2023 Q4 Form 10-Q Financial Statement

#000007182923000142 Filed on November 01, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $167.8M $198.5M
YoY Change -25.47% -9.71%
Cost Of Revenue $137.0M $159.1M
YoY Change -26.72% -15.3%
Gross Profit $30.80M $39.37M
YoY Change -19.34% 23.13%
Gross Profit Margin 18.35% 19.83%
Selling, General & Admin $23.33M $26.82M
YoY Change -5.35% 10.8%
% of Gross Profit 75.75% 68.13%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.872M $7.700M
YoY Change -5.74% -20.59%
% of Gross Profit 25.56% 19.56%
Operating Expenses $22.89M $26.82M
YoY Change 10.85% 10.8%
Operating Profit $7.902M $13.25M
YoY Change -54.91% -162.16%
Interest Expense -$2.414M -$1.600M
YoY Change -48.12% 254.77%
% of Operating Profit -30.55% -12.08%
Other Income/Expense, Net
YoY Change
Pretax Income $1.948M $11.67M
YoY Change -84.87% -153.61%
Income Tax $2.424M $3.995M
% Of Pretax Income 124.44% 34.25%
Net Earnings -$476.0K $7.670M
YoY Change -105.29% -131.19%
Net Earnings / Revenue -0.28% 3.86%
Basic Earnings Per Share $0.09
Diluted Earnings Per Share -$0.01 $0.09
COMMON SHARES
Basic Shares Outstanding 85.09M shares 86.81M shares
Diluted Shares Outstanding 88.03M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $38.59M $26.60M
YoY Change 66.48% 30.07%
Cash & Equivalents $38.59M $26.61M
Short-Term Investments
Other Short-Term Assets $9.094M $13.00M
YoY Change -17.07% -84.77%
Inventory $141.1M $143.3M
Prepaid Expenses
Receivables $159.5M $187.5M
Other Receivables $5.932M $5.475M
Total Short-Term Assets $357.2M $378.1M
YoY Change -16.14% -20.79%
LONG-TERM ASSETS
Property, Plant & Equipment $216.0M $214.7M
YoY Change -0.39% 0.75%
Goodwill $47.28M $47.14M
YoY Change 0.37% 0.61%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.067M $2.104M
YoY Change -15.32% -23.21%
Total Long-Term Assets $285.1M $283.9M
YoY Change -1.31% -1.87%
TOTAL ASSETS
Total Short-Term Assets $357.2M $378.1M
Total Long-Term Assets $285.1M $283.9M
Total Assets $642.3M $662.0M
YoY Change -10.15% -13.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $70.09M $81.42M
YoY Change -25.15% -22.31%
Accrued Expenses $49.28M $46.82M
YoY Change 5.14% 9.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $16.92M $24.82M
YoY Change -24.61% 5.92%
Total Short-Term Liabilities $136.3M $153.1M
YoY Change -16.36% -11.43%
LONG-TERM LIABILITIES
Long-Term Debt $58.12M $60.90M
YoY Change -36.61% -54.43%
Other Long-Term Liabilities $6.860M $8.714M
YoY Change -26.17% -12.24%
Total Long-Term Liabilities $64.98M $69.61M
YoY Change -35.65% -51.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $136.3M $153.1M
Total Long-Term Liabilities $64.98M $69.61M
Total Liabilities $227.0M $248.1M
YoY Change -22.23% -28.04%
SHAREHOLDERS EQUITY
Retained Earnings $10.77M $11.44M
YoY Change 332.82% -275.91%
Common Stock $640.8M $639.5M
YoY Change -0.25% -0.13%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $415.4M $414.0M
YoY Change
Total Liabilities & Shareholders Equity $642.3M $662.0M
YoY Change -10.15% -13.65%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$476.0K $7.670M
YoY Change -105.29% -131.19%
Depreciation, Depletion And Amortization $7.872M $7.700M
YoY Change -5.74% -20.59%
Cash From Operating Activities $36.20M $27.00M
YoY Change 1078.42% -631.29%
INVESTING ACTIVITIES
Capital Expenditures $9.132M $4.800M
YoY Change -13.47% -158.5%
Acquisitions
YoY Change
Other Investing Activities $1.242M $1.900M
YoY Change -98.28% 242.96%
Cash From Investing Activities -$7.890M -$2.800M
YoY Change -112.84% -63.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -18.85M -19.20M
YoY Change -70.89% -249.99%
NET CHANGE
Cash From Operating Activities 36.20M 27.00M
Cash From Investing Activities -7.890M -2.800M
Cash From Financing Activities -18.85M -19.20M
Net Change In Cash 9.464M 5.000M
YoY Change -4250.88% 7252.94%
FREE CASH FLOW
Cash From Operating Activities $36.20M $27.00M
Capital Expenditures $9.132M $4.800M
Free Cash Flow $27.07M $22.20M
YoY Change -461.84% 610.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Net Income Loss
NetIncomeLoss
14992000 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
88683000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
92843000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5526000 shares
CY2023Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
195269000 usd
CY2022Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
242247000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
143252000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
149571000 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12961000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10966000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
378093000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
425966000 usd
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
192718000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
193099000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
21950000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
23769000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
47138000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
47110000 usd
CY2023Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
17750000 usd
CY2022Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
20215000 usd
CY2023Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2282000 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2275000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2104000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2441000 usd
CY2023Q3 us-gaap Assets
Assets
662035000 usd
CY2022Q4 us-gaap Assets
Assets
714875000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
24818000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
22438000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
81423000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
93633000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
46815000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
46871000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
153056000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
162942000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
60896000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
91677000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
18219000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
19816000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
7183000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
8121000 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8714000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9291000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
248068000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
291847000 usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111669464 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111451999 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
1117000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1115000 usd
CY2023Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
638338000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
641266000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-68309000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-67186000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11441000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2489000 usd
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
25792378 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
21751232 shares
CY2023Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
168620000 usd
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
154656000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
413967000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
423028000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
662035000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
714875000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
198498000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
219853000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26821000 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24207000 usd
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
703000 usd
CY2022Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
345000 usd
CY2023Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
29417000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
13247000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-21310000 usd
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
445000 usd
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1424000 usd
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2027000 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1875000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6262000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4719000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
11665000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21761000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3995000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2834000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
7670000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
7670000 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-121000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
125000 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-3425000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-6006000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4245000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-30601000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
414133000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
7670000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-62000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1669000 usd
CY2023Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
6018000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-82000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1904000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-6006000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
421972000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-1730000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4967000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
26167000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1123000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
413967000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
462386000 usd
us-gaap Net Income Loss
NetIncomeLoss
-29826000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-2363000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5102000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-13327000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
421972000 usd
us-gaap Net Income Loss
NetIncomeLoss
14992000 usd
us-gaap Net Income Loss
NetIncomeLoss
-29826000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
2816000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
37322000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23507000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30259000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4967000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
5102000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1031000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
5717000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
827000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
721000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2176000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2550000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
409000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
724000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-33917000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
26494000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2160000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
58722000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2133000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3976000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
24751000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20134000 usd
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
19355000 usd
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2952000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2497000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2173000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15223000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
198486000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
241487000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
229657000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
199549000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3754000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
999000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
28226000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2619000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
179000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
0 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2950000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2251000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-62168000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
39823000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-504000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2083000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3343000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5576000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25061000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29489000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28404000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23913000 usd
us-gaap Use Of Estimates
UseOfEstimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2022 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
7670000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-24595000 usd
us-gaap Net Income Loss
NetIncomeLoss
-29826000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
86310000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93737000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
86873000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92843000 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1724000 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1810000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
88034000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93737000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
539000 shares
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5711000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
868000 shares
CY2022Q4 nr Debt Instrument Unamortized Discount Premiumand Debt Issuance Costs Net Noncurrent
DebtInstrumentUnamortizedDiscountPremiumandDebtIssuanceCostsNetNoncurrent
134000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
91677000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
5700000 usd
CY2023Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
46800000 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1800000 usd
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1200000 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
6.88
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y
CY2023Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
193083000 usd
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
227762000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5556000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4817000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
187527000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
222945000 usd
CY2023Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2267000 usd
CY2022Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2697000 usd
CY2023Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
5475000 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
16605000 usd
CY2023Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
195269000 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
242247000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
85788000 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
74000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
85714000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
114249000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
134000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
114115000 usd
CY2023Q3 nr Longterm Debt Current Maturities Gross
LongtermDebtCurrentMaturitiesGross
24818000 usd
CY2023Q3 nr Debt Instrument Unamortized Discount Premiumand Debt Issuance Costs Net Current
DebtInstrumentUnamortizedDiscountPremiumandDebtIssuanceCostsNetCurrent
0 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
24818000 usd
CY2022Q4 nr Longterm Debt Current Maturities Gross
LongtermDebtCurrentMaturitiesGross
22438000 usd
CY2022Q4 nr Debt Instrument Unamortized Discount Premiumand Debt Issuance Costs Net Current
DebtInstrumentUnamortizedDiscountPremiumandDebtIssuanceCostsNetCurrent
0 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
22438000 usd
CY2023Q3 nr Longterm Debt Excluding Current Maturities Gross
LongtermDebtExcludingCurrentMaturitiesGross
60970000 usd
CY2023Q3 nr Debt Instrument Unamortized Discount Premiumand Debt Issuance Costs Net Noncurrent
DebtInstrumentUnamortizedDiscountPremiumandDebtIssuanceCostsNetNoncurrent
74000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
60896000 usd
CY2022Q4 nr Longterm Debt Excluding Current Maturities Gross
LongtermDebtExcludingCurrentMaturitiesGross
91811000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
500000 usd
nr Effective Income Tax Rate Reconciliation Restructuring Of Foreign Entities Amount
EffectiveIncomeTaxRateReconciliationRestructuringOfForeignEntitiesAmount
-3100000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
198498000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
219853000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
581784000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
590435000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
13247000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-21310000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
29268000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-26560000 usd
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000071829-23-000142-index-headers.html Edgar Link pending
0000071829-23-000142-index.html Edgar Link pending
0000071829-23-000142.txt Edgar Link pending
0000071829-23-000142-xbrl.zip Edgar Link pending
a2023q310qexhibit311.htm Edgar Link pending
a2023q310qexhibit312.htm Edgar Link pending
a2023q310qexhibit321.htm Edgar Link pending
a2023q310qexhibit322.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nr-20230930.htm Edgar Link pending
nr-20230930.xsd Edgar Link pending
nr-20230930_g1.jpg Edgar Link pending
nr-20230930_g2.jpg Edgar Link pending
nr-20230930_g3.jpg Edgar Link pending
nr-20230930_g4.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
nr-20230930_cal.xml Edgar Link unprocessable
nr-20230930_pre.xml Edgar Link unprocessable
nr-20230930_htm.xml Edgar Link completed
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
nr-20230930_def.xml Edgar Link unprocessable
nr-20230930_lab.xml Edgar Link unprocessable