2016 Q4 Form 10-Q Financial Statement

#000110448516000105 Filed on November 09, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q4
Revenue $35.94M $45.11M $56.91M
YoY Change -36.84% -55.41% -77.9%
Cost Of Revenue $16.20M $15.00M $16.00M
YoY Change 1.25% -14.77% -38.22%
Gross Profit $19.70M $30.10M $40.90M
YoY Change -51.83% -63.95% -82.35%
Gross Profit Margin 54.81% 66.73% 71.86%
Selling, General & Admin $3.700M $2.100M $5.800M
YoY Change -36.21% -54.35% 18.37%
% of Gross Profit 18.78% 6.98% 14.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.50M $13.70M $24.20M
YoY Change -44.21% -56.65% -50.51%
% of Gross Profit 68.53% 45.51% 59.17%
Operating Expenses $33.46M $74.58M $213.1M
YoY Change -84.3% -81.73% 296.12%
Operating Profit $2.486M -$29.47M -$156.2M
YoY Change -101.59% -90.4% -187.8%
Interest Expense -$16.20M $16.15M -$16.10M
YoY Change 0.62% -0.05% 42.48%
% of Operating Profit -651.69%
Other Income/Expense, Net -$16.22M -$16.15M -$16.11M
YoY Change 0.65% -0.05%
Pretax Income -$13.70M -$45.62M -$172.3M
YoY Change -92.05% -85.89% -203.42%
Income Tax -$1.402M $0.00 -$50.00
% Of Pretax Income
Net Earnings -$12.33M -$45.62M -$172.3M
YoY Change -92.84% -85.89% -266.33%
Net Earnings / Revenue -34.3% -101.13% -302.77%
Basic Earnings Per Share -$0.20 -$0.74 -$2.84
Diluted Earnings Per Share -$0.20 -$0.74 -$2.84
COMMON SHARES
Basic Shares Outstanding 63.03M shares 61.24M shares
Diluted Shares Outstanding 61.24M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.500M $3.300M $3.400M
YoY Change 91.18% -52.86% -63.44%
Cash & Equivalents $6.486M $3.319M $3.390M
Short-Term Investments
Other Short-Term Assets $3.200M $10.10M $67.20M
YoY Change -95.24% -88.89% -48.58%
Inventory
Prepaid Expenses
Receivables $35.84M $32.86M $51.45M
Other Receivables $1.400M $0.00 $0.00
Total Short-Term Assets $46.89M $46.32M $122.0M
YoY Change -61.57% -75.52% -46.0%
LONG-TERM ASSETS
Property, Plant & Equipment $376.2M $355.4M $589.3M
YoY Change -36.16% -53.07% -66.55%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $8.430M $8.666M $10.08M
YoY Change -16.37% -84.22% -74.02%
Total Long-Term Assets $384.6M $364.1M $599.4M
YoY Change -35.83% -55.17% -66.71%
TOTAL ASSETS
Total Short-Term Assets $46.89M $46.32M $122.0M
Total Long-Term Assets $384.6M $364.1M $599.4M
Total Assets $431.5M $410.4M $721.4M
YoY Change -40.18% -59.01% -64.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $56.15M $47.76M $65.32M
YoY Change -14.04% -51.71% -71.8%
Accrued Expenses $6.095M $5.201M $7.894M
YoY Change -22.79% -79.68% -22.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $77.44M $72.58M $78.12M
YoY Change -0.86% -53.59% -72.66%
LONG-TERM LIABILITIES
Long-Term Debt $832.6M $807.8M $835.3M
YoY Change -0.32% -6.9% 3.62%
Other Long-Term Liabilities $156.6K $6.100M $0.00
YoY Change 10.91% -100.0%
Total Long-Term Liabilities $832.8M $813.9M $0.00
YoY Change -6.79% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $77.44M $72.58M $78.12M
Total Long-Term Liabilities $832.8M $813.9M $0.00
Total Liabilities $919.0M $886.4M $919.0M
YoY Change -0.01% -13.91% -26.82%
SHAREHOLDERS EQUITY
Retained Earnings -$931.4M -$919.0M -$637.9M
YoY Change 46.01%
Common Stock $444.0M $443.0M $440.3M
YoY Change 0.83%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$487.4M -$476.1M -$197.6M
YoY Change
Total Liabilities & Shareholders Equity $431.5M $410.4M $721.4M
YoY Change -40.18% -59.01% -64.4%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q4
OPERATING ACTIVITIES
Net Income -$12.33M -$45.62M -$172.3M
YoY Change -92.84% -85.89% -266.33%
Depreciation, Depletion And Amortization $13.50M $13.70M $24.20M
YoY Change -44.21% -56.65% -50.51%
Cash From Operating Activities $4.200M $39.20M $72.20M
YoY Change -94.18% -37.88% 11.25%
INVESTING ACTIVITIES
Capital Expenditures -$26.20M -$28.60M -$55.70M
YoY Change -52.96% -36.59% -57.71%
Acquisitions
YoY Change
Other Investing Activities $1.200M $1.000M $0.00
YoY Change
Cash From Investing Activities -$25.00M -$27.60M -$55.70M
YoY Change -55.12% -38.67% -57.71%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 24.00M -12.00M -20.10M
YoY Change -219.4% -33.7% -129.52%
NET CHANGE
Cash From Operating Activities 4.200M 39.20M 72.20M
Cash From Investing Activities -25.00M -27.60M -55.70M
Cash From Financing Activities 24.00M -12.00M -20.10M
Net Change In Cash 3.200M -400.0K -3.600M
YoY Change -188.89% -5368709120000100.0% -376.92%
FREE CASH FLOW
Cash From Operating Activities $4.200M $39.20M $72.20M
Capital Expenditures -$26.20M -$28.60M -$55.70M
Free Cash Flow $30.40M $67.80M $127.9M
YoY Change -76.23% -37.34% -34.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
nog Capitalized Asset Retirement Obligations
CapitalizedAssetRetirementObligations
364913 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
3303945 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5361872 USD
nog Capitalized Asset Retirement Obligations
CapitalizedAssetRetirementObligations
180302 USD
nog Percentage Of Proved Reserves Sold To Be Considered Significant Alteration
PercentageOfProvedReservesSoldToBeConsideredSignificantAlteration
0.25
nog Advances On Revolving Credit Facility
AdvancesOnRevolvingCreditFacility
29000000 USD
CY2015Q4 nog Advances To Operators
AdvancesToOperators
1689879 USD
CY2016Q3 nog Advances To Operators
AdvancesToOperators
1733051 USD
nog Anticipated Timing Of Inclusion Of Cost In Amortization Calculation
AnticipatedTimingOfInclusionOfCostInAmortizationCalculation
P5Y
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q3 nog Average Acquisition Cost Per Net Acre
AverageAcquisitionCostPerNetAcre
1065
CY2016Q3 nog Average Acquisition Cost Per Net Acre
AverageAcquisitionCostPerNetAcre
2965
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001104485
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
63029971 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
NORTHERN OIL & GAS, INC.
nog Advances On Revolving Credit Facility
AdvancesOnRevolvingCreditFacility
140000000 USD
CY2015Q3 nog Capitalized Certain Payroll And Other Internal Costs
CapitalizedCertainPayrollAndOtherInternalCosts
520046 USD
nog Capitalized Certain Payroll And Other Internal Costs
CapitalizedCertainPayrollAndOtherInternalCosts
1500734 USD
CY2016Q3 nog Capitalized Certain Payroll And Other Internal Costs
CapitalizedCertainPayrollAndOtherInternalCosts
239132 USD
nog Capitalized Certain Payroll And Other Internal Costs
CapitalizedCertainPayrollAndOtherInternalCosts
1674015 USD
CY2015Q3 nog Capitalized Costs Related To Expired Leases Subject To Depletion
CapitalizedCostsRelatedToExpiredLeasesSubjectToDepletion
6400000 USD
nog Capitalized Costs Related To Expired Leases Subject To Depletion
CapitalizedCostsRelatedToExpiredLeasesSubjectToDepletion
15300000 USD
CY2016Q3 nog Capitalized Costs Related To Expired Leases Subject To Depletion
CapitalizedCostsRelatedToExpiredLeasesSubjectToDepletion
5200000 USD
nog Capitalized Costs Related To Expired Leases Subject To Depletion
CapitalizedCostsRelatedToExpiredLeasesSubjectToDepletion
10500000 USD
CY2015Q3 nog Cash Received Paid On Derivatives
CashReceivedPaidOnDerivatives
42958080 USD
nog Cash Received Paid On Derivatives
CashReceivedPaidOnDerivatives
113934910 USD
CY2016Q3 nog Cash Received Paid On Derivatives
CashReceivedPaidOnDerivatives
9027150 USD
nog Cash Received Paid On Derivatives
CashReceivedPaidOnDerivatives
54457800 USD
CY2016Q2 nog Common Stock Shares Authorized Percent Increasein Authorized Shares
CommonStockSharesAuthorizedPercentIncreaseinAuthorizedShares
0.5
nog Crude Oil And Natural Gas Properties Discount Rate
CrudeOilAndNaturalGasPropertiesDiscountRate
0.1
CY2015Q3 nog Depletion Depreciation Amortization And Accretion
DepletionDepreciationAmortizationAndAccretion
31670479 USD
nog Depletion Depreciation Amortization And Accretion
DepletionDepreciationAmortizationAndAccretion
113629323 USD
CY2016Q3 nog Depletion Depreciation Amortization And Accretion
DepletionDepreciationAmortizationAndAccretion
13698020 USD
nog Depletion Depreciation Amortization And Accretion
DepletionDepreciationAmortizationAndAccretion
47720972 USD
nog Gas And Oil Acreage Net Acres Acquired
GasAndOilAcreageNetAcresAcquired
3157 acre
nog Gas And Oil Acreage Net Acres Acquired
GasAndOilAcreageNetAcresAcquired
1645 acre
CY2016Q3 nog Gas And Oil Acreage Net Mineral Rights
GasAndOilAcreageNetMineralRights
156074 acre
nog Impairment Costs Related To Expired Leases Subject To Depletion
ImpairmentCostsRelatedToExpiredLeasesSubjectToDepletion
32400000 USD
nog Impairment Costs Related To Expired Leases Subject To Depletion
ImpairmentCostsRelatedToExpiredLeasesSubjectToDepletion
6400000 USD
CY2016Q3 nog Minimum Amount Tax Benefits Likely Realized Upon Settlement Percentage
MinimumAmountTaxBenefitsLikelyRealizedUponSettlementPercentage
0.5
CY2016Q3 nog Number Of Classes Of Shares
NumberOfClassesOfShares
2
nog Oil And Natural Gas Properties Included In Accounts Payable
OilAndNaturalGasPropertiesIncludedInAccountsPayable
92962284 USD
nog Oil And Natural Gas Properties Included In Accounts Payable
OilAndNaturalGasPropertiesIncludedInAccountsPayable
42834450 USD
nog Percentage Of Mineral Rights Developed
PercentageOfMineralRightsDeveloped
0.77
nog Period For Advance Payments To Be Applied Against Joint Interest Billings
PeriodForAdvancePaymentsToBeAppliedAgainstJointInterestBillings
P90D
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-376315 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7893975 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5201185 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1759281704 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2043702564 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
440221018 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
442926076 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4500000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4900000 USD
CY2016Q3 nog Stock Shares Authorized
StockSharesAuthorized
147500000 shares
CY2016Q3 nog Threshold Amount Of Fdic Coverage
ThresholdAmountOfFdicCoverage
250000 USD
CY2015Q3 nog Total Capitalized Costs Oil And Gas Producing Activities
TotalCapitalizedCostsOilAndGasProducingActivities
831785 USD
nog Total Capitalized Costs Oil And Gas Producing Activities
TotalCapitalizedCostsOilAndGasProducingActivities
2771154 USD
CY2016Q3 nog Total Capitalized Costs Oil And Gas Producing Activities
TotalCapitalizedCostsOilAndGasProducingActivities
318937 USD
nog Total Capitalized Costs Oil And Gas Producing Activities
TotalCapitalizedCostsOilAndGasProducingActivities
1963424 USD
CY2015Q4 nog Unproven Leasehold Interests
UnprovenLeaseholdInterests
38003 acre
CY2016Q3 nog Unproven Leasehold Interests
UnprovenLeaseholdInterests
28858 acre
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
65319170 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
47759558 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
51445026 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
32856099 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
373277 USD
CY2015Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1000000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2700000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2674927 USD
CY2016Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
900000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2900000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2879164 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
150428 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
173763 shares
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
574862 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
885200 shares
CY2016Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
200000 USD
CY2015Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
188770 USD
CY2016Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
243698 USD
CY2015Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
5627586 USD
CY2016Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
6011773 USD
CY2015Q4 us-gaap Assets
Assets
721430948 USD
CY2016Q3 us-gaap Assets
Assets
410372136 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
122029719 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
46321835 USD
CY2015 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
59500000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
42800000 USD
CY2015Q4 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
2336757089 USD
CY2016Q3 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
2392372802 USD
CY2015Q4 us-gaap Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
10007529 USD
CY2016Q3 us-gaap Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
4822789 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9337512 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 USD
CY2015Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
64611558 USD
CY2016Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
7212947 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7042258 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3390389 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3319021 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2295254 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-71368 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
142500000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
142500000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
95000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
142500000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
61066712 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
63120384 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
63029971 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
63120 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
63030 USD
CY2015Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-77544 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-73599 USD
CY2016Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 USD
CY2015Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
847804829 USD
CY2016Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
818178106 USD
CY2015Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.08
CY2016Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.08
CY2016Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1800000 USD
CY2015Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
12514500 USD
CY2016Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
10389396 USD
CY2015Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-116171555 USD
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-360106555 USD
CY2016Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-16252000 USD
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-95001000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-202350555 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2015Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-3964000 USD
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-12287000 USD
CY2016Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-1466000 USD
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-9005000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
0 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
0 USD
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
232300000 USD
CY2016Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
336300000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
74469 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
229694 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
50652 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
155813 USD
CY2015Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
0 USD
CY2016Q3 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
20166 USD
CY2016Q3 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
315158 USD
CY2015Q4 us-gaap Derivative Assets
DerivativeAssets
64611558 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
7548271 USD
CY2016Q3 us-gaap Derivative Assets
DerivativeAssets
7233113 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
1300000 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
7233113 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1072014 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
756856 USD
CY2015Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
51366762 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
54818997 USD
CY2016Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3381564 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-3677502 USD
CY2015Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 USD
CY2016Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
756856 USD
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 USD
CY2016Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
707703 USD
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2016Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
49153 USD
CY2016Q3 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
315158 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-5.33
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-13.25
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.74
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.60
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-5.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-13.25
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.74
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.60
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
465198 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
882234 USD
CY2016Q3 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4614771 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13224012 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2098293 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11021970 USD
CY2015Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
354422654 USD
CY2015Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
354400000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
996800000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
996815713 USD
CY2016Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
43800000 USD
CY2016Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
43820791 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
237000000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
237012834 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-323319576 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1005465372 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-45618895 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-281163310 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-77544 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-202424154 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4450439 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-873647 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18588927 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-688101 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2493580 USD
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-57345 USD
us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-29498 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
15007861 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
13835754 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-24395 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
307849 USD
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
311739 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1270420 USD
CY2016Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
79805 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
289409 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
16154160 USD
us-gaap Interest Expense
InterestExpense
42278400 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
16145440 USD
us-gaap Interest Expense
InterestExpense
48290447 USD
us-gaap Interest Paid
InterestPaid
25412729 USD
us-gaap Interest Paid
InterestPaid
31320249 USD
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
4713232 USD
CY2016Q3 us-gaap Interest Payable Current
InterestPayableCurrent
18670814 USD
CY2015Q4 us-gaap Liabilities
Liabilities
919033062 USD
CY2016Q3 us-gaap Liabilities
Liabilities
886432594 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
721430948 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
410372136 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
78115147 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
72582958 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
835290329 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
807800000 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
807788710 USD
CY2015Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
835290329 USD
CY2016Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
807788710 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
56108279 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-31755846 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-233224543 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-66034226 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
174821010 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
97718704 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-323242032 USD
us-gaap Net Income Loss
NetIncomeLoss
-803041218 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-45618895 USD
us-gaap Net Income Loss
NetIncomeLoss
-281163310 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16152574 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-42276272 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16145257 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-49372617 USD
CY2015Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
12567423 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
40331314 USD
CY2016Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
10920651 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
33961883 USD
CY2015Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
49779903 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
163298384 USD
CY2016Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
41719194 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
112614382 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
408323554 USD
us-gaap Operating Expenses
OperatingExpenses
1181333485 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
74583046 USD
us-gaap Operating Expenses
OperatingExpenses
340750562 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-307167002 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-963189100 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-29473638 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-231790693 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
-8548 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
0 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10080846 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8665794 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-975556 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-442848 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1586 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2128 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
183 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7337 USD
CY2015Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
9887 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
27004 USD
CY2016Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
8650 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
22989 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
204613 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1327331 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5687108 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
428515 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
233364628 USD
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
66931194 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20859 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
58480 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
150000000 USD
CY2016Q3 us-gaap Production Tax Expense
ProductionTaxExpense
4045291 USD
us-gaap Production Tax Expense
ProductionTaxExpense
11032903 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
892867 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1200717 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
160944 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
955448 USD
us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
190000000 USD
us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
0 USD
CY2015Q3 us-gaap Production Tax Expense
ProductionTaxExpense
5048227 USD
us-gaap Production Tax Expense
ProductionTaxExpense
17333123 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2348602087 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2399066905 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
589320383 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
355364341 USD
CY2015Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
1837469 USD
CY2016Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
1871314 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
268000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
59000000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2015Q4 us-gaap Restructuring Reserve
RestructuringReserve
32493 USD
CY2016Q3 us-gaap Restructuring Reserve
RestructuringReserve
0 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
0 USD
us-gaap Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
32493 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-637886252 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-919049564 USD
CY2015Q3 us-gaap Revenues
Revenues
101156552 USD
us-gaap Revenues
Revenues
218144385 USD
CY2016Q3 us-gaap Revenues
Revenues
45109408 USD
us-gaap Revenues
Revenues
108959869 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2911715 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2508003 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
250000 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
141872 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
391872 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.18
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.66
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.79
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y9M18D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y2M12D
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
342648 shares
CY2015 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
1397 shares
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
1594542 shares
CY2015 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
2112998 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
1846777 shares
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-197602114 USD
CY2015 us-gaap Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
57929 shares
us-gaap Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
342648 shares
CY2015Q3 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-120135555 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-170043000 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
-476060458 USD
CY2015Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
8408682 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-59115913 USD
CY2016Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-5645586 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-58135302 USD
CY2016Q3 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-17718000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-104006000 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60679257 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60627142 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61237627 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61127577 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60679257 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60627142 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61237627 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61127577 shares
CY2015Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
CY2015Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
CY2016Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
1100000 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
1089507 USD
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Concentrations of Market and Credit Risk</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The future results of the Company&#8217;s crude oil and natural gas operations will be affected by the market prices of crude oil and natural gas.&#160;&#160;The availability of a ready market for crude oil and natural gas products in the future will depend on numerous factors beyond the control of the Company, including weather, imports, marketing of competitive fuels, proximity and capacity of crude oil and natural gas pipelines and other transportation facilities, any oversupply or undersupply of crude oil, natural gas and liquid products, the regulatory environment, the economic environment, and other regional and political events, none of which can be predicted with certainty.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company operates in the exploration, development and production sector of the crude oil and natural gas industry.&#160;&#160;The Company&#8217;s receivables include amounts due from purchasers of its crude oil and natural gas production.&#160;&#160;While certain of these customers are affected by periodic downturns in the economy in general or in their specific segment of the crude oil or natural gas industry, the Company believes that its level of credit-related losses due to such economic fluctuations has been and will continue to be immaterial to the Company&#8217;s results of operations over the long-term.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company manages and controls market and counterparty credit risk.&#160;&#160;In the normal course of business, collateral is not required for financial instruments with credit risk.&#160;&#160;Financial instruments which potentially subject the Company to credit risk consist principally of temporary cash balances and derivative financial instruments.&#160;&#160;The Company maintains cash and cash equivalents in bank deposit accounts which, at times, may exceed the federally insured limits.&#160;&#160;The Company has not experienced any significant losses from such investments.&#160;&#160;The Company attempts to limit the amount of credit exposure to any one financial institution or company.&#160;&#160;The Company believes the credit quality of its customers is generally high.&#160;&#160;In the normal course of business, letters of credit or parent guarantees may be required for counterparties which management perceives to have a higher credit risk.</font></div></div>
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">&#160;ORGANIZATION AND NATURE OF BUSINESS</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Northern Oil and Gas, Inc. (the &#8220;Company,&#8221; &#8220;Northern,&#8221; &#8220;our&#8221; and words of similar import), a Minnesota corporation, is an independent energy company engaged in the acquisition, exploration, exploitation, development and production of crude oil and natural gas properties.&#160;&#160;The Company&#8217;s common stock trades on the NYSE MKT market under the symbol &#8220;NOG&#8221;.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Northern&#8217;s principal business is crude oil and natural gas exploration, development, and production with operations in North Dakota and Montana that primarily target the Bakken and Three Forks formations in the Williston Basin of the United States.&#160;&#160;The Company acquires leasehold interests that comprise of non-operated working interests in wells and in drilling projects within its area of operations.&#160;&#160;As of </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2016</font><font style="font-family:inherit;font-size:10pt;">, approximately </font><font style="font-family:inherit;font-size:10pt;">77%</font><font style="font-family:inherit;font-size:10pt;"> of Northern&#8217;s </font><font style="font-family:inherit;font-size:10pt;">156,074</font><font style="font-family:inherit;font-size:10pt;"> total net acres were developed.</font></div></div>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Reclassifications</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior period balances in the condensed balance sheets have been reclassified to conform to the current year presentation. Such reclassifications had no impact on net loss, cash flows or stockholders&#8217; deficit previously reported.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements under GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160;&#160;The most significant estimates relate to proved crude oil and natural gas reserve volumes, future development costs, estimates relating to certain crude oil and natural gas revenues and expenses, fair value of derivative instruments, impairment of oil and natural gas properties, and deferred income taxes.&#160;&#160;Actual results may differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001104485-16-000105-index-headers.html Edgar Link pending
0001104485-16-000105-index.html Edgar Link pending
0001104485-16-000105.txt Edgar Link pending
0001104485-16-000105-xbrl.zip Edgar Link pending
exhibit1219-30x16.htm Edgar Link pending
exhibit311-9x30x16.htm Edgar Link pending
exhibit321-9x30x16.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nog-20160930.xml Edgar Link completed
nog-20160930.xsd Edgar Link pending
nog-20160930x10q.htm Edgar Link pending
nog-20160930_cal.xml Edgar Link unprocessable
nog-20160930_def.xml Edgar Link unprocessable
nog-20160930_lab.xml Edgar Link unprocessable
nog-20160930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending