|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.950M
0.0%
YoY
|
$1.950M
4.84%
YoY
|
$1.860M
3.14%
YoY
|
$1.803M
-6.49%
YoY
|
$1.929M
-5.0%
YoY
|
| Cost Of Revenue |
$1.240M
4.2%
YoY
|
$1.190M
22.68%
YoY
|
$970.0K
59.38%
YoY
|
$608.6K
3.54%
YoY
|
$587.8K
-28.32%
YoY
|
| Gross Profit |
$710.0K
-6.58%
YoY
|
$760.0K
-14.61%
YoY
|
$890.0K
-25.51%
YoY
|
$1.195M
-10.89%
YoY
|
$1.341M
10.81%
YoY
|
| Selling, General & Admin |
$30.00K
50.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-3.98%
YoY
|
$20.83K
1.31%
YoY
|
$20.56K
2.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$70.00K
40.0%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
-0.55%
YoY
|
$40.22K
-9.7%
YoY
|
$44.54K
11.35%
YoY
|
| Operating Profit |
$640.0K
-9.86%
YoY
|
$710.0K
-16.47%
YoY
|
$850.0K
-26.38%
YoY
|
$1.155M
-10.93%
YoY
|
$1.296M
10.79%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$2.050M
-50.87%
YoY
|
-$4.173M
-476.06%
YoY
|
$1.110M
-326.46%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$720.0K
-184.71%
YoY
|
$850.0K
-170.83%
YoY
|
-$1.200M
-60.24%
YoY
|
-$3.018M
-225.46%
YoY
|
$2.406M
253.8%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$720.0K
-184.71%
YoY
|
$850.0K
-170.83%
YoY
|
-$1.200M
-60.24%
YoY
|
-$3.018M
-225.46%
YoY
|
$2.406M
253.8%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.30
-183.33%
YoY
|
$0.36
-170.59%
YoY
|
-$0.51
-100.0%
YoY
|
-$1.285M
-225.36%
YoY
|
$1.025M
254.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$960.0K
-2.04%
YoY
|
$980.0K
1.67%
YoY
|
$980.0K
3.16%
YoY
|
$963.9K
5.23%
YoY
|
$950.0K
7.02%
YoY
|
$916.0K
0.04%
YoY
|
$887.7K
-5.91%
YoY
|
$915.7K
-7.51%
YoY
|
$943.5K
-6.59%
YoY
|
$990.0K
-2.94%
YoY
|
$1.010M
-1.94%
YoY
|
$1.020M
-2.86%
YoY
|
$1.030M
-2.83%
YoY
|
$1.050M
-3.67%
YoY
|
$1.060M
-4.5%
YoY
|
$1.090M
-6.84%
YoY
|
$1.110M
-5.13%
YoY
|
$1.170M
0.86%
YoY
|
$1.170M
N/A
|
$1.160M
N/A
|
| Cost Of Revenue |
$590.0K
-1.67%
YoY
|
$650.0K
10.05%
YoY
|
$600.0K
11.11%
YoY
|
$590.6K
37.23%
YoY
|
$540.0K
69.35%
YoY
|
$430.4K
48.54%
YoY
|
$318.9K
9.98%
YoY
|
$289.8K
-3.42%
YoY
|
$289.9K
-30.97%
YoY
|
$300.0K
-25.0%
YoY
|
$420.0K
2.44%
YoY
|
$400.0K
2.56%
YoY
|
$410.0K
7.89%
YoY
|
$390.0K
2.63%
YoY
|
$380.0K
8.57%
YoY
|
$380.0K
8.57%
YoY
|
$350.0K
12.9%
YoY
|
$350.0K
20.69%
YoY
|
$310.0K
N/A
|
$290.0K
N/A
|
| Gross Profit |
$370.0K
-2.63%
YoY
|
$330.0K
-11.6%
YoY
|
$380.0K
-5.0%
YoY
|
$373.3K
-23.13%
YoY
|
$400.0K
-29.68%
YoY
|
$485.7K
-22.41%
YoY
|
$568.8K
-12.97%
YoY
|
$626.0K
-9.28%
YoY
|
$653.5K
10.77%
YoY
|
$690.0K
11.29%
YoY
|
$590.0K
-4.84%
YoY
|
$620.0K
-4.62%
YoY
|
$620.0K
-8.82%
YoY
|
$650.0K
-8.45%
YoY
|
$680.0K
-10.53%
YoY
|
$710.0K
-13.41%
YoY
|
$760.0K
-11.63%
YoY
|
$820.0K
-5.75%
YoY
|
$860.0K
N/A
|
$870.0K
N/A
|
| Selling, General & Admin |
$10.00K
0.0%
YoY
|
$20.00K
90.48%
YoY
|
$10.00K
0.0%
YoY
|
$10.50K
5.74%
YoY
|
$10.00K
-9.01%
YoY
|
$9.930K
0.91%
YoY
|
$10.99K
2.04%
YoY
|
$9.840K
-1.6%
YoY
|
$10.77K
7.7%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$30.00K
0.0%
YoY
|
$40.00K
83.65%
YoY
|
$30.00K
50.0%
YoY
|
$21.78K
9.83%
YoY
|
$20.00K
-10.95%
YoY
|
$19.83K
11.66%
YoY
|
$22.46K
-9.07%
YoY
|
$17.76K
-11.2%
YoY
|
$24.70K
23.5%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-33.33%
YoY
|
$20.00K
-33.33%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
200.0%
YoY
|
$20.00K
-33.33%
YoY
|
$10.00K
N/A
|
$30.00K
N/A
|
| Operating Profit |
$340.0K
-2.86%
YoY
|
$290.0K
-17.5%
YoY
|
$350.0K
-7.89%
YoY
|
$351.5K
-24.54%
YoY
|
$380.0K
-30.44%
YoY
|
$465.8K
-23.41%
YoY
|
$546.3K
-13.12%
YoY
|
$608.2K
-9.23%
YoY
|
$628.8K
10.32%
YoY
|
$670.0K
11.67%
YoY
|
$570.0K
-5.0%
YoY
|
$600.0K
-3.23%
YoY
|
$600.0K
-7.69%
YoY
|
$620.0K
-8.82%
YoY
|
$650.0K
-10.96%
YoY
|
$680.0K
-15.0%
YoY
|
$730.0K
-14.12%
YoY
|
$800.0K
-4.76%
YoY
|
$850.0K
N/A
|
$840.0K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$214.4K
-111.0%
YoY
|
-$100.0K
-97.41%
YoY
|
-$1.949M
536.38%
YoY
|
-$3.867M
-1637.9%
YoY
|
-$306.3K
-135.62%
YoY
|
$251.4K
-132.65%
YoY
|
$860.0K
196.55%
YoY
|
-$770.0K
-148.13%
YoY
|
$290.0K
-137.18%
YoY
|
$1.600M
-472.09%
YoY
|
-$780.0K
44.44%
YoY
|
-$430.0K
-139.09%
YoY
|
-$540.0K
-74.88%
YoY
|
$1.100M
11.11%
YoY
|
-$2.150M
-841.38%
YoY
|
$990.0K
N/A
|
$290.0K
N/A
|
| Other Income/Expense, Net |
-$2.370M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.020M
-796.55%
YoY
|
$1.310M
131.47%
YoY
|
$290.0K
3.57%
YoY
|
$566.0K
-138.15%
YoY
|
$280.0K
-108.43%
YoY
|
-$1.484M
-591.44%
YoY
|
-$3.320M
-477.2%
YoY
|
$301.9K
-80.27%
YoY
|
$880.3K
-540.13%
YoY
|
$1.530M
73.86%
YoY
|
-$200.0K
-109.09%
YoY
|
$880.0K
-686.67%
YoY
|
$2.200M
900.0%
YoY
|
-$150.0K
-207.14%
YoY
|
$220.0K
-88.04%
YoY
|
$140.0K
-110.37%
YoY
|
$1.840M
0.0%
YoY
|
-$1.350M
-219.47%
YoY
|
$1.840M
N/A
|
$1.130M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.020M
-796.55%
YoY
|
$1.310M
131.47%
YoY
|
$290.0K
3.57%
YoY
|
$566.0K
-138.15%
YoY
|
$280.0K
-108.43%
YoY
|
-$1.484M
-591.44%
YoY
|
-$3.320M
-477.2%
YoY
|
$301.9K
-80.27%
YoY
|
$880.3K
-540.13%
YoY
|
$1.530M
73.86%
YoY
|
-$200.0K
-109.09%
YoY
|
$880.0K
-686.67%
YoY
|
$2.200M
900.0%
YoY
|
-$150.0K
-207.14%
YoY
|
$220.0K
-88.04%
YoY
|
$140.0K
-110.37%
YoY
|
$1.840M
0.0%
YoY
|
-$1.350M
-219.47%
YoY
|
$1.840M
N/A
|
$1.130M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.86
-816.67%
YoY
|
$0.56
132.87%
YoY
|
$0.12
0.0%
YoY
|
$0.24
-138.15%
YoY
|
$0.12
-100.0%
YoY
|
-$0.63
-100.0%
YoY
|
-$1.413M
-476.86%
YoY
|
$128.6K
-80.25%
YoY
|
$374.9K
-540.51%
YoY
|
$651.1K
73.12%
YoY
|
-$85.11K
-109.05%
YoY
|
$376.1K
-686.67%
YoY
|
$940.2K
904.27%
YoY
|
-$64.10K
-207.14%
YoY
|
$93.62K
-88.09%
YoY
|
$59.83K
-110.37%
YoY
|
$786.3K
0.0%
YoY
|
-$576.9K
-219.47%
YoY
|
$786.3K
N/A
|
$482.9K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...