|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.47M
-20.91%
YoY
|
-$27.14M
-17.64%
YoY
|
-$32.96M
-30.0%
YoY
|
-$47.08M
30.49%
YoY
|
-$36.08M
48.61%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$11.00M
-38.55%
YoY
|
-$17.90M
-9.14%
YoY
|
-$19.70M
-46.61%
YoY
|
-$36.90M
50.0%
YoY
|
-$24.60M
13.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$332.0K
8.5%
YoY
|
$306.0K
76.88%
YoY
|
$173.0K
-71.31%
YoY
|
$603.0K
57.03%
YoY
|
$384.0K
519.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$9.300M
-59.91%
YoY
|
$23.20M
-4.92%
YoY
|
$24.40M
-128.7%
YoY
|
-$85.01M
693.76%
YoY
|
| Cash From Investing Activities |
-$332.0K
-103.69%
YoY
|
$8.994M
-60.94%
YoY
|
$23.03M
-3.24%
YoY
|
$23.80M
-127.87%
YoY
|
-$85.40M
693.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$49.55M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.60M
352.97%
YoY
|
$4.327M
-46.76%
YoY
|
$8.127M
1558.57%
YoY
|
$490.0K
-99.52%
YoY
|
$102.5M
86.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.00M
-38.55%
YoY
|
-$17.90M
-9.14%
YoY
|
-$19.70M
-46.61%
YoY
|
-$36.90M
50.0%
YoY
|
-$24.60M
13.89%
YoY
|
| Cash From Investing Activities |
-$332.0K
-103.69%
YoY
|
$8.994M
-60.94%
YoY
|
$23.03M
-3.24%
YoY
|
$23.80M
-127.87%
YoY
|
-$85.40M
693.13%
YoY
|
| Cash From Financing Activities |
$19.60M
352.97%
YoY
|
$4.327M
-46.76%
YoY
|
$8.127M
1558.57%
YoY
|
$490.0K
-99.52%
YoY
|
$102.5M
86.38%
YoY
|
| Net Change In Cash |
$8.262M
-278.52%
YoY
|
-$4.628M
-140.41%
YoY
|
$11.45M
-191.03%
YoY
|
-$12.58M
68.95%
YoY
|
-$7.447M
-132.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.00M
-38.55%
YoY
|
-$17.90M
-9.14%
YoY
|
-$19.70M
-46.61%
YoY
|
-$36.90M
50.0%
YoY
|
-$24.60M
13.89%
YoY
|
| Capital Expenditures |
$332.0K
8.5%
YoY
|
$306.0K
76.88%
YoY
|
$173.0K
-71.31%
YoY
|
$603.0K
57.03%
YoY
|
$384.0K
519.35%
YoY
|
| Free Cash Flow |
-$11.33M
-37.76%
YoY
|
-$18.21M
-8.39%
YoY
|
-$19.87M
-47.01%
YoY
|
-$37.50M
50.11%
YoY
|
-$24.98M
15.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.689M
1.52%
YoY
|
-$2.729M
-48.02%
YoY
|
-$3.496M
-35.88%
YoY
|
-$8.651M
15.13%
YoY
|
-$6.589M
-26.17%
YoY
|
-$5.250M
-15.32%
YoY
|
-$5.452M
-24.87%
YoY
|
-$7.514M
-17.65%
YoY
|
-$8.925M
-13.98%
YoY
|
-$6.200M
-44.37%
YoY
|
-$7.257M
-38.42%
YoY
|
-$9.124M
-28.1%
YoY
|
-$10.38M
-9.48%
YoY
|
-$11.15M
4.24%
YoY
|
-$11.79M
45.8%
YoY
|
-$12.69M
49.4%
YoY
|
-$11.46M
30.09%
YoY
|
-$10.69M
N/A
|
-$8.083M
95.9%
YoY
|
| Depreciation, Depletion And Amortization |
$60.00K
22.45%
YoY
|
$80.00K
-82.26%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$49.00K
8.89%
YoY
|
$451.0K
1027.5%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$45.00K
-6.25%
YoY
|
$40.00K
-25.93%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$48.00K
-52.0%
YoY
|
$54.00K
-31.65%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$79.00K
N/A
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$5.900M
-21.33%
YoY
|
$506.0K
-110.55%
YoY
|
-$1.944M
12.76%
YoY
|
-$2.086M
-46.51%
YoY
|
-$7.500M
0.0%
YoY
|
-$4.797M
43.58%
YoY
|
-$1.724M
-25.04%
YoY
|
-$3.900M
-10.55%
YoY
|
-$7.500M
-22.68%
YoY
|
-$3.341M
-57.4%
YoY
|
-$2.300M
-67.03%
YoY
|
-$4.360M
-59.09%
YoY
|
-$9.700M
-14.91%
YoY
|
-$7.843M
-4.39%
YoY
|
-$6.975M
57.66%
YoY
|
-$10.66M
77.22%
YoY
|
-$11.40M
93.22%
YoY
|
-$8.203M
N/A
|
-$4.424M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$117.0K
216.22%
YoY
|
$97.00K
148.72%
YoY
|
$30.00K
-70.0%
YoY
|
$168.0K
166.67%
YoY
|
$37.00K
-64.42%
YoY
|
$39.00K
21.88%
YoY
|
$100.0K
900.0%
YoY
|
$63.00K
N/A
|
$104.0K
-21.21%
YoY
|
$32.00K
-68.63%
YoY
|
$10.00K
-132.26%
YoY
|
$0.00
-100.0%
YoY
|
$132.0K
-56.86%
YoY
|
$102.0K
-166.23%
YoY
|
-$31.00K
-82.58%
YoY
|
-$164.0K
864.71%
YoY
|
$306.0K
774.29%
YoY
|
-$154.0K
N/A
|
-$178.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-42.86%
YoY
|
$1.500M
-64.29%
YoY
|
$3.300M
-37.74%
YoY
|
$2.500M
-75.49%
YoY
|
$3.500M
-61.11%
YoY
|
$4.200M
-40.0%
YoY
|
$5.300M
-36.9%
YoY
|
$10.20M
N/A
|
$9.000M
N/A
|
$7.000M
-58433.33%
YoY
|
$8.400M
-110.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$12.00K
N/A
|
| Cash From Investing Activities |
-$117.0K
216.22%
YoY
|
-$97.00K
-104.95%
YoY
|
-$30.00K
-102.14%
YoY
|
-$168.0K
-105.19%
YoY
|
-$37.00K
-101.54%
YoY
|
$1.961M
-43.45%
YoY
|
$1.400M
-66.59%
YoY
|
$3.237M
-38.92%
YoY
|
$2.396M
-76.2%
YoY
|
$3.468M
-61.02%
YoY
|
$4.190M
-39.88%
YoY
|
$5.300M
-35.65%
YoY
|
$10.07M
-3390.2%
YoY
|
$8.898M
-5877.92%
YoY
|
$6.969M
-3767.89%
YoY
|
$8.236M
-110.29%
YoY
|
-$306.0K
-93.92%
YoY
|
-$154.0K
N/A
|
-$190.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.55M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$166.0K
-100.79%
YoY
|
$635.0K
-25.12%
YoY
|
-$235.0K
-108.11%
YoY
|
-$1.908M
-474.85%
YoY
|
$21.11M
29216.67%
YoY
|
$848.0K
-89.68%
YoY
|
$2.898M
-9760.0%
YoY
|
$509.0K
161.03%
YoY
|
$72.00K
-128.24%
YoY
|
$8.214M
-6052.17%
YoY
|
-$30.00K
275.0%
YoY
|
$195.0K
-69.29%
YoY
|
-$255.0K
-25600.0%
YoY
|
-$138.0K
-115.15%
YoY
|
-$8.000K
N/A
|
$635.0K
-99.38%
YoY
|
$1.000K
-100.06%
YoY
|
$911.0K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.900M
-21.33%
YoY
|
$506.0K
-110.55%
YoY
|
-$1.944M
12.76%
YoY
|
-$2.086M
-46.51%
YoY
|
-$7.500M
0.0%
YoY
|
-$4.797M
43.58%
YoY
|
-$1.724M
-25.04%
YoY
|
-$3.900M
-10.55%
YoY
|
-$7.500M
-22.68%
YoY
|
-$3.341M
-57.4%
YoY
|
-$2.300M
-67.03%
YoY
|
-$4.360M
-59.09%
YoY
|
-$9.700M
-14.91%
YoY
|
-$7.843M
-4.39%
YoY
|
-$6.975M
57.66%
YoY
|
-$10.66M
77.22%
YoY
|
-$11.40M
93.22%
YoY
|
-$8.203M
N/A
|
-$4.424M
N/A
|
| Cash From Investing Activities |
-$117.0K
216.22%
YoY
|
-$97.00K
-104.95%
YoY
|
-$30.00K
-102.14%
YoY
|
-$168.0K
-105.19%
YoY
|
-$37.00K
-101.54%
YoY
|
$1.961M
-43.45%
YoY
|
$1.400M
-66.59%
YoY
|
$3.237M
-38.92%
YoY
|
$2.396M
-76.2%
YoY
|
$3.468M
-61.02%
YoY
|
$4.190M
-39.88%
YoY
|
$5.300M
-35.65%
YoY
|
$10.07M
-3390.2%
YoY
|
$8.898M
-5877.92%
YoY
|
$6.969M
-3767.89%
YoY
|
$8.236M
-110.29%
YoY
|
-$306.0K
-93.92%
YoY
|
-$154.0K
N/A
|
-$190.0K
N/A
|
| Cash From Financing Activities |
-$166.0K
-100.79%
YoY
|
$635.0K
-25.12%
YoY
|
-$235.0K
-108.11%
YoY
|
-$1.908M
-474.85%
YoY
|
$21.11M
29216.67%
YoY
|
$848.0K
-89.68%
YoY
|
$2.898M
-9760.0%
YoY
|
$509.0K
161.03%
YoY
|
$72.00K
-128.24%
YoY
|
$8.214M
-6052.17%
YoY
|
-$30.00K
275.0%
YoY
|
$195.0K
-69.29%
YoY
|
-$255.0K
-25600.0%
YoY
|
-$138.0K
-115.15%
YoY
|
-$8.000K
N/A
|
$635.0K
-99.38%
YoY
|
$1.000K
-100.06%
YoY
|
$911.0K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$6.183M
-145.5%
YoY
|
$1.044M
-152.52%
YoY
|
-$2.209M
-185.82%
YoY
|
-$4.162M
2602.6%
YoY
|
$13.59M
-368.56%
YoY
|
-$1.988M
-123.83%
YoY
|
$2.574M
38.39%
YoY
|
-$154.0K
-113.57%
YoY
|
-$5.060M
-4500.0%
YoY
|
$8.341M
809.6%
YoY
|
$1.860M
-13385.71%
YoY
|
$1.135M
-163.51%
YoY
|
$115.0K
-100.98%
YoY
|
$917.0K
-112.32%
YoY
|
-$14.00K
-99.7%
YoY
|
-$1.787M
-110.41%
YoY
|
-$11.70M
-6.78%
YoY
|
-$7.446M
N/A
|
-$4.614M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.900M
-21.33%
YoY
|
$506.0K
-110.55%
YoY
|
-$1.944M
12.76%
YoY
|
-$2.086M
-46.51%
YoY
|
-$7.500M
0.0%
YoY
|
-$4.797M
43.58%
YoY
|
-$1.724M
-25.04%
YoY
|
-$3.900M
-10.55%
YoY
|
-$7.500M
-22.68%
YoY
|
-$3.341M
-57.4%
YoY
|
-$2.300M
-67.03%
YoY
|
-$4.360M
-59.09%
YoY
|
-$9.700M
-14.91%
YoY
|
-$7.843M
-4.39%
YoY
|
-$6.975M
57.66%
YoY
|
-$10.66M
77.22%
YoY
|
-$11.40M
93.22%
YoY
|
-$8.203M
N/A
|
-$4.424M
N/A
|
| Capital Expenditures |
$117.0K
216.22%
YoY
|
$97.00K
148.72%
YoY
|
$30.00K
-70.0%
YoY
|
$168.0K
166.67%
YoY
|
$37.00K
-64.42%
YoY
|
$39.00K
21.88%
YoY
|
$100.0K
900.0%
YoY
|
$63.00K
N/A
|
$104.0K
-21.21%
YoY
|
$32.00K
-68.63%
YoY
|
$10.00K
-132.26%
YoY
|
$0.00
-100.0%
YoY
|
$132.0K
-56.86%
YoY
|
$102.0K
-166.23%
YoY
|
-$31.00K
-82.58%
YoY
|
-$164.0K
864.71%
YoY
|
$306.0K
774.29%
YoY
|
-$154.0K
N/A
|
-$178.0K
N/A
|
| Free Cash Flow |
-$6.017M
-20.17%
YoY
|
$409.0K
-108.46%
YoY
|
-$1.974M
8.22%
YoY
|
-$2.254M
-43.12%
YoY
|
-$7.537M
-0.88%
YoY
|
-$4.836M
43.37%
YoY
|
-$1.824M
-21.04%
YoY
|
-$3.963M
-9.11%
YoY
|
-$7.604M
-22.66%
YoY
|
-$3.373M
-57.55%
YoY
|
-$2.310M
-66.73%
YoY
|
-$4.360M
-58.45%
YoY
|
-$9.832M
-16.01%
YoY
|
-$7.945M
-1.29%
YoY
|
-$6.944M
63.54%
YoY
|
-$10.49M
74.99%
YoY
|
-$11.71M
97.24%
YoY
|
-$8.049M
N/A
|
-$4.246M
N/A
|
Loading...