|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.033B
-2.17%
YoY
|
$3.100B
1.82%
YoY
|
$3.045B
3.56%
YoY
|
$2.940B
12.78%
YoY
|
$2.607B
3.61%
YoY
|
| Cost Of Revenue |
$2.210B
1.26%
YoY
|
$2.182B
-0.17%
YoY
|
$2.186B
2.89%
YoY
|
$2.124B
14.07%
YoY
|
$1.862B
6.21%
YoY
|
| Gross Profit |
€823.0M
-10.33%
YoY
|
€917.8M
6.88%
YoY
|
€858.7M
5.32%
YoY
|
€815.3M
9.54%
YoY
|
$744.3M
-2.39%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
€23.30M
11.48%
YoY
|
€20.90M
0.0%
YoY
|
€20.90M
8.29%
YoY
|
€19.30M
0.52%
YoY
|
€19.20M
9.09%
YoY
|
| Depreciation & Amortization |
$109.4M
12.9%
YoY
|
$96.90M
2.0%
YoY
|
$95.00M
7.22%
YoY
|
$88.60M
23.74%
YoY
|
$71.60M
5.92%
YoY
|
| Operating Expenses |
€23.30M
11.48%
YoY
|
€20.90M
0.0%
YoY
|
€20.90M
8.29%
YoY
|
€19.30M
-94.58%
YoY
|
$356.3M
-6.9%
YoY
|
| Operating Profit |
€799.7M
-10.84%
YoY
|
€896.9M
7.05%
YoY
|
€837.8M
5.25%
YoY
|
€796.0M
105.15%
YoY
|
$388.0M
2.16%
YoY
|
| Interest Expense |
-$98.90M
-20.56%
YoY
|
-$124.5M
57.59%
YoY
|
-$79.00M
53.1%
YoY
|
-$51.60M
-33.68%
YoY
|
-$77.80M
27.54%
YoY
|
| Other Income/Expense, Net |
-$5.300M
12.77%
YoY
|
-$4.700M
-41.98%
YoY
|
-$8.100M
189.29%
YoY
|
-$2.800M
64.71%
YoY
|
-$1.700M
-37.04%
YoY
|
| Pretax Income |
$145.3M
-47.72%
YoY
|
$277.9M
9.58%
YoY
|
$253.6M
-21.0%
YoY
|
$321.0M
35.61%
YoY
|
$236.7M
-19.9%
YoY
|
| Income Tax |
$8.600M
-83.07%
YoY
|
$50.80M
-16.58%
YoY
|
$60.90M
-14.47%
YoY
|
$71.20M
27.83%
YoY
|
$55.70M
-20.88%
YoY
|
| Net Earnings |
€136.7M
-39.81%
YoY
|
€227.1M
17.85%
YoY
|
€192.7M
-22.86%
YoY
|
€249.8M
38.01%
YoY
|
$181.0M
-19.63%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.91
-35.0%
YoY
|
$1.40
24.38%
YoY
|
$1.13
-21.47%
YoY
|
$1.43
-100.0%
YoY
|
$1.016M
-10.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$773.1M
-2.56%
YoY
|
$752.4M
-2.23%
YoY
|
$746.9M
-0.82%
YoY
|
$760.1M
-3.01%
YoY
|
$793.4M
4.28%
YoY
|
$769.6M
0.8%
YoY
|
$753.1M
1.07%
YoY
|
$783.7M
1.11%
YoY
|
$760.8M
1.41%
YoY
|
$763.5M
0.51%
YoY
|
$745.1M
6.9%
YoY
|
$775.1M
5.76%
YoY
|
$750.2M
6.56%
YoY
|
$759.6M
26.73%
YoY
|
$697.0M
16.99%
YoY
|
$732.9M
3.6%
YoY
|
$704.0M
7.04%
YoY
|
$599.4M
4.01%
YoY
|
$595.8M
-0.53%
YoY
|
$707.4M
3.59%
YoY
|
| Cost Of Revenue |
$575.4M
1.39%
YoY
|
$545.0M
4.53%
YoY
|
$540.6M
3.9%
YoY
|
$548.5M
-4.24%
YoY
|
$567.5M
2.6%
YoY
|
$521.4M
-4.65%
YoY
|
$520.3M
-2.75%
YoY
|
$572.8M
3.98%
YoY
|
$553.1M
-0.79%
YoY
|
$546.8M
1.54%
YoY
|
$535.0M
6.96%
YoY
|
$550.9M
4.3%
YoY
|
$557.5M
6.45%
YoY
|
$538.5M
24.71%
YoY
|
$500.2M
21.35%
YoY
|
$528.2M
6.79%
YoY
|
$523.7M
16.22%
YoY
|
$431.8M
7.65%
YoY
|
$412.2M
-1.32%
YoY
|
$494.6M
2.19%
YoY
|
| Gross Profit |
$197.7M
-12.48%
YoY
|
$207.4M
-16.44%
YoY
|
$206.3M
-11.38%
YoY
|
$211.6M
0.33%
YoY
|
$225.9M
8.76%
YoY
|
$248.2M
14.54%
YoY
|
$232.8M
10.8%
YoY
|
$210.9M
-5.93%
YoY
|
$207.7M
7.78%
YoY
|
$216.7M
-1.99%
YoY
|
$210.1M
6.76%
YoY
|
$224.2M
9.53%
YoY
|
$192.7M
6.88%
YoY
|
$221.1M
31.92%
YoY
|
$196.8M
7.19%
YoY
|
$204.7M
-3.81%
YoY
|
$180.3M
-12.94%
YoY
|
$167.6M
-4.34%
YoY
|
$183.6M
1.27%
YoY
|
$212.8M
6.99%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$29.50M
15.69%
YoY
|
$29.60M
17.93%
YoY
|
$26.30M
13.36%
YoY
|
$24.00M
3.9%
YoY
|
$25.50M
-2.67%
YoY
|
$25.10M
8.19%
YoY
|
$23.20M
-0.43%
YoY
|
$23.10M
3.59%
YoY
|
$26.20M
14.91%
YoY
|
$23.20M
2.65%
YoY
|
$23.30M
5.91%
YoY
|
$22.30M
5.19%
YoY
|
$22.80M
9.09%
YoY
|
$22.60M
32.16%
YoY
|
$22.00M
30.95%
YoY
|
$21.20M
26.19%
YoY
|
$20.90M
30.63%
YoY
|
$17.10M
1.18%
YoY
|
$16.80M
-0.59%
YoY
|
$16.80M
-5.62%
YoY
|
| Operating Expenses |
$97.70M
-15.12%
YoY
|
$96.90M
-13.09%
YoY
|
$103.9M
-12.91%
YoY
|
$120.7M
4.59%
YoY
|
$115.1M
-6.12%
YoY
|
$111.5M
6.39%
YoY
|
$119.3M
14.82%
YoY
|
$115.4M
0.79%
YoY
|
$122.6M
18.34%
YoY
|
$104.8M
12.21%
YoY
|
$103.9M
8.12%
YoY
|
$114.5M
16.72%
YoY
|
$103.6M
4.96%
YoY
|
$93.40M
16.02%
YoY
|
$96.10M
21.49%
YoY
|
$98.10M
0.1%
YoY
|
$98.70M
-13.35%
YoY
|
$80.50M
-6.07%
YoY
|
$79.10M
-3.06%
YoY
|
$98.00M
-3.45%
YoY
|
| Operating Profit |
$100.0M
-9.75%
YoY
|
$110.5M
-19.17%
YoY
|
$102.4M
-9.78%
YoY
|
$90.90M
-4.82%
YoY
|
$110.8M
30.2%
YoY
|
$136.7M
22.16%
YoY
|
$113.5M
6.87%
YoY
|
$95.50M
-12.94%
YoY
|
$85.10M
-4.49%
YoY
|
$111.9M
-12.37%
YoY
|
$106.2M
5.46%
YoY
|
$109.7M
2.91%
YoY
|
$89.10M
9.19%
YoY
|
$127.7M
46.61%
YoY
|
$100.7M
-3.64%
YoY
|
$106.6M
-7.14%
YoY
|
$81.60M
-12.45%
YoY
|
$87.10M
-2.68%
YoY
|
$104.5M
4.81%
YoY
|
$114.8M
17.86%
YoY
|
| Interest Expense |
-$15.70M
-45.86%
YoY
|
-$26.80M
-21.41%
YoY
|
-$28.10M
55.25%
YoY
|
-$32.90M
9.3%
YoY
|
-$29.00M
49.48%
YoY
|
-$34.10M
89.44%
YoY
|
-$18.10M
-48.73%
YoY
|
-$30.10M
3.79%
YoY
|
-$19.40M
4.86%
YoY
|
-$18.00M
309.09%
YoY
|
-$35.30M
129.22%
YoY
|
-$29.00M
108.63%
YoY
|
-$18.50M
14.91%
YoY
|
-$4.400M
-74.71%
YoY
|
-$15.40M
-8.33%
YoY
|
-$13.90M
-49.45%
YoY
|
-$16.10M
-14.36%
YoY
|
-$17.40M
15.23%
YoY
|
-$16.80M
6.33%
YoY
|
-$27.50M
143.36%
YoY
|
| Other Income/Expense, Net |
-$1.600M
33.33%
YoY
|
-$1.300M
0.0%
YoY
|
-$1.200M
20.0%
YoY
|
-$1.200M
0.0%
YoY
|
-$1.200M
9.09%
YoY
|
-$1.300M
18.18%
YoY
|
-$1.000M
-79.17%
YoY
|
-$1.200M
9.09%
YoY
|
-$1.100M
37.5%
YoY
|
-$1.100M
83.33%
YoY
|
-$4.800M
585.71%
YoY
|
-$1.100M
57.14%
YoY
|
-$800.0K
60.0%
YoY
|
-$600.0K
50.0%
YoY
|
-$700.0K
75.0%
YoY
|
-$700.0K
75.0%
YoY
|
-$500.0K
-28.57%
YoY
|
-$400.0K
-33.33%
YoY
|
-$400.0K
-42.86%
YoY
|
-$400.0K
-42.86%
YoY
|
| Pretax Income |
-$35.40M
-157.75%
YoY
|
$70.40M
-19.08%
YoY
|
$70.60M
-19.5%
YoY
|
$39.70M
-5.25%
YoY
|
$61.30M
32.68%
YoY
|
$87.00M
-9.75%
YoY
|
$87.70M
7.74%
YoY
|
$41.90M
-17.19%
YoY
|
$46.20M
-0.22%
YoY
|
$96.40M
-7.66%
YoY
|
$81.40M
-16.34%
YoY
|
$50.60M
-30.68%
YoY
|
$46.30M
9.46%
YoY
|
$104.4M
59.15%
YoY
|
$97.30M
49.46%
YoY
|
$73.00M
14.6%
YoY
|
$42.30M
-47.39%
YoY
|
$65.60M
-7.99%
YoY
|
$65.10M
-17.59%
YoY
|
$63.70M
-1.7%
YoY
|
| Income Tax |
-$24.70M
-349.49%
YoY
|
$12.80M
-23.35%
YoY
|
$13.50M
-19.64%
YoY
|
$7.000M
-5.41%
YoY
|
$9.900M
-53.95%
YoY
|
$16.70M
-11.17%
YoY
|
$16.80M
50.0%
YoY
|
$7.400M
-21.28%
YoY
|
$21.50M
133.7%
YoY
|
$18.80M
-15.7%
YoY
|
$11.20M
-50.66%
YoY
|
$9.400M
-44.71%
YoY
|
$9.200M
-31.85%
YoY
|
$22.30M
60.43%
YoY
|
$22.70M
63.31%
YoY
|
$17.00M
18.06%
YoY
|
$13.50M
-37.79%
YoY
|
$13.90M
-6.71%
YoY
|
$13.90M
-15.24%
YoY
|
$14.40M
-17.24%
YoY
|
| Net Earnings |
-$10.70M
-120.82%
YoY
|
$57.60M
-18.07%
YoY
|
$57.10M
-19.46%
YoY
|
$32.70M
-5.22%
YoY
|
$51.40M
108.1%
YoY
|
$70.30M
-9.41%
YoY
|
$70.90M
1.0%
YoY
|
$34.50M
-16.26%
YoY
|
$24.70M
-33.42%
YoY
|
$77.60M
-5.48%
YoY
|
$70.20M
-5.9%
YoY
|
$41.20M
-26.43%
YoY
|
$37.10M
28.82%
YoY
|
$82.10M
58.8%
YoY
|
$74.60M
45.7%
YoY
|
$56.00M
13.59%
YoY
|
$28.80M
-50.94%
YoY
|
$51.70M
-8.33%
YoY
|
$51.20M
-18.21%
YoY
|
$49.30M
3.79%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
-121.99%
YoY
|
$0.39
-11.49%
YoY
|
$0.37
-13.79%
YoY
|
$0.20
-4.73%
YoY
|
$0.32
115.4%
YoY
|
$0.44
-4.47%
YoY
|
$0.44
53.56%
YoY
|
$0.21
-10.52%
YoY
|
$0.15
-30.18%
YoY
|
$0.46
-100.0%
YoY
|
$0.28
-100.0%
YoY
|
$0.24
-100.0%
YoY
|
$0.21
-100.0%
YoY
|
$471.6K
62.54%
YoY
|
$428.5K
48.8%
YoY
|
$321.1K
15.8%
YoY
|
$161.8K
-46.36%
YoY
|
$290.1K
0.57%
YoY
|
$288.0K
-8.73%
YoY
|
$277.3K
18.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
142.4M shares
-8.75%
YoY
|
N/A
|
N/A
|
N/A
|
156.1M shares
-4.34%
YoY
|
N/A
|
N/A
|
N/A
|
163.2M shares
-5.44%
YoY
|
N/A
|
N/A
|
N/A
|
172.6M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...