2012 Q1 Form 10-Q Financial Statement
#000114420412028496 Filed on May 14, 2012
Income Statement
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
Revenue | $6.966M | $8.423M |
YoY Change | -17.3% | 21.37% |
Cost Of Revenue | $5.823M | $5.626M |
YoY Change | 3.5% | 3.23% |
Gross Profit | $1.143M | $2.797M |
YoY Change | -59.13% | 87.72% |
Gross Profit Margin | 16.41% | 33.21% |
Selling, General & Admin | $2.622M | $2.036M |
YoY Change | 28.78% | -22.59% |
% of Gross Profit | 229.4% | 72.79% |
Research & Development | $162.0K | $111.0K |
YoY Change | 45.95% | -20.71% |
% of Gross Profit | 14.17% | 3.97% |
Depreciation & Amortization | $600.0K | $520.0K |
YoY Change | 15.38% | -13.33% |
% of Gross Profit | 52.49% | 18.59% |
Operating Expenses | $2.784M | $2.147M |
YoY Change | 29.67% | -22.49% |
Operating Profit | -$1.705M | $650.0K |
YoY Change | -362.31% | -150.78% |
Interest Expense | $179.0K | $168.0K |
YoY Change | 6.55% | -160.0% |
% of Operating Profit | 25.85% | |
Other Income/Expense, Net | $0.00 | $0.00 |
YoY Change | ||
Pretax Income | -$1.884M | $483.0K |
YoY Change | -490.06% | -130.96% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$1.884M | $483.0K |
YoY Change | -490.06% | -139.92% |
Net Earnings / Revenue | -27.05% | 5.73% |
Basic Earnings Per Share | -$0.27 | $0.10 |
Diluted Earnings Per Share | -$0.27 | $0.10 |
COMMON SHARES | ||
Basic Shares Outstanding | 7.034M shares | 4.915M shares |
Diluted Shares Outstanding | 7.034M shares | 5.080M shares |
Balance Sheet
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $850.0K | $1.070M |
YoY Change | -20.56% | -37.79% |
Cash & Equivalents | $853.0K | $1.072M |
Short-Term Investments | ||
Other Short-Term Assets | $430.0K | $570.0K |
YoY Change | -24.56% | 35.71% |
Inventory | $1.854M | $1.570M |
Prepaid Expenses | $429.0K | |
Receivables | $3.333M | $4.050M |
Other Receivables | $1.320M | $1.240M |
Total Short-Term Assets | $7.790M | $8.500M |
YoY Change | -8.35% | 1.07% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $20.33M | $18.79M |
YoY Change | 8.19% | -6.75% |
Goodwill | $1.383M | |
YoY Change | ||
Intangibles | $38.00K | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $58.00K | $200.0K |
YoY Change | -71.0% | -33.33% |
Total Long-Term Assets | $21.89M | $20.44M |
YoY Change | 7.08% | -6.79% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.790M | $8.500M |
Total Long-Term Assets | $21.89M | $20.44M |
Total Assets | $29.68M | $28.94M |
YoY Change | 2.55% | -4.61% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.560M | $2.180M |
YoY Change | 17.43% | 11.79% |
Accrued Expenses | $2.134M | $1.770M |
YoY Change | 20.56% | -13.66% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.100M | $1.110M |
YoY Change | -0.9% | -34.32% |
Long-Term Debt Due | $6.199M | $1.180M |
YoY Change | 425.34% | -67.22% |
Total Short-Term Liabilities | $16.23M | $10.79M |
YoY Change | 50.44% | -18.26% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.050M | $6.600M |
YoY Change | -84.09% | 0.46% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $1.050M | $6.600M |
YoY Change | -84.09% | -0.6% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $16.23M | $10.79M |
Total Long-Term Liabilities | $1.050M | $6.600M |
Total Liabilities | $17.28M | $17.39M |
YoY Change | -0.63% | -12.35% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$11.08M | |
YoY Change | ||
Common Stock | $1.743M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $12.40M | $11.55M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $29.68M | $28.94M |
YoY Change | 2.55% | -4.61% |
Cashflow Statement
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.884M | $483.0K |
YoY Change | -490.06% | -139.92% |
Depreciation, Depletion And Amortization | $600.0K | $520.0K |
YoY Change | 15.38% | -13.33% |
Cash From Operating Activities | -$950.0K | $1.050M |
YoY Change | -190.48% | 7.14% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$110.0K | -$40.00K |
YoY Change | 175.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$110.0K | -$40.00K |
YoY Change | 175.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -510.0K | -1.190M |
YoY Change | -57.14% | -617.39% |
NET CHANGE | ||
Cash From Operating Activities | -950.0K | 1.050M |
Cash From Investing Activities | -110.0K | -40.00K |
Cash From Financing Activities | -510.0K | -1.190M |
Net Change In Cash | -1.570M | -180.0K |
YoY Change | 772.22% | -114.88% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$950.0K | $1.050M |
Capital Expenditures | -$110.0K | -$40.00K |
Free Cash Flow | -$840.0K | $1.090M |
YoY Change | -177.06% | 11.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-352000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
15074000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
315000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1499000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
13000 | ||
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7276976 | shares |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1072000 | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
58000 | |
CY2012Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
1051000 | |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
73000 | |
CY2012Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
545000 | |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16232000 | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11081000 | |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2134000 | |
CY2012Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3333000 | |
CY2012Q1 | us-gaap |
Assets
Assets
|
29678000 | |
CY2012Q1 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2012Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
16000 | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1743000 | |
CY2012Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
3678000 | |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
1854000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7124404 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
7790000 | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
1383000 | |
CY2012Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
429000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
853000 | |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19725000 | |
CY2012Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1100000 | |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
29678000 | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12395000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7124404 | shares |
CY2012Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
80000 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20329000 | |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
38000 | |
CY2012Q1 | basi |
Unbilled Revenue And Other Current
UnbilledRevenueAndOtherCurrent
|
1315000 | |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1422000 | |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32346000 | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15586000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6945631 | shares |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20399000 | |
CY2011Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
75000 | |
CY2011Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
735000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2012Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6199000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2012Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
6000 | |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2560000 | |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
62000 | |
CY2011Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
1071000 | |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
51000 | |
CY2011Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
613000 | |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9847000 | |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5842000 | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7706000 | |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1762000 | |
CY2011Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4073000 | |
CY2011Q3 | us-gaap |
Assets
Assets
|
32346000 | |
CY2011Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2011Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
56000 | |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1698000 | |
CY2011Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
3571000 | |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
1636000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6945631 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
10373000 | |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
1383000 | |
CY2011Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
585000 | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2963000 | |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19408000 | |
CY2011Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1346000 | |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1764000 | |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
54000 | |
CY2011Q3 | basi |
Unbilled Revenue And Other Current
UnbilledRevenueAndOtherCurrent
|
1116000 | |
us-gaap |
Gross Profit
GrossProfit
|
5513000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
15155000 | ||
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
352000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
319000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
10322000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1785000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
806000 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-49000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
793000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
75000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
9000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-82000 | ||
us-gaap |
Interest Expense
InterestExpense
|
403000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-8000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
10000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1390000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
793000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
223000 | ||
us-gaap |
Selling Expense
SellingExpense
|
1459000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1049000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
16513000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1188000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
272000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3924000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
12589000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
8000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
|||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-350000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4915000 | shares | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
27000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
7000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-107000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4325000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
31000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2643000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5025000 | shares | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1790000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
9501000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Trading Symbol
TradingSymbol
|
BASI | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BIOANALYTICAL SYSTEMS INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000720154 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
us-gaap |
Gross Profit
GrossProfit
|
2625000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
46000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
14680000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-817000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
14434000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-495000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1535000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
22000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
64000 | ||
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
817000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
311000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-361000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3353000 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
107000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11857000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3375000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
73000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.48 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-3000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
372000 | ||
us-gaap |
Interest Expense
InterestExpense
|
368000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
46000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
378000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3375000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
340000 | ||
us-gaap |
Selling Expense
SellingExpense
|
1994000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.48 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1145000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14482000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3007000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
886000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3592000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
10890000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
|||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2110000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6989000 | shares | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-151000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
3000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
218000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
5568000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3234000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6989000 | shares | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-935000 | ||
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
2797000 | |
CY2011Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
793000 | |
CY2011Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
29000 | |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
512000 | |
CY2011Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5626000 | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
483000 | |
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
168000 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
483000 | |
CY2011Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
111000 | |
CY2011Q1 | us-gaap |
Selling Expense
SellingExpense
|
774000 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2011Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8423000 | |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
650000 | |
CY2011Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1977000 | |
CY2011Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
6446000 | |
CY2011Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1000 | |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4915000 | shares |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2147000 | |
CY2011Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1262000 | |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5080000 | shares |
CY2011Q1 | us-gaap |
Cost Of Services
CostOfServices
|
4833000 | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
1143000 | |
CY2012Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
757000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
23000 | |
CY2012Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
64000 | |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1861000 | |
CY2012Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5823000 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1884000 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.27 | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
179000 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1884000 | |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
162000 | |
CY2012Q1 | us-gaap |
Selling Expense
SellingExpense
|
996000 | |
CY2012Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1687000 | |
CY2012Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
5279000 | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.27 | |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6966000 | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1705000 | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7034000 | shares |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2784000 | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1626000 | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7034000 | shares |
CY2012Q1 | us-gaap |
Cost Of Services
CostOfServices
|
5066000 |