|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$26.11K
-95.87%
YoY
|
$287.6K
-69.82%
YoY
|
$343.5K
12167.82%
YoY
|
$469.3K
156329.33%
YoY
|
$631.4K
39363.06%
YoY
|
$953.1K
45285.71%
YoY
|
$2.800K
1066.67%
YoY
|
$2.100K
6076.47%
YoY
|
| Cash & Equivalents |
$26.11K
-95.87%
YoY
|
$287.6K
-69.82%
YoY
|
$343.5K
12202.97%
YoY
|
$469.3K
147012.23%
YoY
|
$631.4K
38494.68%
YoY
|
$953.1K
45026.37%
YoY
|
$2.792K
1063.33%
YoY
|
$2.112K
6111.76%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$95.30K
-56.88%
YoY
|
$145.4K
N/A
|
$167.7K
N/A
|
$254.8K
N/A
|
$221.0K
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$95.33K
-56.85%
YoY
|
$145.4K
N/A
|
$167.7K
N/A
|
$254.8K
N/A
|
$220.9K
N/A
|
N/A
|
N/A
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$211.9K
-76.09%
YoY
|
$382.9K
-67.38%
YoY
|
$488.9K
17411.32%
YoY
|
$637.0K
212226.33%
YoY
|
$886.2K
55286.69%
YoY
|
$1.174M
55487.88%
YoY
|
$2.792K
N/A
|
$2.112K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$72.11M
4.04%
YoY
|
$71.42M
N/A
|
$70.69M
N/A
|
$70.02M
N/A
|
$69.31M
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$8.300K
-96.71%
YoY
|
$33.30K
-86.99%
YoY
|
N/A
|
N/A
|
$252.2K
N/A
|
$247.6K
N/A
|
| Total Long-Term Assets |
$71.87M
2.64%
YoY
|
$72.11M
4.04%
YoY
|
$71.43M
28220.66%
YoY
|
$70.72M
27535.68%
YoY
|
$70.02M
28066.12%
YoY
|
$69.31M
27897.62%
YoY
|
$252.2K
N/A
|
$247.6K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$211.9K
-76.09%
YoY
|
$382.9K
-67.38%
YoY
|
$488.9K
17411.32%
YoY
|
$637.0K
212226.33%
YoY
|
$886.2K
55286.69%
YoY
|
$1.174M
55487.88%
YoY
|
$2.792K
N/A
|
$2.112K
N/A
|
| Total Long-Term Assets |
$71.87M
|
$72.11M
|
$71.43M
|
$70.72M
|
$70.02M
|
$69.31M
|
$252.2K
|
$247.6K
|
| Total Assets |
$72.08M
1.66%
YoY
|
$72.50M
2.85%
YoY
|
$71.92M
28102.32%
YoY
|
$71.36M
27751.95%
YoY
|
$70.91M
28240.19%
YoY
|
$70.48M
28131.0%
YoY
|
$255.0K
N/A
|
$249.7K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$70.38K
-58.01%
YoY
|
$142.3K
-52.22%
YoY
|
$97.81K
-12.86%
YoY
|
$115.7K
0.62%
YoY
|
$167.6K
56.8%
YoY
|
$297.8K
103.61%
YoY
|
$112.2K
N/A
|
$146.3K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.730K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$82.11K
-82.2%
YoY
|
$805.1K
80.7%
YoY
|
$622.7K
-5.5%
YoY
|
$492.0K
-22.33%
YoY
|
$461.4K
-24.05%
YoY
|
$445.6K
-24.03%
YoY
|
$658.9K
N/A
|
$586.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$2.070M
0.0%
YoY
|
$2.070M
N/A
|
$2.070M
N/A
|
$2.070M
N/A
|
$2.070M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$2.070M
0.0%
YoY
|
$2.070M
N/A
|
$2.070M
N/A
|
$2.070M
N/A
|
$2.070M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$82.11K
-82.2%
YoY
|
$805.1K
80.7%
YoY
|
$622.7K
-5.5%
YoY
|
$492.0K
-22.33%
YoY
|
$461.4K
-24.05%
YoY
|
$445.6K
-24.03%
YoY
|
$658.9K
N/A
|
$586.5K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$2.070M
0.0%
YoY
|
$2.070M
N/A
|
$2.070M
N/A
|
$2.070M
N/A
|
$2.070M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.152M
-14.98%
YoY
|
$2.875M
14.29%
YoY
|
$2.693M
308.69%
YoY
|
$2.562M
304.43%
YoY
|
$2.531M
316.69%
YoY
|
$2.516M
328.9%
YoY
|
$658.9K
N/A
|
$586.5K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.958M
33.27%
YoY
|
-$1.789M
41.5%
YoY
|
-$1.662M
287.56%
YoY
|
-$1.538M
N/A
|
-$1.469M
N/A
|
-$1.264M
249.37%
YoY
|
-$428.8K
N/A
|
-$361.8K
N/A
|
| Common Stock |
$269.00
0.0%
YoY
|
$269.00
0.0%
YoY
|
$269.00
16.96%
YoY
|
$269.00
N/A
|
$269.00
N/A
|
$269.00
16.96%
YoY
|
$230.00
N/A
|
$230.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.958M
33.27%
YoY
|
-$1.789M
41.51%
YoY
|
-$1.662M
311.49%
YoY
|
-$1.538M
307.57%
YoY
|
-$1.469M
311.2%
YoY
|
-$1.264M
275.22%
YoY
|
-$403.8K
N/A
|
-$336.8K
124.66%
YoY
|
| Total Liabilities & Shareholders Equity |
$72.08M
1.66%
YoY
|
$72.50M
2.85%
YoY
|
$71.92M
28102.32%
YoY
|
$71.36M
27751.95%
YoY
|
$70.91M
28240.19%
YoY
|
$70.48M
28131.0%
YoY
|
$255.0K
N/A
|
$249.7K
N/A
|
Loading...