|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€660.0M
-48.6%
YoY
|
€1.284B
93.08%
YoY
|
$665.0M
-84.39%
YoY
|
$4.259B
162.42%
YoY
|
$1.623B
-164.33%
YoY
|
| Depreciation, Depletion And Amortization |
$1.119B
10.36%
YoY
|
$1.014B
-6.72%
YoY
|
$1.087B
-4.65%
YoY
|
$1.140B
4.11%
YoY
|
$1.095B
-3.27%
YoY
|
| Cash From Operating Activities |
$2.071B
-16.93%
YoY
|
$2.493B
89.29%
YoY
|
$1.317B
-10.65%
YoY
|
$1.474B
-43.85%
YoY
|
$2.625B
49.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$606.0M
28.39%
YoY
|
$472.0M
-27.61%
YoY
|
$652.0M
8.49%
YoY
|
$601.0M
-207.32%
YoY
|
-$560.0M
16.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$790.0M
-322.54%
YoY
|
$355.0M
-79.06%
YoY
|
$1.695B
-232.53%
YoY
|
-$1.279B
3.56%
YoY
|
-$1.235B
18.98%
YoY
|
| Cash From Investing Activities |
-$1.396B
1093.16%
YoY
|
-$117.0M
-111.22%
YoY
|
$1.043B
-155.48%
YoY
|
-$1.880B
4.74%
YoY
|
-$1.795B
18.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$300.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.610B
-19.62%
YoY
|
-$2.003B
33.36%
YoY
|
-$1.502B
79.45%
YoY
|
-$837.0M
-30.94%
YoY
|
-$1.212B
-237.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.071B
-16.93%
YoY
|
$2.493B
89.29%
YoY
|
$1.317B
-10.65%
YoY
|
$1.474B
-43.85%
YoY
|
$2.625B
49.23%
YoY
|
| Cash From Investing Activities |
-$1.396B
1093.16%
YoY
|
-$117.0M
-111.22%
YoY
|
$1.043B
-155.48%
YoY
|
-$1.880B
4.74%
YoY
|
-$1.795B
18.33%
YoY
|
| Cash From Financing Activities |
-$1.610B
-19.62%
YoY
|
-$2.003B
33.36%
YoY
|
-$1.502B
79.45%
YoY
|
-$837.0M
-30.94%
YoY
|
-$1.212B
-237.26%
YoY
|
| Net Change In Cash |
-$935.0M
-350.67%
YoY
|
$373.0M
-56.53%
YoY
|
$858.0M
-169.03%
YoY
|
-$1.243B
225.39%
YoY
|
-$382.0M
-133.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.071B
-16.93%
YoY
|
$2.493B
89.29%
YoY
|
$1.317B
-10.65%
YoY
|
$1.474B
-43.85%
YoY
|
$2.625B
49.23%
YoY
|
| Capital Expenditures |
$606.0M
28.39%
YoY
|
$472.0M
-27.61%
YoY
|
$652.0M
8.49%
YoY
|
$601.0M
-207.32%
YoY
|
-$560.0M
16.91%
YoY
|
| Free Cash Flow |
$1.465B
-27.51%
YoY
|
$2.021B
203.91%
YoY
|
$665.0M
-23.83%
YoY
|
$873.0M
-72.59%
YoY
|
$3.185B
42.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$86.00M
-245.76%
YoY
|
$543.0M
-33.86%
YoY
|
$78.00M
-54.12%
YoY
|
$89.00M
-160.96%
YoY
|
-$59.00M
-113.63%
YoY
|
$821.0M
-2009.3%
YoY
|
$170.0M
21.43%
YoY
|
-$146.0M
-150.17%
YoY
|
$433.0M
54.64%
YoY
|
-$43.00M
-101.36%
YoY
|
$140.0M
-67.06%
YoY
|
$291.0M
-36.32%
YoY
|
$280.0M
32.08%
YoY
|
$3.155B
366.72%
YoY
|
$425.0M
23.91%
YoY
|
$457.0M
32.85%
YoY
|
$212.0M
-18.77%
YoY
|
$676.0M
-125.12%
YoY
|
$343.0M
78.65%
YoY
|
$344.0M
265.96%
YoY
|
| Depreciation, Depletion And Amortization |
$209.0M
-20.83%
YoY
|
$284.0M
15.92%
YoY
|
$286.0M
19.17%
YoY
|
$285.0M
6.34%
YoY
|
$264.0M
1.15%
YoY
|
$245.0M
-13.12%
YoY
|
$240.0M
-10.11%
YoY
|
$268.0M
-1.47%
YoY
|
$261.0M
-1.88%
YoY
|
$282.0M
-4.73%
YoY
|
$267.0M
-7.29%
YoY
|
$272.0M
-3.55%
YoY
|
$266.0M
-2.92%
YoY
|
$296.0M
6.86%
YoY
|
$288.0M
5.11%
YoY
|
$282.0M
3.3%
YoY
|
$274.0M
1.11%
YoY
|
$277.0M
-0.72%
YoY
|
$274.0M
-1.79%
YoY
|
$273.0M
-5.54%
YoY
|
| Cash From Operating Activities |
$783.0M
-12.02%
YoY
|
$375.0M
80.29%
YoY
|
$597.0M
-18.11%
YoY
|
$209.0M
-57.26%
YoY
|
$890.0M
-16.59%
YoY
|
$208.0M
-88.88%
YoY
|
$729.0M
-340.59%
YoY
|
$489.0M
-246.85%
YoY
|
$1.067B
1185.54%
YoY
|
$1.870B
229.81%
YoY
|
-$303.0M
-177.49%
YoY
|
-$333.0M
674.42%
YoY
|
$83.00M
-85.15%
YoY
|
$567.0M
16.67%
YoY
|
$391.0M
-46.36%
YoY
|
-$43.00M
-140.57%
YoY
|
$559.0M
-57.13%
YoY
|
$486.0M
-44.71%
YoY
|
$729.0M
76.51%
YoY
|
$106.0M
-68.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$154.0M
-8.88%
YoY
|
$148.0M
-6.33%
YoY
|
$168.0M
57.01%
YoY
|
$121.0M
27.37%
YoY
|
$169.0M
50.89%
YoY
|
$158.0M
6.04%
YoY
|
$107.0M
-25.69%
YoY
|
$95.00M
-25.2%
YoY
|
$112.0M
-51.72%
YoY
|
$149.0M
-23.59%
YoY
|
$144.0M
-224.14%
YoY
|
$127.0M
-225.74%
YoY
|
$232.0M
-222.75%
YoY
|
$195.0M
-222.64%
YoY
|
-$116.0M
-10.08%
YoY
|
-$101.0M
-10.62%
YoY
|
-$189.0M
18.87%
YoY
|
-$159.0M
14.39%
YoY
|
-$129.0M
32.99%
YoY
|
-$113.0M
26.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$105.0M
-122.63%
YoY
|
-$178.0M
223.64%
YoY
|
-$21.00M
-187.5%
YoY
|
-$127.0M
-133.96%
YoY
|
-$464.0M
-3966.67%
YoY
|
-$55.00M
-122.73%
YoY
|
$24.00M
-90.59%
YoY
|
$374.0M
-68.65%
YoY
|
$12.00M
140.0%
YoY
|
$242.0M
-7.98%
YoY
|
$255.0M
-174.56%
YoY
|
$1.193B
-325.95%
YoY
|
$5.000M
-100.74%
YoY
|
$263.0M
-455.41%
YoY
|
-$342.0M
-62.13%
YoY
|
-$528.0M
-706.9%
YoY
|
-$672.0M
94.78%
YoY
|
-$74.00M
-74.74%
YoY
|
-$903.0M
128.03%
YoY
|
$87.00M
-139.91%
YoY
|
| Cash From Investing Activities |
-$49.00M
-92.26%
YoY
|
-$326.0M
53.05%
YoY
|
-$189.0M
127.71%
YoY
|
-$248.0M
-188.89%
YoY
|
-$633.0M
533.0%
YoY
|
-$213.0M
-329.03%
YoY
|
-$83.00M
-174.77%
YoY
|
$279.0M
-73.83%
YoY
|
-$100.0M
-55.95%
YoY
|
$93.00M
36.76%
YoY
|
$111.0M
-124.24%
YoY
|
$1.066B
-269.48%
YoY
|
-$227.0M
-73.64%
YoY
|
$68.00M
-129.18%
YoY
|
-$458.0M
-55.62%
YoY
|
-$629.0M
2319.23%
YoY
|
-$861.0M
70.83%
YoY
|
-$233.0M
-46.06%
YoY
|
-$1.032B
109.33%
YoY
|
-$26.00M
-91.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$78.00M
-13.33%
YoY
|
-$546.0M
6725.0%
YoY
|
N/A
N/A
|
-$196.0M
113.04%
YoY
|
-$90.00M
9.76%
YoY
|
-$8.000M
-90.12%
YoY
|
-$45.00M
N/A
|
-$92.00M
-2.13%
YoY
|
-$82.00M
-11.83%
YoY
|
-$81.00M
72.34%
YoY
|
N/A
N/A
|
-$94.00M
N/A
|
-$93.00M
N/A
|
-$47.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.270B
0.63%
YoY
|
$514.0M
-200.98%
YoY
|
-$295.0M
-26.07%
YoY
|
-$567.0M
24.07%
YoY
|
-$1.262B
97.81%
YoY
|
-$509.0M
74.32%
YoY
|
-$399.0M
19.46%
YoY
|
-$457.0M
10.92%
YoY
|
-$638.0M
37.5%
YoY
|
-$292.0M
20.16%
YoY
|
-$334.0M
41.53%
YoY
|
-$412.0M
54.31%
YoY
|
-$464.0M
409.89%
YoY
|
-$243.0M
-52.35%
YoY
|
-$236.0M
198.73%
YoY
|
-$267.0M
97.78%
YoY
|
-$91.00M
-81.35%
YoY
|
-$510.0M
71.72%
YoY
|
-$79.00M
-45.14%
YoY
|
-$135.0M
-114.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$783.0M
-12.02%
YoY
|
$375.0M
80.29%
YoY
|
$597.0M
-18.11%
YoY
|
$209.0M
-57.26%
YoY
|
$890.0M
-16.59%
YoY
|
$208.0M
-88.88%
YoY
|
$729.0M
-340.59%
YoY
|
$489.0M
-246.85%
YoY
|
$1.067B
1185.54%
YoY
|
$1.870B
229.81%
YoY
|
-$303.0M
-177.49%
YoY
|
-$333.0M
674.42%
YoY
|
$83.00M
-85.15%
YoY
|
$567.0M
16.67%
YoY
|
$391.0M
-46.36%
YoY
|
-$43.00M
-140.57%
YoY
|
$559.0M
-57.13%
YoY
|
$486.0M
-44.71%
YoY
|
$729.0M
76.51%
YoY
|
$106.0M
-68.17%
YoY
|
| Cash From Investing Activities |
-$49.00M
-92.26%
YoY
|
-$326.0M
53.05%
YoY
|
-$189.0M
127.71%
YoY
|
-$248.0M
-188.89%
YoY
|
-$633.0M
533.0%
YoY
|
-$213.0M
-329.03%
YoY
|
-$83.00M
-174.77%
YoY
|
$279.0M
-73.83%
YoY
|
-$100.0M
-55.95%
YoY
|
$93.00M
36.76%
YoY
|
$111.0M
-124.24%
YoY
|
$1.066B
-269.48%
YoY
|
-$227.0M
-73.64%
YoY
|
$68.00M
-129.18%
YoY
|
-$458.0M
-55.62%
YoY
|
-$629.0M
2319.23%
YoY
|
-$861.0M
70.83%
YoY
|
-$233.0M
-46.06%
YoY
|
-$1.032B
109.33%
YoY
|
-$26.00M
-91.53%
YoY
|
| Cash From Financing Activities |
-$1.270B
0.63%
YoY
|
$514.0M
-200.98%
YoY
|
-$295.0M
-26.07%
YoY
|
-$567.0M
24.07%
YoY
|
-$1.262B
97.81%
YoY
|
-$509.0M
74.32%
YoY
|
-$399.0M
19.46%
YoY
|
-$457.0M
10.92%
YoY
|
-$638.0M
37.5%
YoY
|
-$292.0M
20.16%
YoY
|
-$334.0M
41.53%
YoY
|
-$412.0M
54.31%
YoY
|
-$464.0M
409.89%
YoY
|
-$243.0M
-52.35%
YoY
|
-$236.0M
198.73%
YoY
|
-$267.0M
97.78%
YoY
|
-$91.00M
-81.35%
YoY
|
-$510.0M
71.72%
YoY
|
-$79.00M
-45.14%
YoY
|
-$135.0M
-114.5%
YoY
|
| Net Change In Cash |
-$536.0M
-46.67%
YoY
|
$563.0M
-209.53%
YoY
|
$113.0M
-54.25%
YoY
|
-$606.0M
-294.86%
YoY
|
-$1.005B
-405.47%
YoY
|
-$514.0M
-130.76%
YoY
|
$247.0M
-146.96%
YoY
|
$311.0M
-3.12%
YoY
|
$329.0M
-154.11%
YoY
|
$1.671B
326.28%
YoY
|
-$526.0M
73.6%
YoY
|
$321.0M
-134.19%
YoY
|
-$608.0M
54.71%
YoY
|
$392.0M
-252.53%
YoY
|
-$303.0M
-20.68%
YoY
|
-$939.0M
1607.27%
YoY
|
-$393.0M
-225.96%
YoY
|
-$257.0M
-271.33%
YoY
|
-$382.0M
70.54%
YoY
|
-$55.00M
-105.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$783.0M
-12.02%
YoY
|
$375.0M
80.29%
YoY
|
$597.0M
-18.11%
YoY
|
$209.0M
-57.26%
YoY
|
$890.0M
-16.59%
YoY
|
$208.0M
-88.88%
YoY
|
$729.0M
-340.59%
YoY
|
$489.0M
-246.85%
YoY
|
$1.067B
1185.54%
YoY
|
$1.870B
229.81%
YoY
|
-$303.0M
-177.49%
YoY
|
-$333.0M
674.42%
YoY
|
$83.00M
-85.15%
YoY
|
$567.0M
16.67%
YoY
|
$391.0M
-46.36%
YoY
|
-$43.00M
-140.57%
YoY
|
$559.0M
-57.13%
YoY
|
$486.0M
-44.71%
YoY
|
$729.0M
76.51%
YoY
|
$106.0M
-68.17%
YoY
|
| Capital Expenditures |
$154.0M
-8.88%
YoY
|
$148.0M
-6.33%
YoY
|
$168.0M
57.01%
YoY
|
$121.0M
27.37%
YoY
|
$169.0M
50.89%
YoY
|
$158.0M
6.04%
YoY
|
$107.0M
-25.69%
YoY
|
$95.00M
-25.2%
YoY
|
$112.0M
-51.72%
YoY
|
$149.0M
-23.59%
YoY
|
$144.0M
-224.14%
YoY
|
$127.0M
-225.74%
YoY
|
$232.0M
-222.75%
YoY
|
$195.0M
-222.64%
YoY
|
-$116.0M
-10.08%
YoY
|
-$101.0M
-10.62%
YoY
|
-$189.0M
18.87%
YoY
|
-$159.0M
14.39%
YoY
|
-$129.0M
32.99%
YoY
|
-$113.0M
26.97%
YoY
|
| Free Cash Flow |
$629.0M
-12.76%
YoY
|
$227.0M
354.0%
YoY
|
$429.0M
-31.03%
YoY
|
$88.00M
-77.66%
YoY
|
$721.0M
-24.5%
YoY
|
$50.00M
-97.09%
YoY
|
$622.0M
-239.15%
YoY
|
$394.0M
-185.65%
YoY
|
$955.0M
-740.94%
YoY
|
$1.721B
362.63%
YoY
|
-$447.0M
-188.17%
YoY
|
-$460.0M
-893.1%
YoY
|
-$149.0M
-119.92%
YoY
|
$372.0M
-42.33%
YoY
|
$507.0M
-40.91%
YoY
|
$58.00M
-73.52%
YoY
|
$748.0M
-48.87%
YoY
|
$645.0M
-36.64%
YoY
|
$858.0M
68.24%
YoY
|
$219.0M
-48.1%
YoY
|
Loading...