2016 Q1 Form 10-Q Financial Statement

#000143774916031760 Filed on May 13, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $114.5M $208.5M
YoY Change -45.05% -14.15%
Cost Of Revenue $111.6M $176.6M
YoY Change -36.83% -10.14%
Gross Profit $2.971M $31.83M
YoY Change -90.67% -31.2%
Gross Profit Margin 2.59% 15.27%
Selling, General & Admin $23.49M $25.98M
YoY Change -9.57% 1.78%
% of Gross Profit 790.71% 81.61%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.573M $10.53M
YoY Change -9.06% 2.33%
% of Gross Profit 322.21% 33.07%
Operating Expenses $23.49M $25.98M
YoY Change -9.57% 1.78%
Operating Profit -$18.83M $6.128M
YoY Change -407.2% -70.48%
Interest Expense -$1.600M -$3.800M
YoY Change -57.89% 26.67%
% of Operating Profit -62.01%
Other Income/Expense, Net
YoY Change
Pretax Income -$18.56M $2.309M
YoY Change -903.68% -87.02%
Income Tax -$5.257M $1.316M
% Of Pretax Income 56.99%
Net Earnings -$13.30M $993.0K
YoY Change -1439.38% -97.16%
Net Earnings / Revenue -11.61% 0.48%
Basic Earnings Per Share -$0.16 $0.01
Diluted Earnings Per Share -$0.16 $0.01
COMMON SHARES
Basic Shares Outstanding 83.26M shares 82.30M
Diluted Shares Outstanding 83.26M shares 83.80M

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $82.50M $91.70M
YoY Change -10.03% -29.57%
Cash & Equivalents $82.53M $91.69M
Short-Term Investments
Other Short-Term Assets $27.80M $20.00M
YoY Change 39.0% -25.37%
Inventory $154.6M $183.8M
Prepaid Expenses
Receivables $128.6M $232.1M
Other Receivables $20.00M $28.58M
Total Short-Term Assets $453.4M $556.2M
YoY Change -18.47% -12.08%
LONG-TERM ASSETS
Property, Plant & Equipment $312.5M $291.7M
YoY Change 7.11% 28.45%
Goodwill $18.89M $90.03M
YoY Change -79.02%
Intangibles $10.09M $14.24M
YoY Change -29.15%
Long-Term Investments
YoY Change
Other Assets $2.919M $7.022M
YoY Change -58.43% -28.35%
Total Long-Term Assets $346.5M $403.0M
YoY Change -14.03% 13.68%
TOTAL ASSETS
Total Short-Term Assets $453.4M $556.2M
Total Long-Term Assets $346.5M $403.0M
Total Assets $799.9M $959.2M
YoY Change -16.61% -2.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $52.03M $77.92M
YoY Change -33.22% -11.76%
Accrued Expenses $35.64M $39.47M
YoY Change -9.7% -39.47%
Deferred Revenue
YoY Change
Short-Term Debt $5.521M $9.909M
YoY Change -44.28%
Long-Term Debt Due $5.500M $9.900M
YoY Change -44.44% -37.34%
Total Short-Term Liabilities $93.19M $127.3M
YoY Change -26.79% -24.81%
LONG-TERM LIABILITIES
Long-Term Debt $160.3M $172.5M
YoY Change -7.08% -0.18%
Other Long-Term Liabilities $5.291M $10.71M
YoY Change -50.58% -5.25%
Total Long-Term Liabilities $165.6M $183.2M
YoY Change -9.62% -0.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $93.19M $127.3M
Total Long-Term Liabilities $165.6M $183.2M
Total Liabilities $285.0M $346.3M
YoY Change -17.7% -8.76%
SHAREHOLDERS EQUITY
Retained Earnings $158.5M $263.6M
YoY Change -39.88%
Common Stock $537.5M $525.5M
YoY Change 2.28%
Preferred Stock
YoY Change
Treasury Stock (at cost) $127.5M $127.1M
YoY Change 0.3%
Treasury Stock Shares $15.24M $15.17M
Shareholders Equity $514.8M $612.8M
YoY Change
Total Liabilities & Shareholders Equity $799.9M $959.2M
YoY Change -16.61% -2.83%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income -$13.30M $993.0K
YoY Change -1439.38% -97.16%
Depreciation, Depletion And Amortization $9.573M $10.53M
YoY Change -9.06% 2.33%
Cash From Operating Activities -$2.900M $31.60M
YoY Change -109.18% 779.13%
INVESTING ACTIVITIES
Capital Expenditures $13.42M $18.51M
YoY Change -27.49% -0.02%
Acquisitions
YoY Change
Other Investing Activities $1.500M $300.0K
YoY Change 400.0% -99.67%
Cash From Investing Activities -$11.97M -$18.21M
YoY Change -34.27% -125.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$11.58M -1.635M
YoY Change 608.32% -84.65%
NET CHANGE
Cash From Operating Activities -$2.900M 31.60M
Cash From Investing Activities -$11.97M -18.21M
Cash From Financing Activities -$11.58M -1.635M
Net Change In Cash -$26.45M 11.75M
YoY Change -325.02% -81.74%
FREE CASH FLOW
Cash From Operating Activities -$2.900M $31.60M
Capital Expenditures $13.42M $18.51M
Free Cash Flow -$16.32M $13.09M
YoY Change -224.65% -187.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 nr Additional Earnings Per Share From Reduction In Depreciation Expense
AdditionalEarningsPerShareFromReductionInDepreciationExpense
0.01
CY2016Q1 nr Additional Net Income From Reduction In Depreciation Expense
AdditionalNetIncomeFromReductionInDepreciationExpense
1000000
CY2016Q1 nr Purchase Of Senior Notes
PurchaseOfSeniorNotes
9206000
CY2015Q1 nr Purchase Of Senior Notes
PurchaseOfSeniorNotes
CY2016Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
188451000
CY2015Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
206364000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
52034000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
72211000
CY2016Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
135998000
CY2015Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
159119000
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
128643000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
151930000
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
35639000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
45835000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-53642000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-58276000
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
536459000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
533746000
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7355000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7189000
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6265000
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
954000
CY2016Q1 us-gaap Assets
Assets
799889000
CY2015Q4 us-gaap Assets
Assets
848893000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
453430000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
506378000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82534000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
107138000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
85052000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
91692000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-24604000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6640000
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1775000
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10630000
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7620000
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
99342156
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
99377391
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
993000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
994000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8666000
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16216000
CY2016Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
111573000
CY2015Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
176634000
CY2016Q1 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
165810000
CY2015Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
178593000
CY2016Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1039000
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1296000
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2095000
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1821000
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
26272000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
26368000
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9573000
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10527000
CY2016Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
CY2015Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1845000
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5114000
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
16000
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
16000
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
455000
CY2015Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1564000
CY2016Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1271000
CY2015Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-11000
CY2016Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1894000
CY2015Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2016Q1 us-gaap Goodwill
Goodwill
18890000
CY2015Q4 us-gaap Goodwill
Goodwill
19009000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18557000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2309000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5257000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1316000
CY2016Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1555000
CY2015Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4846000
CY2016Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
39813000
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
32600000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-20028000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-29353000
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-19349000
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-9250000
CY2016Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
36000
CY2015Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
276000
CY2016Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1667000
CY2015Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
265000
CY2016Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-27606000
CY2015Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-45869000
CY2016Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
CY2015Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1505000
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10089000
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11051000
CY2016Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2081000
CY2015Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2255000
CY2016Q1 us-gaap Interest Paid
InterestPaid
494000
CY2015Q1 us-gaap Interest Paid
InterestPaid
661000
CY2016Q1 us-gaap Inventory Net
InventoryNet
154638000
CY2015Q4 us-gaap Inventory Net
InventoryNet
163657000
CY2016Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
128216000
CY2015Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
134591000
CY2016Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
14200000
CY2016Q1 us-gaap Liabilities
Liabilities
285046000
CY2015Q4 us-gaap Liabilities
Liabilities
328634000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
799889000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
848893000
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
93194000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
125428000
CY2016Q1 us-gaap Line Of Credit
LineOfCredit
CY2015Q4 us-gaap Line Of Credit
LineOfCredit
CY2015Q4 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
5000000
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
160289000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
171211000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11581000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1635000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11968000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18207000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2900000
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
31596000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-13300000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
993000
CY2015 us-gaap Net Income Loss
NetIncomeLoss
993000
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-13300000
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
993000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-18825000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
6128000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2919000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3002000
CY2016Q1 us-gaap Other Borrowings
OtherBorrowings
5528000
CY2015Q4 us-gaap Other Borrowings
OtherBorrowings
7392000
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4634000
CY2016Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
19995000
CY2015Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
21834000
CY2016Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
CY2015Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1456000
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13418000
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18505000
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
27807000
CY2015 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-17209000
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5291000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5627000
CY2016Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1696000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
29219000
CY2016Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
CY2015Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
305000
CY2016Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2479000
CY2015Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1906000
CY2016Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3000
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-12000
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1450000
CY2015Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
298000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
312466000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
307632000
CY2016Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
528000
CY2015Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
721000
CY2016Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
4851000
CY2015Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2394000
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
15500000
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
158488000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
171788000
CY2016Q1 us-gaap Revenues
Revenues
114544000
CY2015Q1 us-gaap Revenues
Revenues
208464000
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
114544000
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
208464000
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
23492000
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
25978000
CY2016Q1 us-gaap Severance Costs1
SeveranceCosts1
3400000
CY2015Q1 us-gaap Severance Costs1
SeveranceCosts1
2900000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2974000
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2964000
CY2016Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
5521000
CY2015Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
7382000
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
514843000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
520259000
CY2016Q1 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
1000000
CY2015Q4 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
3300000
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
15238028
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
15302345
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
127455000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
127993000
CY2016Q1 us-gaap Unsecured Debt
UnsecuredDebt
161321000
CY2015Q4 us-gaap Unsecured Debt
UnsecuredDebt
172497000
CY2016Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt 0pt 0pt 18pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-style: italic;"><div style="display: inline; font-weight: bold;">Change in Accounting Estimates</div></div></div></div><div style=" MARGIN-BOTTOM: 0pt; MARGIN-TOP: 0pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 36pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">During the first quarter of 2016, we reviewed our estimates of the useful lives and residual values of our composite mats rental fleet included in fixed assets for the Mats and Integrated Services segment. We revised our original estimates based on the observed historical service lives and end of life residual values for composite mats. We now estimate that certain composite mats which were originally estimated to have a useful life of 7 years with zero residual value will have estimated useful lives ranging from 10 to 12 years with an estimated residual value of 20%. These changes in estimates were recognized prospectively beginning from January 1, 2016 resulting in a reduction in depreciation expense of approximately $1.6 million for the Mats and Integrated Services segment and additional quarterly net income after taxes of approximately $1.0 million, or $0.01 per share, in the first quarter of 2016. We expect these changes to have a similar effect on future quarterly results in 2016 and going forward.</div></div></div></div></div></div></div></div></div></div></div></div></div></div></div>
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83258000
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83804000
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83258000
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82299000

Files In Submission

Name View Source Status
0001437749-16-031760-index-headers.html Edgar Link pending
0001437749-16-031760-index.html Edgar Link pending
0001437749-16-031760.txt Edgar Link pending
0001437749-16-031760-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
ex95-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nr-20160331.xml Edgar Link completed
nr-20160331.xsd Edgar Link pending
nr-20160331_cal.xml Edgar Link unprocessable
nr-20160331_def.xml Edgar Link unprocessable
nr-20160331_lab.xml Edgar Link unprocessable
nr-20160331_pre.xml Edgar Link unprocessable
nr20160401_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending