|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net sales | |||||
| Net sales to a related party | |||||
| Cost of sales | |||||
| Reserve for supplier advances for purchases | |||||
| Gross profit | |||||
| Operating expenses: | |||||
| Selling, general and administrative | |||||
| Payroll, benefits and related taxes | |||||
| Professional fees | |||||
| Consulting expenses | |||||
| Other selling, general and administrative costs | |||||
| Change in allowance for credit losses | |||||
| Total operating expenses | |||||
| Loss from operations | |||||
| Other income (expenses) | |||||
| Other income | |||||
| Interest expense | |||||
| Interest expense to related parties | |||||
| Change in fair value of convertible notes and derivatives | |||||
| Net gain on settlement of debt, accrued expense, and vendor payable | |||||
| Total other expenses, net | |||||
| Loss before income taxes | |||||
| Net loss | |||||
| Net loss per share - basic | |||||
| Net loss per share - diluted | |||||
| Weighted average number of shares outstanding during the period - basic | |||||
| Weighted average number of shares outstanding during the period - diluted | |||||
Loading...