|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$37.41M
149.42%
YoY
|
$15.00M
53.85%
YoY
|
$9.750M
N/A
|
| Depreciation, Depletion And Amortization |
$3.713M
22.54%
YoY
|
$3.030M
38.99%
YoY
|
$2.180M
N/A
|
| Cash From Operating Activities |
$51.67M
3.34%
YoY
|
$50.00M
163.16%
YoY
|
$19.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$3.977M
7.2%
YoY
|
$3.710M
-7.94%
YoY
|
$4.030M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.977M
7.2%
YoY
|
-$3.710M
-7.94%
YoY
|
-$4.030M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$219.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.21M
-16.17%
YoY
|
-$42.00M
325.53%
YoY
|
-$9.870M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$51.67M
3.34%
YoY
|
$50.00M
163.16%
YoY
|
$19.00M
N/A
|
| Cash From Investing Activities |
-$3.977M
7.2%
YoY
|
-$3.710M
-7.94%
YoY
|
-$4.030M
N/A
|
| Cash From Financing Activities |
-$35.21M
-16.17%
YoY
|
-$42.00M
325.53%
YoY
|
-$9.870M
N/A
|
| Net Change In Cash |
$12.48M
190.98%
YoY
|
$4.290M
-15.88%
YoY
|
$5.100M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.67M
3.34%
YoY
|
$50.00M
163.16%
YoY
|
$19.00M
N/A
|
| Capital Expenditures |
$3.977M
7.2%
YoY
|
$3.710M
-7.94%
YoY
|
$4.030M
N/A
|
| Free Cash Flow |
$47.69M
3.03%
YoY
|
$46.29M
209.22%
YoY
|
$14.97M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.349M
-26.07%
YoY
|
$4.309M
N/A
|
$11.51M
-4.81%
YoY
|
$11.62M
85.21%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$1.004M
N/A
|
$979.0K
-67.66%
YoY
|
$948.0K
N/A
|
$1.786M
N/A
|
$3.027M
N/A
|
| Cash From Operating Activities |
$16.69M
16.6%
YoY
|
$12.75M
-57.5%
YoY
|
$15.96M
N/A
|
$23.00M
15.0%
YoY
|
$30.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.096M
N/A
|
$1.046M
-47.44%
YoY
|
$1.047M
N/A
|
$1.880M
9.3%
YoY
|
$1.990M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.096M
20.44%
YoY
|
-$1.046M
-47.44%
YoY
|
-$1.047M
N/A
|
-$1.880M
9.3%
YoY
|
-$1.990M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.047M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.251M
-62.12%
YoY
|
-$30.20M
-32.25%
YoY
|
-$14.32M
N/A
|
$9.310M
260.85%
YoY
|
-$44.58M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.69M
16.6%
YoY
|
$12.75M
-57.5%
YoY
|
$15.96M
N/A
|
$23.00M
15.0%
YoY
|
$30.00M
N/A
|
| Cash From Investing Activities |
-$1.096M
20.44%
YoY
|
-$1.046M
-47.44%
YoY
|
-$1.047M
N/A
|
-$1.880M
9.3%
YoY
|
-$1.990M
N/A
|
| Cash From Financing Activities |
$4.251M
-62.12%
YoY
|
-$30.20M
-32.25%
YoY
|
-$14.32M
N/A
|
$9.310M
260.85%
YoY
|
-$44.58M
N/A
|
| Net Change In Cash |
$15.60M
16.34%
YoY
|
-$18.50M
11.63%
YoY
|
$593.0K
N/A
|
$30.43M
45.88%
YoY
|
-$16.57M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.69M
16.6%
YoY
|
$12.75M
-57.5%
YoY
|
$15.96M
N/A
|
$23.00M
15.0%
YoY
|
$30.00M
N/A
|
| Capital Expenditures |
$1.096M
N/A
|
$1.046M
-47.44%
YoY
|
$1.047M
N/A
|
$1.880M
9.3%
YoY
|
$1.990M
N/A
|
| Free Cash Flow |
$15.60M
N/A
|
$11.70M
-58.21%
YoY
|
$14.91M
N/A
|
$21.12M
15.54%
YoY
|
$28.01M
N/A
|
Loading...