|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.50M
-44.44%
YoY
|
$72.90M
228.38%
YoY
|
$22.20M
-89.18%
YoY
|
$205.1M
15.74%
YoY
|
$177.2M
-3.9%
YoY
|
| Depreciation, Depletion And Amortization |
$102.8M
2.49%
YoY
|
$100.3M
6.14%
YoY
|
$94.50M
-8.34%
YoY
|
$103.1M
36.02%
YoY
|
$75.80M
7.06%
YoY
|
| Cash From Operating Activities |
$201.2M
23.51%
YoY
|
$162.9M
-21.61%
YoY
|
$207.8M
69.91%
YoY
|
$122.3M
-13.87%
YoY
|
$142.0M
176.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.00M
44.33%
YoY
|
$29.10M
-14.16%
YoY
|
$33.90M
15.31%
YoY
|
$29.40M
56.38%
YoY
|
$18.80M
2.73%
YoY
|
| Acquisitions |
$273.9M
30.8%
YoY
|
$209.4M
N/A
|
$0.00
-100.0%
YoY
|
$31.20M
-96.36%
YoY
|
$856.8M
259.55%
YoY
|
| Other Investing Activities |
-$1.000M
25.0%
YoY
|
-$800.0K
33.33%
YoY
|
-$600.0K
-700.0%
YoY
|
$100.0K
-200.0%
YoY
|
-$100.0K
-104.17%
YoY
|
| Cash From Investing Activities |
-$316.9M
31.22%
YoY
|
-$241.5M
3163.51%
YoY
|
-$7.400M
-102.76%
YoY
|
$268.6M
-141.25%
YoY
|
-$651.2M
-401.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00M
-288.68%
YoY
|
| Debt Paid & Issued, Net |
$911.6M
1404.29%
YoY
|
$60.60M
-58.24%
YoY
|
$145.1M
-63.54%
YoY
|
$398.0M
403.8%
YoY
|
$79.00M
-53.03%
YoY
|
| Cash From Financing Activities |
-$17.40M
-65.54%
YoY
|
-$50.50M
-70.45%
YoY
|
-$170.9M
-53.56%
YoY
|
-$368.0M
-159.53%
YoY
|
$618.2M
-469.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$201.2M
23.51%
YoY
|
$162.9M
-21.61%
YoY
|
$207.8M
69.91%
YoY
|
$122.3M
-13.87%
YoY
|
$142.0M
176.26%
YoY
|
| Cash From Investing Activities |
-$316.9M
31.22%
YoY
|
-$241.5M
3163.51%
YoY
|
-$7.400M
-102.76%
YoY
|
$268.6M
-141.25%
YoY
|
-$651.2M
-401.34%
YoY
|
| Cash From Financing Activities |
-$17.40M
-65.54%
YoY
|
-$50.50M
-70.45%
YoY
|
-$170.9M
-53.56%
YoY
|
-$368.0M
-159.53%
YoY
|
$618.2M
-469.52%
YoY
|
| Net Change In Cash |
-$121.6M
-8.91%
YoY
|
-$133.5M
-477.12%
YoY
|
$35.40M
-1056.76%
YoY
|
-$3.700M
-103.41%
YoY
|
$108.6M
0.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$201.2M
23.51%
YoY
|
$162.9M
-21.61%
YoY
|
$207.8M
69.91%
YoY
|
$122.3M
-13.87%
YoY
|
$142.0M
176.26%
YoY
|
| Capital Expenditures |
$42.00M
44.33%
YoY
|
$29.10M
-14.16%
YoY
|
$33.90M
15.31%
YoY
|
$29.40M
56.38%
YoY
|
$18.80M
2.73%
YoY
|
| Free Cash Flow |
$159.2M
18.98%
YoY
|
$133.8M
-23.06%
YoY
|
$173.9M
87.19%
YoY
|
$92.90M
-24.59%
YoY
|
$123.2M
272.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.40M
11.84%
YoY
|
-$32.00M
-330.22%
YoY
|
$21.60M
9.09%
YoY
|
$26.40M
-1.12%
YoY
|
$24.50M
96.0%
YoY
|
$13.90M
-383.67%
YoY
|
$19.80M
138.55%
YoY
|
$26.70M
-243.55%
YoY
|
$12.50M
-66.58%
YoY
|
-$4.900M
-103.97%
YoY
|
$8.300M
-69.14%
YoY
|
-$18.60M
-156.19%
YoY
|
$37.40M
130.86%
YoY
|
$123.4M
20.51%
YoY
|
$26.90M
-2.18%
YoY
|
$33.10M
12.97%
YoY
|
$16.20M
-10.0%
YoY
|
$102.4M
-1364.2%
YoY
|
$27.50M
-239.59%
YoY
|
| Depreciation, Depletion And Amortization |
$27.50M
9.13%
YoY
|
$27.20M
7.51%
YoY
|
$25.20M
0.0%
YoY
|
$25.20M
0.0%
YoY
|
$25.20M
327.12%
YoY
|
$25.30M
8.12%
YoY
|
$25.20M
6.33%
YoY
|
$25.20M
5.88%
YoY
|
$5.900M
-1.67%
YoY
|
$23.40M
-7.14%
YoY
|
$23.70M
8.22%
YoY
|
$23.80M
-15.3%
YoY
|
$6.000M
-24.05%
YoY
|
$25.20M
26.63%
YoY
|
$21.90M
19.02%
YoY
|
$28.10M
50.27%
YoY
|
$7.900M
14.49%
YoY
|
$19.90M
3.11%
YoY
|
$18.40M
7.6%
YoY
|
| Cash From Operating Activities |
$39.60M
88.57%
YoY
|
$62.70M
5.56%
YoY
|
$65.30M
20.93%
YoY
|
$52.20M
20.83%
YoY
|
$21.00M
233.33%
YoY
|
$59.40M
10.82%
YoY
|
$54.00M
-29.23%
YoY
|
$43.20M
-17.08%
YoY
|
$6.300M
-75.58%
YoY
|
$53.60M
764.52%
YoY
|
$76.30M
55.71%
YoY
|
$52.10M
43.13%
YoY
|
$25.80M
-15.96%
YoY
|
$6.200M
-85.97%
YoY
|
$49.00M
24.68%
YoY
|
$36.40M
-4.71%
YoY
|
$30.70M
51.23%
YoY
|
$44.20M
380.43%
YoY
|
$39.30M
162.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.20M
52.5%
YoY
|
$14.50M
18.85%
YoY
|
$13.20M
97.01%
YoY
|
$11.00M
89.66%
YoY
|
$8.000M
-2.44%
YoY
|
$12.20M
-7.58%
YoY
|
$6.700M
-23.86%
YoY
|
$5.800M
-15.94%
YoY
|
$8.200M
64.0%
YoY
|
$13.20M
-31.25%
YoY
|
$8.800M
-617.65%
YoY
|
$6.900M
-246.81%
YoY
|
$5.000M
31.58%
YoY
|
$19.20M
-455.56%
YoY
|
-$1.700M
-46.88%
YoY
|
-$4.700M
17.5%
YoY
|
$3.800M
-38.71%
YoY
|
-$5.400M
-16.92%
YoY
|
-$3.200M
10.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$208.9M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
-$269.7M
-134950.0%
YoY
|
$100.0K
-66.67%
YoY
|
$800.0K
-366.67%
YoY
|
$0.00
N/A
|
$200.0K
-81.82%
YoY
|
$300.0K
-99.15%
YoY
|
-$300.0K
-400.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.100M
-99.59%
YoY
|
$35.10M
25.81%
YoY
|
$100.0K
-96.3%
YoY
|
$100.0K
0.0%
YoY
|
$267.1M
-139.76%
YoY
|
$27.90M
-32.12%
YoY
|
$2.700M
800.0%
YoY
|
$100.0K
-150.0%
YoY
|
-$671.7M
209.68%
YoY
|
$41.10M
367.05%
YoY
|
| Cash From Investing Activities |
-$8.600M
-8.51%
YoY
|
-$284.2M
2268.33%
YoY
|
-$13.10M
104.69%
YoY
|
-$10.20M
67.21%
YoY
|
-$9.400M
-95.67%
YoY
|
-$12.00M
-0.83%
YoY
|
-$6.400M
-124.33%
YoY
|
-$6.100M
-10.29%
YoY
|
-$217.0M
1366.22%
YoY
|
-$12.10M
-104.88%
YoY
|
$26.30M
0.38%
YoY
|
-$6.800M
240.0%
YoY
|
-$14.80M
322.86%
YoY
|
$247.9M
-136.61%
YoY
|
$26.20M
-30.87%
YoY
|
-$2.000M
-45.95%
YoY
|
-$3.500M
-57.83%
YoY
|
-$677.1M
203.09%
YoY
|
$37.90M
542.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.200M
240.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.700M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$50.10M
1152.5%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
-38.46%
YoY
|
N/A
|
N/A
|
N/A
|
$6.500M
62.5%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
-92.37%
YoY
|
N/A
|
N/A
|
N/A
|
$52.40M
5140.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$66.20M
397.74%
YoY
|
$203.5M
-3230.77%
YoY
|
-$26.00M
4.0%
YoY
|
-$181.6M
620.63%
YoY
|
-$13.30M
-314.52%
YoY
|
-$6.500M
-19.75%
YoY
|
-$25.00M
-82.26%
YoY
|
-$25.20M
154.55%
YoY
|
$6.200M
-151.67%
YoY
|
-$8.100M
-91.81%
YoY
|
-$140.9M
22.84%
YoY
|
-$9.900M
-89.47%
YoY
|
-$12.00M
-80.13%
YoY
|
-$98.90M
-115.47%
YoY
|
-$114.7M
1664.62%
YoY
|
-$94.00M
1302.99%
YoY
|
-$60.40M
645.68%
YoY
|
$639.5M
-8860.27%
YoY
|
-$6.500M
-9.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.60M
88.57%
YoY
|
$62.70M
5.56%
YoY
|
$65.30M
20.93%
YoY
|
$52.20M
20.83%
YoY
|
$21.00M
233.33%
YoY
|
$59.40M
10.82%
YoY
|
$54.00M
-29.23%
YoY
|
$43.20M
-17.08%
YoY
|
$6.300M
-75.58%
YoY
|
$53.60M
764.52%
YoY
|
$76.30M
55.71%
YoY
|
$52.10M
43.13%
YoY
|
$25.80M
-15.96%
YoY
|
$6.200M
-85.97%
YoY
|
$49.00M
24.68%
YoY
|
$36.40M
-4.71%
YoY
|
$30.70M
51.23%
YoY
|
$44.20M
380.43%
YoY
|
$39.30M
162.0%
YoY
|
| Cash From Investing Activities |
-$8.600M
-8.51%
YoY
|
-$284.2M
2268.33%
YoY
|
-$13.10M
104.69%
YoY
|
-$10.20M
67.21%
YoY
|
-$9.400M
-95.67%
YoY
|
-$12.00M
-0.83%
YoY
|
-$6.400M
-124.33%
YoY
|
-$6.100M
-10.29%
YoY
|
-$217.0M
1366.22%
YoY
|
-$12.10M
-104.88%
YoY
|
$26.30M
0.38%
YoY
|
-$6.800M
240.0%
YoY
|
-$14.80M
322.86%
YoY
|
$247.9M
-136.61%
YoY
|
$26.20M
-30.87%
YoY
|
-$2.000M
-45.95%
YoY
|
-$3.500M
-57.83%
YoY
|
-$677.1M
203.09%
YoY
|
$37.90M
542.37%
YoY
|
| Cash From Financing Activities |
-$66.20M
397.74%
YoY
|
$203.5M
-3230.77%
YoY
|
-$26.00M
4.0%
YoY
|
-$181.6M
620.63%
YoY
|
-$13.30M
-314.52%
YoY
|
-$6.500M
-19.75%
YoY
|
-$25.00M
-82.26%
YoY
|
-$25.20M
154.55%
YoY
|
$6.200M
-151.67%
YoY
|
-$8.100M
-91.81%
YoY
|
-$140.9M
22.84%
YoY
|
-$9.900M
-89.47%
YoY
|
-$12.00M
-80.13%
YoY
|
-$98.90M
-115.47%
YoY
|
-$114.7M
1664.62%
YoY
|
-$94.00M
1302.99%
YoY
|
-$60.40M
645.68%
YoY
|
$639.5M
-8860.27%
YoY
|
-$6.500M
-9.72%
YoY
|
| Net Change In Cash |
-$35.50M
-987.5%
YoY
|
-$18.00M
-144.01%
YoY
|
$26.20M
15.93%
YoY
|
-$139.6M
-1273.11%
YoY
|
$4.000M
-101.94%
YoY
|
$40.90M
22.46%
YoY
|
$22.60M
-159.01%
YoY
|
$11.90M
-66.38%
YoY
|
-$205.9M
-12211.76%
YoY
|
$33.40M
-78.48%
YoY
|
-$38.30M
-3.04%
YoY
|
$35.40M
-159.4%
YoY
|
$1.700M
-103.8%
YoY
|
$155.2M
2251.52%
YoY
|
-$39.50M
-155.87%
YoY
|
-$59.60M
-314.39%
YoY
|
-$44.70M
-1696.43%
YoY
|
$6.600M
-102.98%
YoY
|
$70.70M
416.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.60M
88.57%
YoY
|
$62.70M
5.56%
YoY
|
$65.30M
20.93%
YoY
|
$52.20M
20.83%
YoY
|
$21.00M
233.33%
YoY
|
$59.40M
10.82%
YoY
|
$54.00M
-29.23%
YoY
|
$43.20M
-17.08%
YoY
|
$6.300M
-75.58%
YoY
|
$53.60M
764.52%
YoY
|
$76.30M
55.71%
YoY
|
$52.10M
43.13%
YoY
|
$25.80M
-15.96%
YoY
|
$6.200M
-85.97%
YoY
|
$49.00M
24.68%
YoY
|
$36.40M
-4.71%
YoY
|
$30.70M
51.23%
YoY
|
$44.20M
380.43%
YoY
|
$39.30M
162.0%
YoY
|
| Capital Expenditures |
$12.20M
52.5%
YoY
|
$14.50M
18.85%
YoY
|
$13.20M
97.01%
YoY
|
$11.00M
89.66%
YoY
|
$8.000M
-2.44%
YoY
|
$12.20M
-7.58%
YoY
|
$6.700M
-23.86%
YoY
|
$5.800M
-15.94%
YoY
|
$8.200M
64.0%
YoY
|
$13.20M
-31.25%
YoY
|
$8.800M
-617.65%
YoY
|
$6.900M
-246.81%
YoY
|
$5.000M
31.58%
YoY
|
$19.20M
-455.56%
YoY
|
-$1.700M
-46.88%
YoY
|
-$4.700M
17.5%
YoY
|
$3.800M
-38.71%
YoY
|
-$5.400M
-16.92%
YoY
|
-$3.200M
10.34%
YoY
|
| Free Cash Flow |
$27.40M
110.77%
YoY
|
$48.20M
2.12%
YoY
|
$52.10M
10.15%
YoY
|
$41.20M
10.16%
YoY
|
$13.00M
-784.21%
YoY
|
$47.20M
16.83%
YoY
|
$47.30M
-29.93%
YoY
|
$37.40M
-17.26%
YoY
|
-$1.900M
-109.13%
YoY
|
$40.40M
-410.77%
YoY
|
$67.50M
33.14%
YoY
|
$45.20M
9.98%
YoY
|
$20.80M
-22.68%
YoY
|
-$13.00M
-126.21%
YoY
|
$50.70M
19.29%
YoY
|
$41.10M
-2.61%
YoY
|
$26.90M
90.78%
YoY
|
$49.60M
215.92%
YoY
|
$42.50M
137.43%
YoY
|
Loading...