANIAN ENTERPRISES INC Landsea Homes Corp Legacy Housing Corp VANJIA CORP