Financial Snapshot

Revenue
$54.82M
TTM
Gross Margin
33.12%
TTM
Net Earnings
$8.866M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
514.62%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$9.842M
Q3 2024
Book Value
$54.49M
Q3 2024
Cash
Q3 2024
P/E
12.17
Nov 26, 2024 EST
Free Cash Flow
$10.15M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $63.32M $51.52M $45.06M $41.61M $46.35M $41.88M $37.54M $34.05M $27.84M $21.15M $17.79M $15.83M $13.43M $14.86M $11.87M $30.07M $40.62M $59.96M $56.71M $50.02M $39.23M $37.92M $30.29M $29.57M $40.35M $44.83M $41.70M $36.46M $30.81M $23.08M $17.23M $9.750M $9.660M $10.94M $11.84M $10.92M $17.84M $18.52M $17.55M $19.44M $17.09M
YoY Change 22.9% 14.33% 8.29% -10.22% 10.67% 11.55% 10.25% 22.33% 31.6% 18.91% 12.34% 17.92% -9.63% 25.19% -60.53% -25.97% -32.25% 5.73% 13.37% 27.5% 3.45% 25.19% 2.43% -26.72% -9.99% 7.51% 14.37% 18.34% 33.49% 33.95% 76.72% 0.93% -11.7% -7.6% 8.42% -38.79% -3.67% 5.53% -9.72% 13.75%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $63.32M $51.52M $45.06M $41.61M $46.35M $41.88M $37.54M $34.05M $27.84M $21.15M $17.79M $15.83M $13.43M $14.86M $11.87M $30.07M $40.62M $59.96M $56.71M $50.02M $39.23M $37.92M $30.29M $29.57M $40.35M $44.83M $41.70M $36.46M $30.81M $23.08M $17.23M $9.750M $9.660M $10.94M $11.84M $10.92M $17.84M $18.52M $17.55M $19.44M $17.09M
Cost Of Revenue $41.83M $36.62M $33.63M $29.48M $32.69M $31.20M $28.88M $26.12M $21.70M $16.78M $14.41M $12.98M $12.96M $11.82M $9.510M $21.85M $28.84M $42.28M $40.24M $37.01M $29.36M $28.12M $21.85M $21.98M $29.81M $32.75M $30.93M $27.16M $23.59M $18.00M $14.88M $8.800M $8.560M $9.810M $10.49M $10.59M $16.08M $17.14M $16.63M $18.19M $16.25M
Gross Profit $21.49M $14.90M $11.43M $12.13M $13.65M $10.68M $8.661M $7.936M $6.135M $4.372M $3.377M $2.859M $466.5K $3.040M $2.350M $8.220M $11.79M $17.68M $16.47M $13.01M $9.870M $9.800M $8.440M $7.590M $10.55M $12.08M $10.77M $9.300M $7.220M $5.090M $2.350M $950.0K $1.100M $1.140M $1.360M $330.0K $1.760M $1.370M $920.0K $1.260M $840.0K
Gross Profit Margin 33.94% 28.93% 25.37% 29.15% 29.46% 25.5% 23.07% 23.31% 22.04% 20.67% 18.98% 18.06% 3.47% 20.46% 19.8% 27.34% 29.03% 29.49% 29.04% 26.01% 25.16% 25.84% 27.86% 25.67% 26.15% 26.95% 25.83% 25.51% 23.43% 22.05% 13.64% 9.74% 11.39% 10.42% 11.49% 3.02% 9.87% 7.4% 5.24% 6.48% 4.92%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $8.088M $6.478M $5.286M $4.984M $5.352M $4.957M $4.305M $3.782M $3.194M $3.061M $2.595M $2.709M $3.924M $3.860M $4.590M $6.600M $7.460M $9.130M $8.130M $6.800M $5.790M $5.870M $5.440M $5.620M $7.000M $6.240M $6.010M $5.460M $4.350M $3.300M $890.0K $840.0K $1.090M $1.090M $1.210M $1.360M $1.970M $2.220M $1.740M $1.710M $1.670M
YoY Change 24.85% 22.55% 6.06% -6.88% 7.97% 15.14% 13.82% 18.42% 4.36% 17.94% -4.23% -30.95% 1.65% -15.9% -30.45% -11.53% -18.29% 12.3% 19.56% 17.44% -1.36% 7.9% -3.2% -19.71% 12.18% 3.83% 10.07% 25.52% 31.82% 270.79% 5.95% -22.94% 0.0% -9.92% -11.03% -30.96% -11.26% 27.59% 1.75% 2.4%
% of Gross Profit 37.64% 43.47% 46.24% 41.09% 39.2% 46.42% 49.71% 47.66% 52.06% 70.01% 76.85% 94.75% 841.15% 126.97% 195.32% 80.29% 63.27% 51.64% 49.36% 52.27% 58.66% 59.9% 64.45% 74.04% 66.35% 51.66% 55.8% 58.71% 60.25% 64.83% 37.87% 88.42% 99.09% 95.61% 88.97% 412.12% 111.93% 162.04% 189.13% 135.71% 198.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $153.5K $169.7K $186.3K $180.0K $163.1K $148.2K $113.8K $98.62K $110.2K $95.84K $103.0K $116.2K $135.0K $170.0K $220.0K $310.0K $330.0K $320.0K $300.0K $290.0K $230.0K $240.0K $200.0K $220.0K $280.0K $220.0K $170.0K $150.0K $120.0K $110.0K $60.00K $70.00K $70.00K $70.00K $80.00K $70.00K
YoY Change -9.52% -8.94% 3.48% 10.41% 10.04% 30.28% 15.35% -10.49% 14.95% -6.92% -11.42% -13.88% -20.6% -22.73% -29.03% -6.06% 3.13% 6.67% 3.45% 26.09% -4.17% 20.0% -9.09% -21.43% 27.27% 29.41% 13.33% 25.0% 9.09% 83.33% -14.29% 0.0% 0.0% -12.5% 14.29%
% of Gross Profit 0.71% 1.14% 1.63% 1.48% 1.19% 1.39% 1.31% 1.24% 1.8% 2.19% 3.05% 4.07% 28.94% 5.59% 9.36% 3.77% 2.8% 1.81% 1.82% 2.23% 2.33% 2.45% 2.37% 2.9% 2.65% 1.82% 1.58% 1.61% 1.66% 2.16% 2.55% 7.37% 6.36% 6.14% 5.88% 21.21%
Operating Expenses $8.088M $6.478M $5.286M $4.984M $5.352M $4.957M $4.305M $3.782M $3.194M $3.061M $2.595M $2.709M $3.924M $3.860M $4.590M $6.600M $7.460M $9.130M $8.130M $6.810M $5.790M $5.870M $5.440M $5.620M $7.010M $6.240M $6.010M $5.460M $4.350M $3.290M $890.0K $840.0K $1.090M $1.090M $1.210M $1.360M $1.980M $2.230M $1.730M $1.710M $1.670M
YoY Change 24.85% 22.55% 6.06% -6.88% 7.97% 15.14% 13.82% 18.42% 4.36% 17.94% -4.23% -30.95% 1.65% -15.9% -30.45% -11.53% -18.29% 12.3% 19.38% 17.62% -1.36% 7.9% -3.2% -19.83% 12.34% 3.83% 10.07% 25.52% 32.22% 269.66% 5.95% -22.94% 0.0% -9.92% -11.03% -31.31% -11.21% 28.9% 1.17% 2.4%
Operating Profit $13.40M $8.425M $6.146M $7.146M $8.301M $5.723M $4.356M $4.154M $2.941M $1.311M $781.7K $150.0K -$3.457M -$820.0K -$2.240M $1.620M $4.330M $8.550M $8.340M $6.200M $4.080M $3.930M $3.000M $1.970M $3.540M $5.840M $4.760M $3.840M $2.870M $1.800M $1.460M $110.0K $10.00K $50.00K $150.0K -$1.030M -$220.0K -$860.0K -$810.0K -$450.0K -$830.0K
YoY Change 59.05% 37.09% -14.0% -13.91% 45.05% 31.38% 4.86% 41.22% 124.36% 67.72% 421.09% -104.34% 321.62% -63.39% -238.27% -62.59% -49.36% 2.52% 34.52% 51.96% 3.82% 31.0% 52.28% -44.35% -39.38% 22.69% 23.96% 33.8% 59.44% 23.29% 1227.27% 1000.0% -80.0% -66.67% -114.56% 368.18% -74.42% 6.17% 80.0% -45.78%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $846.8K $262.4K $502.7K $211.6K $2.144M $462.3K $253.2K $4.227M $52.05K -$120.0K -$120.0K -$180.0K -$2.130M -$670.0K $50.00K $1.060M $1.680M $1.510M $970.0K $720.0K $430.0K $490.0K $290.0K $740.0K $600.0K $460.0K $130.0K -$40.00K -$200.0K -$210.0K
YoY Change 222.7% -47.8% 137.58% -90.13% 363.86% 82.6% -94.01% 8020.21% -143.38% 0.0% -33.33% -91.55% 217.91% -1440.0% -95.28% -36.9% 11.26% 55.67% 34.72% 67.44% -12.24% 68.97% -60.81% 23.33% 30.43% 253.85% -425.0% -80.0% -4.76%
% of Operating Profit 6.32% 3.11% 8.18% 2.96% 25.83% 8.08% 5.81% 101.75% 1.77% -9.15% -15.35% -119.99% 65.43% 38.8% 17.66% 11.63% 11.61% 10.54% 12.47% 9.67% 37.56% 16.95% 7.88% 2.73% -1.04% -6.97% -11.67%
Other Income/Expense, Net $1.179M $659.7K $470.0K $722.9K $3.479M $882.6K $812.4K $5.030M $109.7K -$49.10K -$40.90K -$100.3K -$2.054M $50.00K $20.00K $60.00K $150.0K $90.00K $60.00K $110.0K $230.0K $390.0K $630.0K $910.0K $480.0K $80.00K $70.00K $90.00K $1.380M $370.0K $170.0K $100.0K -$1.420M $740.0K $610.0K -$200.0K $300.0K -$390.0K -$350.0K $800.0K $190.0K
YoY Change 78.72% 40.36% -34.98% -79.22% 294.14% 8.65% -83.85% 4483.58% -323.54% 20.03% -59.2% -95.12% -4208.42% 150.0% -66.67% -60.0% 66.67% 50.0% -45.45% -52.17% -41.03% -38.1% -30.77% 89.58% 500.0% 14.29% -22.22% -93.48% 272.97% 117.65% 70.0% -107.04% -291.89% 21.31% -405.0% -166.67% -176.92% 11.43% -143.75% 321.05%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $14.58M $9.437M $7.119M $7.869M $11.78M $6.605M $5.168M $9.184M $3.051M $1.262M $740.8K $49.76K -$5.511M -$1.440M -$2.160M $2.740M $6.150M $10.15M $9.370M $7.040M $4.730M $4.810M $3.910M $3.520M $4.470M $6.380M $4.960M $3.890M $4.050M $1.960M $1.630M $210.0K -$1.410M $780.0K $750.0K -$1.230M $90.00K -$1.240M -$1.160M $350.0K -$640.0K
YoY Change 54.5% 32.56% -9.54% -33.2% 78.33% 27.81% -43.73% 201.0% 141.79% 70.35% 1388.75% -100.9% 282.74% -33.33% -178.83% -55.45% -39.41% 8.32% 33.1% 48.84% -1.66% 23.02% 11.08% -21.25% -29.94% 28.63% 27.51% -3.95% 106.63% 20.25% 676.19% -114.89% -280.77% 4.0% -160.98% -1466.67% -107.26% 6.9% -431.43% -154.69%
Income Tax $3.681M $2.205M $1.720M $1.885M $2.969M $1.642M $1.858M $3.219M $135.8K $4.036K -$6.318K -$640.0K -$1.110M $910.0K $2.070M $3.680M $3.200M $2.400M $1.660M $1.680M $1.360M $1.260M $1.680M $2.440M $1.930M $1.490M $1.090M $770.0K $630.0K $80.00K $0.00 $310.0K $300.0K $0.00 $20.00K $0.00 $0.00 $100.0K -$380.0K
% Of Pretax Income 25.24% 23.36% 24.16% 23.96% 25.21% 24.86% 35.96% 35.05% 4.45% 0.32% -0.85% 33.21% 33.66% 36.26% 34.15% 34.09% 35.1% 34.93% 34.78% 35.8% 37.58% 38.24% 38.91% 38.3% 26.91% 39.29% 38.65% 38.1% 39.74% 40.0% 22.22% 28.57%
Net Earnings $10.90M $7.232M $5.399M $5.984M $8.810M $4.964M $3.310M $5.965M $2.915M $1.258M $747.1K $49.76K -$5.511M -$800.0K -$1.050M $1.820M $4.080M $6.470M $6.170M $4.640M $3.080M $3.130M $2.480M $2.270M $2.790M $3.940M $3.040M $2.400M $2.960M $1.770M $1.560M $210.0K -$1.410M $770.0K $750.0K -$1.230M $90.00K -$1.240M -$1.160M $250.0K -$270.0K
YoY Change 50.7% 33.96% -9.77% -32.08% 77.5% 49.96% -44.51% 104.61% 131.77% 68.37% 1401.45% -100.9% 588.93% -23.81% -157.69% -55.39% -36.94% 4.86% 32.97% 50.65% -1.6% 26.21% 9.25% -18.64% -29.19% 29.61% 26.67% -18.92% 67.23% 13.46% 642.86% -114.89% -283.12% 2.67% -160.98% -1466.67% -107.26% 6.9% -564.0% -192.59%
Net Earnings / Revenue 17.21% 14.04% 11.98% 14.38% 19.01% 11.85% 8.82% 17.52% 10.47% 5.95% 4.2% 0.31% -41.04% -5.38% -8.85% 6.05% 10.04% 10.79% 10.88% 9.28% 7.85% 8.25% 8.19% 7.68% 6.91% 8.79% 7.29% 6.58% 9.61% 7.67% 9.05% 2.15% -14.6% 7.04% 6.33% -11.26% 0.5% -6.7% -6.61% 1.29% -1.58%
Basic Earnings Per Share $3.27 $2.10 $1.50 $1.64 $2.32 $1.27 $0.83 $1.48 $0.72 $0.31 $0.18 $0.01 -$1.36
Diluted Earnings Per Share $3.27 $2.099M $1.497M $1.64 $2.32 $1.27 $0.83 $1.48 $0.72 $0.31 $0.18 $0.01 -$1.36 -$197.0K -$258.6K $445.0K $997.6K $1.590M $1.494M $1.126M $766.2K $757.9K $578.1K $492.4K $576.4K $789.6K $619.1K $489.8K $621.8K $370.3K $325.7K $49.65K -$328.7K $177.8K $158.2K -$250.5K $16.10K -$218.3K -$202.4K $43.18K -$46.47K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $24.61M $21.15M $38.84M $35.27M $33.21M $34.94M $28.54M $25.04M $17.23M $14.61M $10.92M $7.670M $7.010M $10.25M $7.850M $8.820M $14.24M $12.82M $14.78M $15.37M $10.99M $12.48M $11.01M $9.830M $7.970M $5.890M $6.290M $2.050M $930.0K $1.740M $2.650M $1.140M $730.0K $1.330M $2.290M $450.0K $1.310M $1.440M $1.240M $1.350M $2.480M
YoY Change 16.39% -45.56% 10.13% 6.2% -4.95% 22.42% 13.95% 45.33% 17.95% 33.79% 42.37% 9.42% -31.61% 30.57% -11.0% -38.06% 11.08% -13.26% -3.84% 39.85% -11.94% 13.35% 12.0% 23.34% 35.31% -6.36% 206.83% 120.43% -46.55% -34.34% 132.46% 56.16% -45.11% -41.92% 408.89% -65.65% -9.03% 16.13% -8.15% -45.56%
Cash & Equivalents $13.88M $16.65M $36.13M $30.31M $22.53M $28.36M $27.91M $24.56M $16.77M $14.12M $10.47M $7.350M $6.210M $8.230M $4.000M $8.650M $13.70M $12.38M $14.37M $14.59M $10.64M $12.48M $11.01M $9.830M $7.970M $5.890M $6.290M $2.050M $930.0K $1.740M $2.650M $1.140M $500.0K $420.0K $280.0K $450.0K $560.0K $290.0K $110.0K $30.00K $300.0K
Short-Term Investments $10.73M $4.493M $2.715M $4.961M $10.67M $6.572M $627.1K $481.0K $462.6K $500.0K $460.0K $320.0K $800.0K $2.030M $3.860M $170.0K $540.0K $440.0K $420.0K $780.0K $340.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $230.0K $910.0K $2.000M $0.00 $750.0K $1.150M $1.140M $1.320M $2.180M
Other Short-Term Assets $1.733M $2.855M $2.363M $1.457M $1.549M $2.024M $2.572M $2.705M $2.848M $3.640M $3.160M $3.660M $3.510M $500.0K $640.0K $1.170M $890.0K $1.880M $960.0K $790.0K $990.0K $980.0K $970.0K $570.0K $310.0K $330.0K $110.0K $370.0K $230.0K $1.160M $210.0K $30.00K $50.00K $60.00K $160.0K $140.0K $130.0K $160.0K $260.0K $150.0K $190.0K
YoY Change -39.29% 20.8% 62.23% -5.94% -23.47% -21.31% -4.92% -5.04% -21.75% 15.19% -13.66% 4.27% 602.0% -21.88% -45.3% 31.46% -52.66% 95.83% 21.52% -20.2% 1.02% 1.03% 70.18% 83.87% -6.06% 200.0% -70.27% 60.87% -80.17% 452.38% 600.0% -40.0% -16.67% -62.5% 14.29% 7.69% -18.75% -38.46% 73.33% -21.05%
Inventory $21.52M $22.78M $10.39M $9.295M $10.62M $7.271M $7.506M $6.969M $6.020M $5.520M $5.040M $5.780M $6.500M $16.57M $15.68M $12.05M $12.70M $12.41M $9.550M $6.910M $6.560M $6.590M $7.610M $7.040M $9.150M $10.39M $8.040M $7.820M $6.790M $4.600M $520.0K $630.0K $860.0K $480.0K $620.0K $1.020M $1.000M $1.360M $1.440M $1.370M $1.280M
Prepaid Expenses
Receivables $2.865M $1.289M $680.2K $790.1K $1.352M $1.783M $2.934M $2.642M $2.938M $2.140M $2.700M $2.850M $1.180M $300.0K $960.0K $660.0K $850.0K $380.0K $250.0K $1.870M $2.100M $1.070M $370.0K $490.0K $170.0K $540.0K $390.0K $990.0K $1.500M $1.170M $2.030M $1.820M $1.450M $1.710M $380.0K $1.080M $2.200M $2.740M $2.930M $4.060M $3.300M
Other Receivables $4.390K $40.09K $55.41K $161.8K $101.1K $62.11K $513.5K $509.7K $10.19K $10.00K $10.00K $0.00 $0.00 $240.0K $980.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $180.0K $120.0K $150.0K $150.0K $110.0K $520.0K $190.0K $390.0K $1.010M $390.0K $120.0K $0.00 $0.00 $0.00 $0.00 $460.0K $370.0K
Total Short-Term Assets $50.73M $48.11M $52.33M $46.97M $46.83M $46.08M $42.06M $37.87M $29.05M $25.92M $21.84M $19.97M $18.19M $27.86M $26.11M $22.69M $28.67M $27.50M $25.54M $24.93M $20.63M $21.12M $19.96M $17.93M $17.78M $17.27M $14.99M $11.37M $9.560M $9.200M $5.600M $4.000M $4.090M $3.980M $3.560M $2.690M $4.650M $5.690M $5.870M $7.400M $7.630M
YoY Change 5.46% -8.08% 11.42% 0.31% 1.63% 9.54% 11.07% 30.37% 12.07% 18.68% 9.36% 9.79% -34.71% 6.7% 15.07% -20.86% 4.25% 7.67% 2.45% 20.84% -2.32% 5.81% 11.32% 0.84% 2.95% 15.21% 31.84% 18.93% 3.91% 64.29% 40.0% -2.2% 2.76% 11.8% 32.34% -42.15% -18.28% -3.07% -20.68% -3.01%
Property, Plant & Equipment $8.269M $7.916M $6.849M $5.858M $5.006M $4.764M $4.305M $4.064M $3.965M $3.960M $3.730M $3.800M $3.860M $3.990M $4.140M $4.340M $3.870M $3.910M $3.790M $3.270M $3.140M $2.950M $2.630M $2.580M $1.990M $2.040M $1.290M $1.170M $1.000M $930.0K $720.0K $790.0K $870.0K $920.0K $1.080M $1.120M $1.060M $1.080M $1.180M $1.220M $1.550M
YoY Change 4.46% 15.57% 16.92% 17.03% 5.08% 10.66% 5.93% 2.49% 0.12% 6.17% -1.84% -1.55% -3.26% -3.62% -4.61% 12.14% -1.02% 3.17% 15.9% 4.14% 6.44% 12.17% 1.94% 29.65% -2.45% 58.14% 10.26% 17.0% 7.53% 29.17% -8.86% -9.2% -5.43% -14.81% -3.57% 5.66% -1.85% -8.47% -3.28% -21.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.953M $1.849M $1.788M $1.729M $1.649M $1.571M $1.471M $1.368M $2.244M $2.750M $2.940M $3.110M $3.350M $6.160M $8.850M $15.36M $12.58M $13.55M $13.65M $9.790M $6.450M $1.020M $800.0K $630.0K $430.0K $430.0K $260.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $540.0K $640.0K $750.0K $0.00
YoY Change 5.64% 3.38% 3.42% 4.86% 4.97% 6.81% 7.57% -39.05% -18.41% -6.46% -5.47% -7.16% -45.62% -30.4% -42.38% 22.1% -7.16% -0.73% 39.43% 51.78% 532.35% 27.5% 26.98% 46.51% 0.0% 65.38% -100.0% -15.63% -14.67%
Other Assets $4.605M $4.343M $4.879M $5.033M $4.663M $4.321M $4.834M $5.362M $7.007M $6.120M $8.460M $8.360M $10.16M $3.560M $2.970M $2.730M $2.330M $1.880M $1.770M $1.690M $1.590M $1.510M $1.430M $1.760M $1.870M $1.830M $1.660M $1.620M $1.710M $770.0K $1.620M $70.00K $60.00K $410.0K $350.0K $1.420M $1.380M $70.00K $590.0K $590.0K $540.0K
YoY Change 6.03% -10.98% -3.07% 7.94% 7.91% -10.61% -9.85% -23.47% 14.49% -27.66% 1.2% -17.72% 185.39% 19.87% 8.79% 17.17% 23.94% 6.21% 4.73% 6.29% 5.3% 5.59% -18.75% -5.88% 2.19% 10.24% 2.47% -5.26% 122.08% -52.47% 2214.29% 16.67% -85.37% 17.14% -75.35% 2.9% 1871.43% -88.14% 0.0% 9.26%
Total Long-Term Assets $14.97M $14.26M $13.85M $12.85M $11.59M $10.94M $12.09M $13.05M $13.39M $13.01M $15.31M $15.70M $17.80M $13.90M $15.96M $22.44M $18.78M $19.64M $19.52M $15.05M $12.08M $6.380M $5.780M $5.910M $5.340M $5.530M $3.950M $3.500M $3.340M $2.160M $2.570M $1.040M $1.350M $2.620M $1.580M $2.540M $2.440M $1.690M $2.410M $2.560M $2.080M
YoY Change 5.01% 2.93% 7.75% 10.88% 5.99% -9.49% -7.36% -2.59% 2.94% -15.02% -2.48% -11.8% 28.06% -12.91% -28.88% 19.49% -4.38% 0.61% 29.7% 24.59% 89.34% 10.38% -2.2% 10.67% -3.44% 40.0% 12.86% 4.79% 54.63% -15.95% 147.12% -22.96% -48.47% 65.82% -37.8% 4.1% 44.38% -29.88% -5.86% 23.08%
Total Assets $65.70M $62.36M $66.18M $59.83M $58.42M $57.01M $54.15M $50.91M $42.44M $38.93M $37.15M $35.67M $35.99M $41.76M $42.07M $45.13M $47.45M $47.14M $45.06M $39.98M $32.71M $27.50M $25.74M $23.84M $23.12M $22.80M $18.94M $14.87M $12.90M $11.36M $8.170M $5.040M $5.440M $6.600M $5.140M $5.230M $7.090M $7.380M $8.280M $9.960M $9.710M
YoY Change
Accounts Payable $819.1K $1.119M $940.0K $928.1K $1.111M $1.085M $849.8K $835.3K $704.5K $500.0K $650.0K $400.0K $390.0K $220.0K $90.00K $190.0K $640.0K $880.0K $1.390M $1.490M $1.490M $1.180M $1.110M $1.030M $1.180M $1.840M $1.590M $1.370M $1.450M $1.090M $850.0K $660.0K $700.0K $450.0K $360.0K $540.0K $850.0K $1.550M $1.070M $1.020M $910.0K
YoY Change -26.81% 19.07% 1.28% -16.48% 2.41% 27.69% 1.74% 18.57% 40.89% -23.08% 62.5% 2.56% 77.27% 144.44% -52.63% -70.31% -27.27% -36.69% -6.71% 0.0% 26.27% 6.31% 7.77% -12.71% -35.87% 15.72% 16.06% -5.52% 33.03% 28.24% 28.79% -5.71% 55.56% 25.0% -33.33% -36.47% -45.16% 44.86% 4.9% 12.09%
Accrued Expenses $2.802M $2.875M $2.071M $2.079M $2.805M $2.219M $1.752M $1.807M $1.317M $850.0K $780.0K $630.0K $980.0K $320.0K $300.0K $560.0K $1.280M $1.810M $2.630M $2.010M $1.280M $2.540M $2.580M $1.770M $1.400M $1.950M $1.650M $690.0K $870.0K $640.0K $500.0K $310.0K $380.0K $470.0K $540.0K $600.0K $610.0K $940.0K $970.0K $1.120M $870.0K
YoY Change -2.54% 38.84% -0.37% -25.89% 26.39% 26.63% -3.0% 37.19% 54.92% 8.97% 23.81% -35.71% 206.25% 6.67% -46.43% -56.25% -29.28% -31.18% 30.85% 57.03% -49.61% -1.55% 45.76% 26.43% -28.21% 18.18% 139.13% -20.69% 35.94% 28.0% 61.29% -18.42% -19.15% -12.96% -10.0% -1.64% -35.11% -3.09% -13.39% 28.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.690M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $0.00 $70.00K $110.0K $120.0K
YoY Change -100.0% -100.0% -100.0% -36.36% -8.33%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $12.99M $14.44M $16.77M $8.105M $8.955M $7.948M $5.659M $5.108M $3.345M $2.380M $1.970M $1.380M $1.830M $1.100M $810.0K $1.460M $3.530M $5.450M $7.990M $8.450M $5.890M $3.720M $4.020M $2.820M $2.690M $4.130M $3.650M $2.610M $2.760M $4.110M $3.200M $1.750M $2.060M $1.390M $940.0K $1.910M $1.510M $2.490M $2.110M $2.290M $1.900M
YoY Change -10.06% -13.91% 106.91% -9.49% 12.66% 40.44% 10.8% 52.69% 40.55% 20.81% 42.75% -24.59% 66.36% 35.8% -44.52% -58.64% -35.23% -31.79% -5.44% 43.46% 58.33% -7.46% 42.55% 4.83% -34.87% 13.15% 39.85% -5.43% -32.85% 28.44% 82.86% -15.05% 48.2% 47.87% -50.79% 26.49% -39.36% 18.01% -7.86% 20.53%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $660.0K $760.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $780.0K $0.00 $0.00 $150.0K $360.0K
YoY Change -100.0% -13.16% -100.0% -100.0% -58.33%
Other Long-Term Liabilities $0.00 $778.5K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $330.0K $220.0K $530.0K $870.0K $370.0K $140.0K $30.00K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 50.0% -58.49% -39.08% 135.14% 164.29% 366.67%
Total Long-Term Liabilities $0.00 $0.00 $0.00 $778.5K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $660.0K $760.0K $330.0K $220.0K $530.0K $870.0K $370.0K $140.0K $810.0K $0.00 $0.00 $150.0K $360.0K
YoY Change -100.0% -100.0% -13.16% 130.3% 50.0% -58.49% -39.08% 135.14% 164.29% -82.72% -100.0% -58.33%
Total Liabilities $12.99M $14.44M $16.87M $8.884M $8.955M $7.948M $6.734M $6.248M $3.345M $2.380M $1.970M $1.380M $1.830M $1.100M $810.0K $1.740M $3.530M $5.450M $7.990M $8.600M $5.890M $3.720M $4.020M $2.820M $2.690M $4.130M $3.650M $2.610M $3.420M $4.870M $3.530M $1.970M $2.580M $2.270M $1.310M $2.060M $2.310M $2.490M $2.110M $2.440M $2.260M
YoY Change -10.06% -14.42% 89.9% -0.79% 12.66% 18.03% 7.77% 86.79% 40.55% 20.81% 42.75% -24.59% 66.36% 35.8% -53.45% -50.71% -35.23% -31.79% -7.09% 46.01% 58.33% -7.46% 42.55% 4.83% -34.87% 13.15% 39.85% -23.68% -29.77% 37.96% 79.19% -23.64% 13.66% 73.28% -36.41% -10.82% -7.23% 18.01% -13.52% 7.96%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 3.334M 3.438M 3.598M 3.639M 3.803M 3.912M 4.002M shares 4.021M shares 4.053M shares 4.060M shares 4.057M shares 4.057M shares 4.056M shares
Diluted Shares Outstanding 3.338M 3.445M 3.607M 3.640M 3.805M 3.914M 4.004M shares 4.022M shares 4.053M shares 4.061M shares 4.057M shares 4.057M shares 4.056M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $107.87 Million

About NOBILITY HOMES INC

Nobility Homes, Inc. engages in the design, manufacture, and sale of manufactured and modular homes. The company is headquartered in Ocala, Florida and currently employs 142 full-time employees. The company also sells its manufactured homes on a wholesale basis to independent manufactured home retail dealers and manufactured home communities. Its homes are available in approximately 100 active models sold under the trade names Kingswood, Richwood, Tropic Isle, Regency Manor, and Tropic Manor. The company offers homes ranging in size from 464 to 2,800 square feet and containing from one to five bedrooms, are available in: single-wide widths of 14 and 16 feet ranging from 35 to 72 feet in length; double-wide widths of 20, 24, 26, 28 and 32 feet ranging from 32 to 72 feet in length; triple-wide widths of 42 feet ranging from 60 to 72 feet in length; and quad unit with two sections 28 feet wide from 40 to 48 feet long and two sections 28 feet wide by 52 feet long. Its homes are sold primarily as unfurnished dwellings ready for permanent occupancy.

Industry: Mobile Homes Peers: BEAZER HOMES USA INC Harbor Custom Development, Inc. HORTON D R INC /DE/ HOVNANIAN ENTERPRISES INC Landsea Homes Corp Legacy Housing Corp VANJIA CORP