2022 Q4 Form 10-K Financial Statement

#000155837023000243 Filed on January 13, 2023

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2022
Revenue $122.8M $150.5M $547.7M
YoY Change 45.77% 400.29% 511.19%
Cost Of Revenue $101.1M $108.2M $390.4M
YoY Change 55.76% 447.56% 556.77%
Gross Profit $21.69M $42.23M $157.2M
YoY Change 12.21% 309.63% 421.33%
Gross Profit Margin 17.67% 28.06% 28.71%
Selling, General & Admin $33.48M $30.65M $99.09M
YoY Change 109.36% 136.39% 192.36%
% of Gross Profit 154.37% 72.58% 63.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.26M $17.46M $49.32M
YoY Change 119.77% 700.41% 686.92%
% of Gross Profit 61.16% 41.34% 31.37%
Operating Expenses $33.48M $48.69M $99.09M
YoY Change 109.36% 254.96% 176.98%
Operating Profit -$90.58M -$6.461M -$263.5M
YoY Change 169.25% 89.58% 4589.43%
Interest Expense $10.45M -$8.888M $29.70M
YoY Change 116.45% 1609.23% 1664.94%
% of Operating Profit
Other Income/Expense, Net -$1.878M -$1.867M -$59.29M
YoY Change -96.75% -114.1% -541.83%
Pretax Income -$102.9M -$253.2M -$352.4M
YoY Change 6.98% -2819.3% -5859.91%
Income Tax -$15.97M -$9.590M -$15.19M
% Of Pretax Income
Net Earnings -$87.32M -$244.2M -$337.0M
YoY Change 5.15% -1813.5% -3193.33%
Net Earnings / Revenue -71.14% -162.27% -61.54%
Basic Earnings Per Share -$3.41 -$13.84
Diluted Earnings Per Share -$3.41 -$9.541M -$13.84
COMMON SHARES
Basic Shares Outstanding 25.61M 25.59M 24.35M
Diluted Shares Outstanding 25.60M 24.35M

Balance Sheet

Concept 2022 Q4 2022 Q3 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.82M $18.52M $18.52M
YoY Change -50.92% -86.67% -86.67%
Cash & Equivalents $20.82M $18.52M $18.52M
Short-Term Investments
Other Short-Term Assets $6.655M $8.250M $42.95M
YoY Change -19.28% 588.65% 103.27%
Inventory $75.64M $71.44M $71.44M
Prepaid Expenses
Receivables $65.56M $88.87M $100.1M
Other Receivables $770.0K $0.00 $0.00
Total Short-Term Assets $212.5M $233.0M $233.0M
YoY Change 21.96% 23.26% 23.26%
LONG-TERM ASSETS
Property, Plant & Equipment $188.0M $186.2M $218.7M
YoY Change 41.51% 288.09% 287.77%
Goodwill $91.46M $157.8M
YoY Change -79.76% 203.94%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.513M $7.524M $7.524M
YoY Change 20.75% 2106.45% 2577.58%
Total Long-Term Assets $658.5M $729.9M $729.9M
YoY Change -20.62% 449.49% 449.49%
TOTAL ASSETS
Total Short-Term Assets $212.5M $233.0M $233.0M
Total Long-Term Assets $658.5M $729.9M $729.9M
Total Assets $871.1M $962.9M $962.9M
YoY Change -13.23% 199.17% 199.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $28.15M $28.70M $28.70M
YoY Change 0.04% 365.6% 365.6%
Accrued Expenses $28.58M $35.80M $43.78M
YoY Change 5.41% 307.9% 307.81%
Deferred Revenue $30.15M $29.42M
YoY Change -5.83% 10.54%
Short-Term Debt $0.00 $15.00M $15.00M
YoY Change 757.63% 757.63%
Long-Term Debt Due $7.553M $7.979M $7.979M
YoY Change 44.61% -17.37% -17.57%
Total Short-Term Liabilities $136.1M $164.1M $164.1M
YoY Change 27.13% 197.77% 197.77%
LONG-TERM LIABILITIES
Long-Term Debt $365.6M $330.7M $330.7M
YoY Change 43.17% 114.43% 114.38%
Other Long-Term Liabilities $6.073M $6.477M $31.33M
YoY Change 84.25% 1165.04% 345.87%
Total Long-Term Liabilities $371.7M $337.2M $362.0M
YoY Change 43.69% 117.91% 124.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $136.1M $164.1M $164.1M
Total Long-Term Liabilities $371.7M $337.2M $362.0M
Total Liabilities $591.3M $603.1M $602.5M
YoY Change 42.99% 178.29% 178.01%
SHAREHOLDERS EQUITY
Retained Earnings -$435.2M -$348.3M
YoY Change 360.9% 3061.84%
Common Stock $6.363M $6.362M
YoY Change 5.17% 61.27%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $280.8M $360.4M $360.4M
YoY Change
Total Liabilities & Shareholders Equity $871.1M $962.9M $962.9M
YoY Change -13.23% 199.17% 199.17%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2022
OPERATING ACTIVITIES
Net Income -$87.32M -$244.2M -$337.0M
YoY Change 5.15% -1813.5% -3193.33%
Depreciation, Depletion And Amortization $13.26M $17.46M $49.32M
YoY Change 119.77% 700.41% 686.92%
Cash From Operating Activities -$7.410M $171.0K -$5.217M
YoY Change 548.29% -93.66% -148.55%
INVESTING ACTIVITIES
Capital Expenditures $8.369M -$5.025M -$36.30M
YoY Change -247.99% 22.14% 191.05%
Acquisitions
YoY Change
Other Investing Activities $211.0K -$10.57M -$297.4M
YoY Change -100.09% 1084.98% 615.16%
Cash From Investing Activities -$8.158M -$15.59M -$333.7M
YoY Change -96.49% 211.53% 517.32%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net $0.00 $36.78M
YoY Change -100.0% 785.55%
Cash From Financing Activities 18.38M 13.99M 203.2M
YoY Change -84.61% -89.6% 2.17%
NET CHANGE
Cash From Operating Activities -7.410M 171.0K -5.217M
Cash From Investing Activities -8.158M -15.59M -333.7M
Cash From Financing Activities 18.38M 13.99M 203.2M
Net Change In Cash 3.409M -1.435M -137.9M
YoY Change -102.99% -101.08% -188.7%
FREE CASH FLOW
Cash From Operating Activities -$7.410M $171.0K -$5.217M
Capital Expenditures $8.369M -$5.025M -$36.30M
Free Cash Flow -$15.78M $5.196M $31.08M
YoY Change -449.71% -23.71% 33.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
CY2021 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
341000
CY2021Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
47906
CY2022 dei City Area Code
CityAreaCode
765
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q3 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsNoncurrent
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0000720154
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022Q3 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsNoncurrent
CY2022Q3 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent
CY2022Q3 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesNoncurrent
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
IN
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
IN
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15931485
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25598289
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsNoncurrent
CY2022 us-gaap Defined Benefit Plan Net Periodic Benefit Cost Credit Interest Cost Statement Of Income Or Comprehensive Income Extensible List
DefinedBenefitPlanNetPeriodicBenefitCostCreditInterestCostStatementOfIncomeOrComprehensiveIncomeExtensibleList
http://fasb.org/us-gaap/2021-01-31#InterestExpense
CY2022 us-gaap Defined Benefit Plan Net Periodic Benefit Cost Credit Expected Return Loss Statement Of Income Or Comprehensive Income Extensible List
DefinedBenefitPlanNetPeriodicBenefitCostCreditExpectedReturnLossStatementOfIncomeOrComprehensiveIncomeExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherNonoperatingIncomeExpense
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsNoncurrent
CY2021Q3 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent
CY2021Q3 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesNoncurrent
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-23357
CY2022 dei Entity Registrant Name
EntityRegistrantName
INOTIV, INC.
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
35-1345024
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
2701 KENT AVENUE
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
WEST LAFAYETTE
CY2022 dei Local Phone Number
LocalPhoneNumber
463-4527
CY2022 dei Security12b Title
Security12bTitle
Common Shares
CY2022 dei Trading Symbol
TradingSymbol
NOTV
CY2022 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q1 dei Entity Public Float
EntityPublicFloat
483066000
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25606636
CY2022 dei Auditor Firm
AuditorFirmId
42
CY2021 dei Auditor Firm
AuditorFirmId
49
CY2022 dei Auditor Name
AuditorName
Ernst & Young LLP
CY2022 dei Auditor Location
AuditorLocation
Indianapolis, IN
CY2021 dei Auditor Name
AuditorName
RSM US LLP
CY2021 dei Auditor Location
AuditorLocation
Indianapolis, Indiana
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18515000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
138924000
CY2022Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
465000
CY2021Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
18000000
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6268000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
668000
CY2022Q3 notv Trade Receivables And Contract Assets Net
TradeReceivablesAndContractAssetsNet
100073000
CY2021Q3 notv Trade Receivables And Contract Assets Net
TradeReceivablesAndContractAssetsNet
28364000
CY2022Q3 us-gaap Inventory Net
InventoryNet
71441000
CY2021Q3 us-gaap Inventory Net
InventoryNet
602000
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
42483000
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3129000
CY2022Q3 us-gaap Assets Current
AssetsCurrent
232977000
CY2021Q3 us-gaap Assets Current
AssetsCurrent
189019000
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
186199000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
47978000
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
32489000
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
8358000
CY2022Q3 us-gaap Goodwill
Goodwill
157825000
CY2021Q3 us-gaap Goodwill
Goodwill
51927000
CY2022Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
345886000
CY2021Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
24233000
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7524000
CY2022Q3 us-gaap Assets
Assets
962900000
CY2021Q3 us-gaap Assets
Assets
321856000
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
28695000
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
6163000
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
35801000
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8968000
CY2022Q3 notv Line Of Credit Facility Capital Expenditure Current
LineOfCreditFacilityCapitalExpenditureCurrent
0
CY2021Q3 notv Line Of Credit Facility Capital Expenditure Current
LineOfCreditFacilityCapitalExpenditureCurrent
1749000
CY2022Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
15000000
CY2021Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0
CY2022Q3 notv Advance Invoiced Fees
AdvanceInvoicedFees
68642000
CY2021Q3 notv Advance Invoiced Fees
AdvanceInvoicedFees
26614000
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7982000
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1959000
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
7979000
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
9656000
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
164099000
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
55109000
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
24854000
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
6554000
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
330677000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
154209000
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6477000
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
512000
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
77027000
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
344000
CY2022Q3 us-gaap Liabilities
Liabilities
603134000
CY2021Q3 us-gaap Liabilities
Liabilities
216728000
CY2021Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
74000000
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19000000
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25598289
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15931485
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
6362000
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
3945000
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
707787000
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
112198000
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-348277000
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11015000
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5500000
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
360372000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
105128000
CY2022Q3 us-gaap Minority Interest
MinorityInterest
-606000
CY2021Q3 us-gaap Minority Interest
MinorityInterest
0
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
359766000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
105128000
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
962900000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
321856000
CY2022 us-gaap Revenues
Revenues
547656000
CY2021 us-gaap Revenues
Revenues
89605000
CY2022 us-gaap Selling Expense
SellingExpense
16650000
CY2021 us-gaap Selling Expense
SellingExpense
3517000
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
82436000
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23230000
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
30888000
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1768000
CY2022 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
54685000
CY2021 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7259000
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
236005000
CY2021 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-263452000
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-5618000
CY2022 us-gaap Interest Expense
InterestExpense
29704000
CY2021 us-gaap Interest Expense
InterestExpense
1683000
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-59293000
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
13420000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-352449000
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6119000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15187000
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4776000
CY2022 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-337262000
CY2021 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
10895000
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-244000
CY2021 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-337018000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
10895000
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-13.84
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-13.84
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24354000
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13191000
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24354000
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13865000
CY2022 us-gaap Profit Loss
ProfitLoss
-337262000
CY2021 us-gaap Profit Loss
ProfitLoss
10895000
CY2022 notv Other Comprehensive Income Loss Defined Benefit Plan Actuarial Gains Loss Arising During Period After Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanActuarialGainsLossArisingDuringPeriodAfterTax
2725000
CY2021 notv Other Comprehensive Income Loss Defined Benefit Plan Actuarial Gains Loss Arising During Period After Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanActuarialGainsLossArisingDuringPeriodAfterTax
0
CY2022 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5500000
CY2021 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0
CY2022 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-342762000
CY2021 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
10895000
CY2022 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-244000
CY2021 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-342518000
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10895000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7596000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
10895000
CY2021 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
35633000
CY2021 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1786000
CY2021 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
246000
CY2021 notv Equity Offering Costs Net
EquityOfferingCostsNet
2776000
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
48972000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
105128000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-337018000
CY2022 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
495428000
CY2022 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
880000
CY2022 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
118000
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
24202000
CY2022 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-2725000
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8225000
CY2022 notv Noncontrolling Interest Other Decrease Increase Adjustment
NoncontrollingInterestOtherDecreaseIncreaseAdjustment
30000
CY2022 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
78258000
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
359766000
CY2022 us-gaap Profit Loss
ProfitLoss
-337262000
CY2021 us-gaap Profit Loss
ProfitLoss
10895000
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
49324000
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6268000
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
24202000
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
1786000
CY2022 notv Gain Loss On Acquisition Tax Benefits
GainLossOnAcquisitionTaxBenefits
0
CY2021 notv Gain Loss On Acquisition Tax Benefits
GainLossOnAcquisitionTaxBenefits
4985000
CY2022 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-17835000
CY2021 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
0
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1306000
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
208000
CY2022 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2257000
CY2021 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
5316000
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0
CY2022 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-56714000
CY2021 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
8362000
CY2022 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
781000
CY2021 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
14000
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
236005000
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-877000
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2022 notv Noncash Amortization Of Inventory Fair Value Stepup
NoncashAmortizationOfInventoryFairValueStepup
10246000
CY2021 notv Noncash Amortization Of Inventory Fair Value Stepup
NoncashAmortizationOfInventoryFairValueStepup
0
CY2022 notv Non Cash Restructuring Costs
NonCashRestructuringCosts
3129000
CY2021 notv Non Cash Restructuring Costs
NonCashRestructuringCosts
0
CY2022 notv Finance Lease Interest Expense Cash Flow
FinanceLeaseInterestExpenseCashFlow
0
CY2021 notv Finance Lease Interest Expense Cash Flow
FinanceLeaseInterestExpenseCashFlow
184000
CY2022 notv Gain Loss On Extinguishment Of Debt Two
GainLossOnExtinguishmentOfDebtTwo
0
CY2021 notv Gain Loss On Extinguishment Of Debt Two
GainLossOnExtinguishmentOfDebtTwo
4851000
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
23838000
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11951000
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
35198000
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-98000
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
20054000
CY2021 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
780000
CY2022 notv Right Of Use Assets And Liabilities Obtained In Exchange For Operating Lease Liability Net
RightOfUseAssetsAndLiabilitiesObtainedInExchangeForOperatingLeaseLiabilityNet
824000
CY2021 notv Right Of Use Assets And Liabilities Obtained In Exchange For Operating Lease Liability Net
RightOfUseAssetsAndLiabilitiesObtainedInExchangeForOperatingLeaseLiabilityNet
-54000
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-8042000
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2619000
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
14662000
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5103000
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
25962000
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
14554000
CY2022 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-5407000
CY2021 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
0
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5217000
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10746000
CY2022 notv Capital Expenditures
CapitalExpenditures
36300000
CY2021 notv Capital Expenditures
CapitalExpenditures
12472000
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
290000
CY2021 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000
CY2022 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
297712000
CY2021 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
41590000
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-333722000
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-54060000
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0
CY2021 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
286000
CY2022 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
36777000
CY2021 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4153000
CY2022 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
10067000
CY2021 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6223000
CY2022 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
2166000
CY2022 notv Repayment Of Lines Of Credit
RepaymentOfLinesOfCredit
19000000
CY2021 notv Repayment Of Lines Of Credit
RepaymentOfLinesOfCredit
0
CY2022 notv Repayment Of Senior Term Notes And Delayed Draw Term Loan
RepaymentOfSeniorTermNotesAndDelayedDrawTermLoan
1800000
CY2021 notv Repayment Of Senior Term Notes And Delayed Draw Term Loan
RepaymentOfSeniorTermNotesAndDelayedDrawTermLoan
0
CY2022 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0
CY2021 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
18305000
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0
CY2021 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
122036000
CY2022 notv Proceeds From Convertible Debt Restricted Cash
ProceedsFromConvertibleDebtRestrictedCash
0
CY2021 notv Proceeds From Convertible Debt Restricted Cash
ProceedsFromConvertibleDebtRestrictedCash
18000000
CY2022 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
34000000
CY2021 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0
CY2022 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
240000000
CY2021 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0
CY2022 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
118000
CY2021 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
246000
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
48971000
CY2021 us-gaap Repayments Of Debt
RepaymentsOfDebt
200000
CY2022 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0
CY2021 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
2136000
CY2022 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1157000
CY2021 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
203151000
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
198832000
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2156000
CY2021 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-137944000
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
155518000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
156924000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1406000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
18980000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
156924000
CY2022 us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
6888000
CY2021 us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
1500000
CY2022 us-gaap Interest Paid Net
InterestPaidNet
17063000
CY2021 us-gaap Interest Paid Net
InterestPaidNet
1267000
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
479000
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
8000
CY2022 us-gaap Revenues
Revenues
547656000
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18515000
CY2021Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
18000000
CY2022 us-gaap Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
-1907000
CY2021 us-gaap Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
0
CY2022 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Reclassification of Prior Year Presentation</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">Certain prior year amounts have been reclassified for consistency with the current year presentation, including segment reporting updates as a result of the Envigo acquisition, reclassification of start-up costs and research and development expenses reclassified to other operating expense, reclassification of amortization of intangible assets to a separate financial statement line item. These reclassifications had no effect on the reported results of operations. </p>
CY2022 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Use of Estimates</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">The preparation of consolidated financial statements in accordance with generally accepted accounting principles in the United States (U.S. GAAP) requires that the Company make estimates and judgments that may affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, judgments, and methodologies. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. Changes in estimates are reflected in reported results in the period in which they become known.</p>
CY2022 notv Number Of Revenue Streams
NumberOfRevenueStreams
2
CY2022 notv Period Of Written Notice For Termination Of Fee For Service Contracts
PeriodOfWrittenNoticeForTerminationOfFeeForServiceContracts
P30D
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Concentration of Risk</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of trade receivables from customers in the biopharmaceutical, contract research, academic, and governmental sectors. The Company believes its exposure to credit risk is minimal, as the majority of the customers are predominantly well established and viable. Additionally, the Company maintains allowances for potential credit losses. </p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">During the fiscal year ended September 30, 2022, one customer related to the RMS segment accounted for 28.2% of total revenue. During the fiscal year ended September 30, 2021, no customer accounted for more than 10% of total revenue. During the fiscal year ended September 30, 2022, one vendor related to the RMS segment accounted for 19.7% of the sum of cost of services and cost of products. During the fiscal year ended September 30, 2021, no vendor accounted for more than 10% of cost of revenues. Refer to Note 1 for further information related to this vendor and the potential impact to the Company’s business.</p>
CY2022 notv Noncash Amortization Of Inventory Fair Value Stepup
NoncashAmortizationOfInventoryFairValueStepup
10246000
CY2022 us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
CY2022 us-gaap Lessee Finance Lease Existence Of Option To Extend
LesseeFinanceLeaseExistenceOfOptionToExtend
true
CY2022Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
236005000
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
24202000
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
1786000
CY2022 notv Gain Loss On Fair Value Remeasurement Of Convertible Senior Notes
GainLossOnFairValueRemeasurementOfConvertibleSeniorNotes
-56714000
CY2021 notv Gain Loss On Fair Value Remeasurement Of Convertible Senior Notes
GainLossOnFairValueRemeasurementOfConvertibleSeniorNotes
8362000
CY2022Q3 notv Unbilled Revenues
UnbilledRevenues
17474000
CY2021Q3 notv Unbilled Revenues
UnbilledRevenues
6194000
CY2021 notv Business Acquisition Pro Forma Additional Depreciation
BusinessAcquisitionProFormaAdditionalDepreciation
12735000000
CY2022 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
593622000
CY2021 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
454208000
CY2022 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-141601000
CY2021 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
10859000
CY2022Q3 us-gaap Assets
Assets
962900000
CY2021 us-gaap Revenues
Revenues
89605000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
88867000
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
22838000
CY2022Q3 notv Customer Deposit Current
CustomerDepositCurrent
39222000
CY2021Q3 notv Customer Deposit Current
CustomerDepositCurrent
0
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
29420000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
26614000
CY2022 notv Percentage Of Unbilled Revenue Billed
PercentageOfUnbilledRevenueBilled
0.84
CY2022 notv Percentage Of Contract Liabilities Recognized As Revenue
PercentageOfContractLiabilitiesRecognizedAsRevenue
0.81
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6268000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
668000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
668000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
561000
CY2022 notv Accounts Receivable Allowance For Credit Loss Acquisitions
AccountsReceivableAllowanceForCreditLossAcquisitions
4406000
CY2022 notv Accounts Receivable Charged To Expense
AccountsReceivableChargedToExpense
1220000
CY2021 notv Accounts Receivable Charged To Expense
AccountsReceivableChargedToExpense
208000
CY2022 notv Allowance For Doubtful Uncollected Archive Invoices
AllowanceForDoubtfulUncollectedArchiveInvoices
-26000
CY2021 notv Allowance For Doubtful Uncollected Archive Invoices
AllowanceForDoubtfulUncollectedArchiveInvoices
-77000
CY2021 us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
24000
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
6268000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
668000
CY2022 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2022 us-gaap Revenues
Revenues
547656000
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-263452000
CY2022 us-gaap Interest Expense
InterestExpense
29704000
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-59293000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-352449000
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
49324000
CY2022 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
36300000
CY2021Q3 us-gaap Supplies
Supplies
0
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-5618000
CY2021 us-gaap Interest Expense
InterestExpense
1683000
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
13420000
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6119000
CY2021Q3 us-gaap Assets
Assets
321856000
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6268000
CY2021Q3 us-gaap Goodwill
Goodwill
51927000
CY2021 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
12472000
CY2022 us-gaap Revenues
Revenues
547656000
CY2022Q3 us-gaap Noncurrent Assets
NoncurrentAssets
186199000
CY2021 us-gaap Revenues
Revenues
89605000
CY2020Q3 us-gaap Goodwill Gross
GoodwillGross
4368000
CY2021Q3 us-gaap Goodwill Gross
GoodwillGross
51927000
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
236005000
CY2022Q3 us-gaap Goodwill
Goodwill
157825000
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
236005000
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
380699000
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
34813000
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
345886000
CY2021Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
28280000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4047000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
24233000
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
30888000
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1768000
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
35121000
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
35074000
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
35065000
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
34861000
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
34433000
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
171332000
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
345886000
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
350655000
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
170323000
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
7979000
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
9656000
CY2022Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
11999000
CY2021Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
6458000
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
330677000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
154209000
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
350655000
CY2022Q3 notv Long Term Debt Maturities
LongTermDebtMaturities
385903000
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
8192000
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3249000
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3177000
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
2553000
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
228603000
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
140129000
CY2022Q3 notv Long Term Debt Maturities
LongTermDebtMaturities
385903000
CY2022Q3 notv Unamortized Debt Issuance Costs For Convertible Senior Notes
UnamortizedDebtIssuanceCostsForConvertibleSeniorNotes
5060000
CY2021Q3 notv Unamortized Debt Issuance Costs For Convertible Senior Notes
UnamortizedDebtIssuanceCostsForConvertibleSeniorNotes
5909000
CY2022 us-gaap Interest Expense Debt
InterestExpenseDebt
10624000
CY2022 notv Coupon Interest Expense Debt
CouponInterestExpenseDebt
4613000
CY2022 notv Accretion Expense Debt
AccretionExpenseDebt
5162000
CY2022 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
849000
CY2022Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
366000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36273000
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
186199000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
47978000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
88867000
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
22838000
CY2022Q3 notv Unbilled Revenues
UnbilledRevenues
17474000
CY2021Q3 notv Unbilled Revenues
UnbilledRevenues
6194000
CY2022Q3 us-gaap Defined Benefit Plan Funded Status Of Plan
DefinedBenefitPlanFundedStatusOfPlan
1573000
CY2022Q3 notv Trade Receivables And Contract Assets Gross
TradeReceivablesAndContractAssetsGross
106341000
CY2021Q3 notv Trade Receivables And Contract Assets Gross
TradeReceivablesAndContractAssetsGross
29032000
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6268000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
668000
CY2022Q3 notv Trade Receivables And Contract Assets Net
TradeReceivablesAndContractAssetsNet
100073000
CY2021Q3 notv Trade Receivables And Contract Assets Net
TradeReceivablesAndContractAssetsNet
28364000
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1757000
CY2021Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
513000
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
186000
CY2021Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
37000
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4933000
CY2021Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
192000
CY2022Q3 notv Animal Inventory
AnimalInventory
68055000
CY2021Q3 notv Animal Inventory
AnimalInventory
0
CY2022Q3 us-gaap Inventory Gross
InventoryGross
74931000
CY2021Q3 us-gaap Inventory Gross
InventoryGross
742000
CY2022Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
3490000
CY2021Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
140000
CY2022Q3 us-gaap Inventory Net
InventoryNet
71441000
CY2021Q3 us-gaap Inventory Net
InventoryNet
602000
CY2022Q3 us-gaap Supplies
Supplies
30292000
CY2022Q3 notv Prepaid Research Models
PrepaidResearchModels
3575000
CY2021Q3 notv Prepaid Research Models
PrepaidResearchModels
1931000
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
8250000
CY2021Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1198000
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
42483000
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3129000
CY2022Q3 notv Advance To Suppliers Noncurrent
AdvanceToSuppliersNoncurrent
2894000
CY2021Q3 notv Advance To Suppliers Noncurrent
AdvanceToSuppliersNoncurrent
0
CY2022Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
79000
CY2021Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
60000
CY2022Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1411000
CY2021Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
0
CY2022Q3 us-gaap Defined Benefit Plan Funded Status Of Plan
DefinedBenefitPlanFundedStatusOfPlan
1573000
CY2021Q3 us-gaap Defined Benefit Plan Funded Status Of Plan
DefinedBenefitPlanFundedStatusOfPlan
0
CY2022Q3 notv Other Miscellaneous Assets Noncurrent
OtherMiscellaneousAssetsNoncurrent
1567000
CY2021Q3 notv Other Miscellaneous Assets Noncurrent
OtherMiscellaneousAssetsNoncurrent
281000
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7524000
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
341000
CY2022Q3 us-gaap Land And Land Improvements
LandAndLandImprovements
20025000
CY2021Q3 us-gaap Land And Land Improvements
LandAndLandImprovements
2276000
CY2022Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
110572000
CY2021Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
40169000
CY2022Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
68628000
CY2021Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
36743000
CY2022Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1905000
CY2021Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1338000
CY2022Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
40519000
CY2021Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
3725000
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
241649000
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
84251000
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
55450000
CY2022 us-gaap Defined Benefit Plan Benefit Obligation Contributions By Plan Participant
DefinedBenefitPlanBenefitObligationContributionsByPlanParticipant
0
CY2022Q3 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
17460000
CY2021Q3 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
3528000
CY2022Q3 notv Accrued Taxes
AccruedTaxes
1200000
CY2021Q3 notv Accrued Taxes
AccruedTaxes
18000
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
5228000
CY2021Q3 us-gaap Interest Payable Current
InterestPayableCurrent
169000
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11913000
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
366000
CY2022Q3 notv Business Combination Consideration Payable Current
BusinessCombinationConsiderationPayableCurrent
0
CY2021Q3 notv Business Combination Consideration Payable Current
BusinessCombinationConsiderationPayableCurrent
4887000
CY2022Q3 notv Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
35801000
CY2021Q3 notv Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
8968000
CY2022Q3 notv Customer Deposit Current
CustomerDepositCurrent
39222000
CY2021Q3 notv Customer Deposit Current
CustomerDepositCurrent
0
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
29420000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
26614000
CY2022Q3 notv Advance Invoiced Fees
AdvanceInvoicedFees
68642000
CY2021Q3 notv Advance Invoiced Fees
AdvanceInvoicedFees
26614000
CY2022Q3 us-gaap Defined Benefit Plan Accumulated Benefit Obligation
DefinedBenefitPlanAccumulatedBenefitObligation
12812000
CY2021Q3 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
24302000
CY2022 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
0
CY2022 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
381000
CY2022 us-gaap Defined Benefit Plan Benefit Obligation Benefits Paid
DefinedBenefitPlanBenefitObligationBenefitsPaid
595000
CY2022 us-gaap Defined Benefit Plan Foreign Currency Exchange Rate Changes Benefit Obligation
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation
-3370000
CY2022 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-7906000
CY2022Q3 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
12812000
CY2021Q3 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
21269000
CY2022 us-gaap Defined Benefit Plan Actual Return On Plan Assets
DefinedBenefitPlanActualReturnOnPlanAssets
-3948000
CY2022 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
1059000
CY2022 us-gaap Defined Benefit Plan Plan Assets Foreign Currency Translation Gain Loss
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss
-3400000
CY2022 us-gaap Defined Benefit Plan Plan Assets Benefits Paid
DefinedBenefitPlanPlanAssetsBenefitsPaid
595000
CY2022Q3 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
14385000
CY2022 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
0
CY2022 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
381000
CY2022 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
744000
CY2022 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-362000
CY2022 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
0.0185
CY2022 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
0.0401
CY2022Q3 us-gaap Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
0.0533
CY2022 notv Defined Benefit Plan Plan Assets Expected Long Term Rate Of Return Assumption Percent
DefinedBenefitPlanPlanAssetsExpectedLongTermRateOfReturnAssumptionPercent
0.0496
CY2022Q3 us-gaap Defined Benefit Plan Weighted Average Asset Allocations
DefinedBenefitPlanWeightedAverageAssetAllocations
1.0000
CY2021 us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
405000
CY2022 notv Business Combination Share Based Payment Arrangement Expense
BusinessCombinationShareBasedPaymentArrangementExpense
23014000
CY2021 notv Business Combination Share Based Payment Arrangement Expense
BusinessCombinationShareBasedPaymentArrangementExpense
0
CY2022 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
54685000
CY2021 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7259000
CY2022 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
4000
CY2021 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
184000
CY2022Q3 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
14385000
CY2022 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
1059000
CY2022Q3 us-gaap Defined Benefit Plan Expected Future Employer Contributions Next Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear
1271000
CY2022Q3 us-gaap Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
632000
CY2022Q3 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
717000
CY2022Q3 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
603000
CY2022Q3 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
718000
CY2022Q3 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
898000
CY2022Q3 us-gaap Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
3780000
CY2022Q3 notv Defined Benefit Plan Expected Future Benefit Payment Total
DefinedBenefitPlanExpectedFutureBenefitPaymentTotal
7348000
CY2022 us-gaap Acquisition Costs
AcquisitionCosts
16120000
CY2021 us-gaap Acquisition Costs
AcquisitionCosts
5377000
CY2022 us-gaap Restructuring Costs
RestructuringCosts
8564000
CY2021 us-gaap Restructuring Costs
RestructuringCosts
0
CY2022 us-gaap Business Development
BusinessDevelopment
5687000
CY2021 us-gaap Business Development
BusinessDevelopment
1477000
CY2022 us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
1300000
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
108000
CY2021 us-gaap Short Term Lease Cost
ShortTermLeaseCost
76000
CY2022 us-gaap Sublease Income
SubleaseIncome
2067000
CY2021 us-gaap Sublease Income
SubleaseIncome
657000
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
35000
CY2021 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
103000
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
32489000
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
8358000
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7982000
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1959000
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
24854000
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
6554000
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
32836000
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
8513000
CY2022Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
79000
CY2021Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
60000
CY2022Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
43000
CY2021Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
24000
CY2022Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
41000
CY2021Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
39000
CY2022Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
84000
CY2021Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
63000
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
9415000
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
1464000
CY2022 us-gaap Lease Cost
LeaseCost
7495000
CY2021 us-gaap Lease Cost
LeaseCost
1170000
CY2022 notv Number Of Facilities Company Serves As Lessor To Lessee
NumberOfFacilitiesCompanyServesAsLessorToLessee
5
CY2022 us-gaap Sublease Income
SubleaseIncome
2067000
CY2021 us-gaap Sublease Income
SubleaseIncome
657000
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
8540000
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
1389000
CY2022 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
33000
CY2021 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
184000
CY2022 notv Finance Lease Principal Payments1
FinanceLeasePrincipalPayments1
4000
CY2021 notv Finance Lease Principal Payments1
FinanceLeasePrincipalPayments1
286000
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
31697000
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
6285000
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
69000
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
17000
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y6M29D
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y7M28D
CY2022Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y3M18D
CY2021Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0690
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0445
CY2022Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0486
CY2021Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0486
CY2022 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
9573210
CY2021 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
1633558
CY2021Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
6577000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
8941000
CY2022Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
43000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
7643000
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
31000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
6629000
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
12000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
5407000
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
2000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
3491000
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
0
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
8269000
CY2022Q3 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
0
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
40380000
CY2022Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
88000
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
7544000
CY2022Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
4000
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
32836000
CY2022Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
84000
CY2011Q2 notv Units Issued During Period Shares New Issues
UnitsIssuedDuringPeriodSharesNewIssues
5506
CY2011Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1000
CY2011Q2 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.06
CY2021Q2 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
48972000
CY2021Q4 notv Common And Preferred Stock Shares Authorized
CommonAndPreferredStockSharesAuthorized
20000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19000000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2021Q4 notv Common And Preferred Stock Shares Authorized
CommonAndPreferredStockSharesAuthorized
74000000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
1500000
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y11M12D
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
32.56
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
13.90
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1830000
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
2503000
CY2022Q3 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
483000
CY2021Q3 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
126000
CY2021Q3 notv Deferred Tax Liabilities Accrued Expenses And Other
DeferredTaxLiabilitiesAccruedExpensesAndOther
926000
CY2022Q3 us-gaap Deferred Tax Liabilities Deferred Expense Capitalized Interest
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInterest
8586000
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-337018000
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10895000
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24354000
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13191000
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24354000
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13865000
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-13.84
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-13.84
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
28974000
CY2021 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1786000
CY2022 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5123000
CY2021 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1161000
CY2022 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
23851000
CY2021 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
625000
CY2021 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0
CY2022 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0124
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0093
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7662
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7030
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y2M26D
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-338565000
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
6119000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-13884000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-352449000
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6119000
CY2022Q3 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
1461000
CY2021Q3 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
117000
CY2022Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
1288000
CY2022Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
2574000
CY2021Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
224000
CY2022Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
608000
CY2022Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
8837000
CY2021Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
5277000
CY2022Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
8276000
CY2022Q3 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
769000
CY2022Q3 us-gaap Deferred Tax Assets Unrealized Currency Losses
DeferredTaxAssetsUnrealizedCurrencyLosses
1191000
CY2021Q3 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
138000
CY2022Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
2999000
CY2021Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
501000
CY2022Q3 notv Deferred Tax Assets Tax Credit Carryforwards Business Interest Limitation
DeferredTaxAssetsTaxCreditCarryforwardsBusinessInterestLimitation
3137000
CY2021Q3 notv Deferred Tax Assets Tax Credit Carryforwards Business Interest Limitation
DeferredTaxAssetsTaxCreditCarryforwardsBusinessInterestLimitation
226000
CY2022Q3 notv Deferred Tax Assets Leases
DeferredTaxAssetsLeases
130000
CY2021Q3 notv Deferred Tax Assets Leases
DeferredTaxAssetsLeases
94000
CY2022Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
31270000
CY2022Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
12300000
CY2021Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
2077000
CY2022Q3 notv Deferred Tax Liabilities Intangible Assets
DeferredTaxLiabilitiesIntangibleAssets
76307000
CY2021Q3 notv Deferred Tax Liabilities Intangible Assets
DeferredTaxLiabilitiesIntangibleAssets
2841000
CY2022Q3 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
267000
CY2022Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
97943000
CY2021Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
5970000
CY2022Q3 notv Deferred Tax Assets Liabilities Gross Noncurrent
DeferredTaxAssetsLiabilitiesGrossNoncurrent
-66673000
CY2021Q3 notv Deferred Tax Assets Liabilities Gross Noncurrent
DeferredTaxAssetsLiabilitiesGrossNoncurrent
607000
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10354000
CY2021Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
951000
CY2022Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
77027000
CY2021Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
344000
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
61000
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
496000
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
7000
CY2022 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
1674000
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-12494000
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-3902000
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-4911000
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-881000
CY2022 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-13000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15187000
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4776000
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2022 notv Effective Income Tax Rate Reconciliation State And Local Income Loss Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeLossTaxes
0.026
CY2021 notv Effective Income Tax Rate Reconciliation State And Local Income Loss Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeLossTaxes
0.001
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.006
CY2022 notv Effective Income Tax Rate Reconciliation Loss On Fair Value Remeasurement Percent
EffectiveIncomeTaxRateReconciliationLossOnFairValueRemeasurementPercent
-0.029
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.010
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
-0.002
CY2021 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
-0.243
CY2022 notv Effective Income Tax Rate Reconciliation Goodwill Percentage
EffectiveIncomeTaxRateReconciliationGoodwillPercentage
-0.164
CY2021 notv Effective Income Tax Rate Reconciliation Goodwill Percentage
EffectiveIncomeTaxRateReconciliationGoodwillPercentage
0.033
CY2022 notv Effective Income Tax Rate Reconciliation Disregarded Entities
EffectiveIncomeTaxRateReconciliationDisregardedEntities
0.006
CY2022 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.004
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.001
CY2021 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.033
CY2022 notv Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance From Acquisitions
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceFromAcquisitions
0.003
CY2021 notv Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance From Acquisitions
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceFromAcquisitions
-0.814
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.043
CY2021 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.780
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
479000
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
8000
CY2022 notv Cumulative Undistributed Earnings Provision For Federal And State Income Taxes Or Withholding Taxes
CumulativeUndistributedEarningsProvisionForFederalAndStateIncomeTaxesOrWithholdingTaxes
0
CY2022Q3 notv Deferred Tax Assets Global Intangible Low Taxed Income
DeferredTaxAssetsGlobalIntangibleLowTaxedIncome
0
CY2022Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1861000
CY2022 notv Acquired Foreign Net Operating Losses
AcquiredForeignNetOperatingLosses
2222000

Files In Submission

Name View Source Status
0001558370-23-000243-index-headers.html Edgar Link pending
0001558370-23-000243-index.html Edgar Link pending
0001558370-23-000243.txt Edgar Link pending
0001558370-23-000243-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
notv-20220930.xsd Edgar Link pending
notv-20220930x10k.htm Edgar Link pending
notv-20220930xex10d27.htm Edgar Link pending
notv-20220930xex21d1.htm Edgar Link pending
notv-20220930xex23d1.htm Edgar Link pending
notv-20220930xex23d2.htm Edgar Link pending
notv-20220930xex31d1.htm Edgar Link pending
notv-20220930xex31d2.htm Edgar Link pending
notv-20220930xex32d1.htm Edgar Link pending
notv-20220930xex32d2.htm Edgar Link pending
notv-20220930xex3d2.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
notv-20220930_def.xml Edgar Link unprocessable
notv-20220930_pre.xml Edgar Link unprocessable
notv-20220930_cal.xml Edgar Link unprocessable
notv-20220930_lab.xml Edgar Link unprocessable
notv-20220930x10k_htm.xml Edgar Link completed
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending