|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$65.25M
-785.58%
YoY
|
$9.517M
-108.24%
YoY
|
-$115.5M
-47.1%
YoY
|
-$218.3M
5869.41%
YoY
|
-$3.656M
-59.78%
YoY
|
| Depreciation, Depletion And Amortization |
$1.039M
-16.28%
YoY
|
$1.241M
-7.94%
YoY
|
$1.348M
8.89%
YoY
|
$1.238M
-92.44%
YoY
|
$16.38M
42.32%
YoY
|
| Cash From Operating Activities |
-$11.44M
115.99%
YoY
|
-$5.298M
-85.07%
YoY
|
-$35.49M
-51.13%
YoY
|
-$72.63M
6952.87%
YoY
|
-$1.030M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.203M
-18.92%
YoY
|
$8.884M
11.92%
YoY
|
$7.938M
-30.17%
YoY
|
$11.37M
-304.08%
YoY
|
-$5.570M
1.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$5.010M
-545.33%
YoY
|
-$1.125M
-102.58%
YoY
|
$43.63M
N/A
|
| Other Investing Activities |
$46.91M
-52.15%
YoY
|
$98.05M
-892.08%
YoY
|
-$12.38M
-1200.36%
YoY
|
$1.125M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$39.71M
-55.47%
YoY
|
$89.17M
-538.88%
YoY
|
-$20.32M
98.37%
YoY
|
-$10.24M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.33M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$128.8M
81.93%
YoY
|
$70.81M
66075.7%
YoY
|
$107.0K
-99.94%
YoY
|
$189.1M
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.83M
-54.04%
YoY
|
-$71.43M
-691.47%
YoY
|
$12.08M
-89.17%
YoY
|
$111.5M
6668.17%
YoY
|
$1.648M
-99.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.44M
115.99%
YoY
|
-$5.298M
-85.07%
YoY
|
-$35.49M
-51.13%
YoY
|
-$72.63M
6952.87%
YoY
|
-$1.030M
N/A
|
| Cash From Investing Activities |
$39.71M
-55.47%
YoY
|
$89.17M
-538.88%
YoY
|
-$20.32M
98.37%
YoY
|
-$10.24M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$32.83M
-54.04%
YoY
|
-$71.43M
-691.47%
YoY
|
$12.08M
-89.17%
YoY
|
$111.5M
6668.17%
YoY
|
$1.648M
-99.06%
YoY
|
| Net Change In Cash |
-$4.502M
-137.04%
YoY
|
$12.15M
-127.67%
YoY
|
-$43.92M
-255.68%
YoY
|
$28.21M
4464.35%
YoY
|
$618.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.44M
115.99%
YoY
|
-$5.298M
-85.07%
YoY
|
-$35.49M
-51.13%
YoY
|
-$72.63M
6952.87%
YoY
|
-$1.030M
N/A
|
| Capital Expenditures |
$7.203M
-18.92%
YoY
|
$8.884M
11.92%
YoY
|
$7.938M
-30.17%
YoY
|
$11.37M
-304.08%
YoY
|
-$5.570M
1.46%
YoY
|
| Free Cash Flow |
-$18.65M
31.48%
YoY
|
-$14.18M
-67.35%
YoY
|
-$43.43M
-48.29%
YoY
|
-$83.99M
-1949.93%
YoY
|
$4.540M
-17.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.61M
926.19%
YoY
|
-$22.87M
70.9%
YoY
|
-$24.86M
66.42%
YoY
|
-$13.27M
3.97%
YoY
|
-$4.250M
-108.4%
YoY
|
-$13.38M
-73.63%
YoY
|
-$14.94M
3.23%
YoY
|
-$12.76M
-58.79%
YoY
|
$50.60M
-362.54%
YoY
|
-$50.75M
19.28%
YoY
|
-$14.47M
-86.73%
YoY
|
-$30.97M
1065.41%
YoY
|
-$19.27M
-366.36%
YoY
|
-$42.54M
266.4%
YoY
|
-$109.0M
-4471.26%
YoY
|
-$2.658M
-235.49%
YoY
|
$7.236M
106.73%
YoY
|
-$11.61M
N/A
|
$2.494M
-7194.59%
YoY
|
$1.961M
N/A
|
| Depreciation, Depletion And Amortization |
$238.0K
-6.67%
YoY
|
$3.933M
-7.78%
YoY
|
$3.963M
-20.12%
YoY
|
$3.960M
-24.23%
YoY
|
$255.0K
-16.12%
YoY
|
$4.265M
-50.65%
YoY
|
$4.961M
-38.3%
YoY
|
$5.226M
-16.92%
YoY
|
$304.0K
-9.52%
YoY
|
$8.642M
59.77%
YoY
|
$8.040M
2485.21%
YoY
|
$6.290M
28.03%
YoY
|
$336.0K
-92.88%
YoY
|
$5.409M
-66.98%
YoY
|
$311.0K
4.71%
YoY
|
$4.913M
29.56%
YoY
|
$4.717M
37.6%
YoY
|
$16.38M
N/A
|
$297.0K
N/A
|
$3.792M
N/A
|
| Cash From Operating Activities |
$3.020M
-8.09%
YoY
|
-$279.0K
-79.3%
YoY
|
-$8.269M
179.17%
YoY
|
-$6.181M
65.75%
YoY
|
$3.286M
19.88%
YoY
|
-$1.348M
-62.07%
YoY
|
-$2.962M
-74.75%
YoY
|
-$3.729M
-49.47%
YoY
|
$2.741M
-121.37%
YoY
|
-$3.554M
-76.5%
YoY
|
-$11.73M
-70.04%
YoY
|
-$7.380M
-9.39%
YoY
|
-$12.83M
3068.08%
YoY
|
-$15.13M
1442.65%
YoY
|
-$39.15M
-52211.01%
YoY
|
-$8.145M
22449.83%
YoY
|
-$404.9K
358.98%
YoY
|
-$980.5K
N/A
|
$75.13K
N/A
|
-$36.12K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.642M
-18.27%
YoY
|
$2.087M
-14.54%
YoY
|
$1.492M
-45.57%
YoY
|
$1.982M
17.14%
YoY
|
$2.009M
1.41%
YoY
|
$2.442M
30.59%
YoY
|
$2.741M
23.47%
YoY
|
$1.692M
-9.47%
YoY
|
$1.981M
-21.01%
YoY
|
$1.870M
-166.36%
YoY
|
$2.220M
-156.73%
YoY
|
$1.869M
-187.83%
YoY
|
$2.508M
-145.03%
YoY
|
-$2.818M
N/A
|
-$3.913M
183.76%
YoY
|
-$2.128M
75.72%
YoY
|
-$5.570M
N/A
|
N/A
|
-$1.379M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.010M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$6.644M
N/A
|
$0.00
-100.0%
YoY
|
$40.27M
-55.69%
YoY
|
$6.668M
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$90.88M
-1914.05%
YoY
|
$0.00
N/A
|
-$7.370M
-755.11%
YoY
|
$0.00
N/A
|
-$5.010M
N/A
|
$0.00
N/A
|
$1.125M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$21.56M
N/A
|
| Cash From Investing Activities |
-$1.652M
-104.31%
YoY
|
-$1.642M
-135.24%
YoY
|
$4.557M
-286.61%
YoY
|
-$1.492M
-33.42%
YoY
|
$38.29M
-57.07%
YoY
|
$4.659M
-335.18%
YoY
|
-$2.442M
-73.57%
YoY
|
-$2.241M
0.95%
YoY
|
$89.19M
-1396.58%
YoY
|
-$1.981M
-21.01%
YoY
|
-$9.240M
445.78%
YoY
|
-$2.220M
-43.27%
YoY
|
-$6.879M
223.26%
YoY
|
-$2.508M
N/A
|
-$1.693M
N/A
|
-$3.913M
-82.94%
YoY
|
-$2.128M
-56.16%
YoY
|
$0.00
N/A
|
N/A
|
-$22.94M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.875M
-93.1%
YoY
|
N/A
|
N/A
|
N/A
|
$27.16M
-58.67%
YoY
|
N/A
|
N/A
|
N/A
|
$65.73M
243333.33%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.830M
-93.65%
YoY
|
-$467.0K
-428.87%
YoY
|
-$3.549M
-1513.94%
YoY
|
-$9.000K
-66.67%
YoY
|
-$28.81M
-59.88%
YoY
|
$142.0K
-97.42%
YoY
|
$251.0K
2410.0%
YoY
|
-$27.00K
-108.44%
YoY
|
-$71.80M
-1251.16%
YoY
|
$5.507M
36613.33%
YoY
|
$10.00K
-99.99%
YoY
|
$320.0K
841.18%
YoY
|
$6.237M
N/A
|
$15.00K
-99.0%
YoY
|
$91.79M
N/A
|
$34.00K
-138.54%
YoY
|
$0.00
-100.0%
YoY
|
$1.500M
N/A
|
$0.00
N/A
|
-$88.21K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.020M
-8.09%
YoY
|
-$279.0K
-79.3%
YoY
|
-$8.269M
179.17%
YoY
|
-$6.181M
65.75%
YoY
|
$3.286M
19.88%
YoY
|
-$1.348M
-62.07%
YoY
|
-$2.962M
-74.75%
YoY
|
-$3.729M
-49.47%
YoY
|
$2.741M
-121.37%
YoY
|
-$3.554M
-76.5%
YoY
|
-$11.73M
-70.04%
YoY
|
-$7.380M
-9.39%
YoY
|
-$12.83M
3068.08%
YoY
|
-$15.13M
1442.65%
YoY
|
-$39.15M
-52211.01%
YoY
|
-$8.145M
22449.83%
YoY
|
-$404.9K
358.98%
YoY
|
-$980.5K
N/A
|
$75.13K
N/A
|
-$36.12K
N/A
|
| Cash From Investing Activities |
-$1.652M
-104.31%
YoY
|
-$1.642M
-135.24%
YoY
|
$4.557M
-286.61%
YoY
|
-$1.492M
-33.42%
YoY
|
$38.29M
-57.07%
YoY
|
$4.659M
-335.18%
YoY
|
-$2.442M
-73.57%
YoY
|
-$2.241M
0.95%
YoY
|
$89.19M
-1396.58%
YoY
|
-$1.981M
-21.01%
YoY
|
-$9.240M
445.78%
YoY
|
-$2.220M
-43.27%
YoY
|
-$6.879M
223.26%
YoY
|
-$2.508M
N/A
|
-$1.693M
N/A
|
-$3.913M
-82.94%
YoY
|
-$2.128M
-56.16%
YoY
|
$0.00
N/A
|
N/A
|
-$22.94M
N/A
|
| Cash From Financing Activities |
-$1.830M
-93.65%
YoY
|
-$467.0K
-428.87%
YoY
|
-$3.549M
-1513.94%
YoY
|
-$9.000K
-66.67%
YoY
|
-$28.81M
-59.88%
YoY
|
$142.0K
-97.42%
YoY
|
$251.0K
2410.0%
YoY
|
-$27.00K
-108.44%
YoY
|
-$71.80M
-1251.16%
YoY
|
$5.507M
36613.33%
YoY
|
$10.00K
-99.99%
YoY
|
$320.0K
841.18%
YoY
|
$6.237M
N/A
|
$15.00K
-99.0%
YoY
|
$91.79M
N/A
|
$34.00K
-138.54%
YoY
|
$0.00
-100.0%
YoY
|
$1.500M
N/A
|
$0.00
N/A
|
-$88.21K
N/A
|
| Net Change In Cash |
-$483.0K
-103.74%
YoY
|
-$2.388M
-169.16%
YoY
|
-$7.261M
40.91%
YoY
|
-$7.682M
28.1%
YoY
|
$12.92M
-35.46%
YoY
|
$3.453M
-12432.14%
YoY
|
-$5.153M
-75.42%
YoY
|
-$5.997M
-35.38%
YoY
|
$20.02M
-245.9%
YoY
|
-$28.00K
-99.84%
YoY
|
-$20.96M
-141.14%
YoY
|
-$9.280M
-22.82%
YoY
|
-$13.72M
3288.65%
YoY
|
-$17.62M
-3491.66%
YoY
|
$50.94M
67707.8%
YoY
|
-$12.02M
9571.04%
YoY
|
-$404.9K
-373.81%
YoY
|
$519.5K
N/A
|
$75.13K
N/A
|
-$124.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.020M
-8.09%
YoY
|
-$279.0K
-79.3%
YoY
|
-$8.269M
179.17%
YoY
|
-$6.181M
65.75%
YoY
|
$3.286M
19.88%
YoY
|
-$1.348M
-62.07%
YoY
|
-$2.962M
-74.75%
YoY
|
-$3.729M
-49.47%
YoY
|
$2.741M
-121.37%
YoY
|
-$3.554M
-76.5%
YoY
|
-$11.73M
-70.04%
YoY
|
-$7.380M
-9.39%
YoY
|
-$12.83M
3068.08%
YoY
|
-$15.13M
1442.65%
YoY
|
-$39.15M
-52211.01%
YoY
|
-$8.145M
22449.83%
YoY
|
-$404.9K
358.98%
YoY
|
-$980.5K
N/A
|
$75.13K
N/A
|
-$36.12K
N/A
|
| Capital Expenditures |
N/A
|
$1.642M
-18.27%
YoY
|
$2.087M
-14.54%
YoY
|
$1.492M
-45.57%
YoY
|
$1.982M
17.14%
YoY
|
$2.009M
1.41%
YoY
|
$2.442M
30.59%
YoY
|
$2.741M
23.47%
YoY
|
$1.692M
-9.47%
YoY
|
$1.981M
-21.01%
YoY
|
$1.870M
-166.36%
YoY
|
$2.220M
-156.73%
YoY
|
$1.869M
-187.83%
YoY
|
$2.508M
-145.03%
YoY
|
-$2.818M
N/A
|
-$3.913M
183.76%
YoY
|
-$2.128M
75.72%
YoY
|
-$5.570M
N/A
|
N/A
|
-$1.379M
N/A
|
| Free Cash Flow |
N/A
|
-$1.921M
-42.78%
YoY
|
-$10.36M
91.64%
YoY
|
-$7.673M
18.59%
YoY
|
$1.304M
24.31%
YoY
|
-$3.357M
-39.35%
YoY
|
-$5.404M
-60.26%
YoY
|
-$6.470M
-32.6%
YoY
|
$1.049M
-107.14%
YoY
|
-$5.535M
-68.61%
YoY
|
-$13.60M
-62.57%
YoY
|
-$9.600M
126.84%
YoY
|
-$14.70M
-952.8%
YoY
|
-$17.63M
-484.23%
YoY
|
-$36.33M
N/A
|
-$4.232M
-415.14%
YoY
|
$1.723M
53.47%
YoY
|
$4.589M
N/A
|
N/A
|
$1.343M
N/A
|
Loading...