2012 Q2 Form 10-Q Financial Statement
#000119312512343984 Filed on August 08, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
Revenue | $301.7M | $263.7M |
YoY Change | 14.41% | 5.14% |
Cost Of Revenue | $198.7M | $164.4M |
YoY Change | 20.86% | 3.33% |
Gross Profit | $103.0M | $99.30M |
YoY Change | 3.73% | 8.29% |
Gross Profit Margin | 34.14% | 37.66% |
Selling, General & Admin | $75.80M | $71.20M |
YoY Change | 6.46% | 16.34% |
% of Gross Profit | 73.59% | 71.7% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $13.90M | $11.50M |
YoY Change | 20.87% | 12.75% |
% of Gross Profit | 13.5% | 11.58% |
Operating Expenses | $76.60M | $71.40M |
YoY Change | 7.28% | 14.79% |
Operating Profit | $26.40M | $27.90M |
YoY Change | -5.38% | -5.42% |
Interest Expense | $10.90M | $10.00M |
YoY Change | 9.0% | -317.39% |
% of Operating Profit | 41.29% | 35.84% |
Other Income/Expense, Net | -$500.0K | $0.00 |
YoY Change | ||
Pretax Income | $15.10M | $18.30M |
YoY Change | -17.49% | -73.93% |
Income Tax | $4.900M | $6.100M |
% Of Pretax Income | 32.45% | 33.33% |
Net Earnings | $10.20M | $12.20M |
YoY Change | -16.39% | -73.01% |
Net Earnings / Revenue | 3.38% | 4.63% |
Basic Earnings Per Share | $0.50 | $0.59 |
Diluted Earnings Per Share | $0.47 | $0.56 |
COMMON SHARES | ||
Basic Shares Outstanding | 20.70M shares | 20.50M shares |
Diluted Shares Outstanding | 21.80M shares | 21.90M shares |
Balance Sheet
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $31.20M | $54.70M |
YoY Change | -42.96% | -72.8% |
Cash & Equivalents | $31.20M | $54.70M |
Short-Term Investments | ||
Other Short-Term Assets | $48.90M | $48.50M |
YoY Change | 0.82% | 30.73% |
Inventory | $128.8M | $113.5M |
Prepaid Expenses | ||
Receivables | $223.9M | $189.2M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $432.8M | $405.9M |
YoY Change | 6.63% | -10.32% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $175.6M | $156.6M |
YoY Change | 12.13% | 19.27% |
Goodwill | $217.3M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $236.9M | $236.9M |
YoY Change | 0.0% | 0.38% |
Other Assets | $68.80M | $65.80M |
YoY Change | 4.56% | 26.78% |
Total Long-Term Assets | $932.0M | $804.6M |
YoY Change | 15.83% | 27.82% |
TOTAL ASSETS | ||
Total Short-Term Assets | $432.8M | $405.9M |
Total Long-Term Assets | $932.0M | $804.6M |
Total Assets | $1.365B | $1.211B |
YoY Change | 12.75% | 11.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $86.20M | $72.90M |
YoY Change | 18.24% | 40.46% |
Accrued Expenses | $100.8M | $99.00M |
YoY Change | 1.82% | 15.52% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $9.800M | $21.40M |
YoY Change | -54.21% | 2.39% |
Long-Term Debt Due | $1.000M | $139.9M |
YoY Change | -99.29% | |
Total Short-Term Liabilities | $208.5M | $333.2M |
YoY Change | -37.42% | 110.22% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $247.4M | $228.4M |
YoY Change | 8.32% | -36.59% |
Other Long-Term Liabilities | $47.50M | $125.4M |
YoY Change | -62.12% | 8.76% |
Total Long-Term Liabilities | $294.9M | $353.8M |
YoY Change | -16.65% | -25.59% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $208.5M | $333.2M |
Total Long-Term Liabilities | $294.9M | $353.8M |
Total Liabilities | $847.6M | $687.0M |
YoY Change | 23.38% | 8.36% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $128.9M | |
YoY Change | ||
Common Stock | $200.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.400M | |
YoY Change | ||
Treasury Stock Shares | 205.1K shares | |
Shareholders Equity | $517.2M | $523.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.365B | $1.211B |
YoY Change | 12.75% | 11.87% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $10.20M | $12.20M |
YoY Change | -16.39% | -73.01% |
Depreciation, Depletion And Amortization | $13.90M | $11.50M |
YoY Change | 20.87% | 12.75% |
Cash From Operating Activities | $2.500M | $25.40M |
YoY Change | -90.16% | -313.45% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$8.300M | -$6.300M |
YoY Change | 31.75% | 26.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$84.80M | -$2.100M |
YoY Change | 3938.1% | -93.33% |
Cash From Investing Activities | -$93.10M | -$8.400M |
YoY Change | 1008.33% | -76.99% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 83.40M | -8.200M |
YoY Change | -1117.07% | 141.18% |
NET CHANGE | ||
Cash From Operating Activities | 2.500M | 25.40M |
Cash From Investing Activities | -93.10M | -8.400M |
Cash From Financing Activities | 83.40M | -8.200M |
Net Change In Cash | -7.200M | 8.800M |
YoY Change | -181.82% | -116.99% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.500M | $25.40M |
Capital Expenditures | -$8.300M | -$6.300M |
Free Cash Flow | $10.80M | $31.70M |
YoY Change | -65.93% | -559.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20710869 | shares |
CY2011Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
3100000 | |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
54700000 | |
CY2011Q2 | npo |
Pre Tax Nonrecurring Expenses Related To Fair Value Adjustment To Acquisition Date Inventory
PreTaxNonrecurringExpensesRelatedToFairValueAdjustmentToAcquisitionDateInventory
|
1700000 | |
CY2012Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
225000000 | |
CY2012Q2 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
6700000 | |
CY2012Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
205125 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
46200000 | |
CY2012Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
321000000 | |
CY2012Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
27000000 | |
CY2012Q2 | us-gaap |
Inventory Gross
InventoryGross
|
163700000 | |
CY2012Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
3100000 | |
CY2012Q2 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
259000000 | |
CY2012Q2 | us-gaap |
Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
|
5800 | LegalMatter |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
297800000 | |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-31500000 | |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
208500000 | |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
48900000 | |
CY2012Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
136500000 | |
CY2012Q2 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
233400000 | |
CY2012Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
41000000 | |
CY2012Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
23400000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
16300000 | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
128900000 | |
CY2012Q2 | us-gaap |
Assets
Assets
|
1364800000 | |
CY2012Q2 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
223900000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31200000 | |
CY2012Q2 | us-gaap |
Amount Of Deferred Costs Related To Long Term Contracts
AmountOfDeferredCostsRelatedToLongTermContracts
|
27900000 | |
CY2012Q2 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.095 | pure |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Intangible Assets Other Than Goodwill
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill
|
49600000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Other Assets
BusinessAcquisitionPurchasePriceAllocationOtherAssets
|
100000 | |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
128800000 | |
CY2012Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
580000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
|
14900000 | |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
68800000 | |
CY2012Q2 | us-gaap |
Loss Contingency Accrual Insurance Related Assessment Policy Surcharge Asset
LossContingencyAccrualInsuranceRelatedAssessmentPolicySurchargeAsset
|
147300000 | |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1364800000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20903844 | shares |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
200000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
100500000 | |
CY2012Q2 | us-gaap |
Liability For Asbestos And Environmental Claims Gross
LiabilityForAsbestosAndEnvironmentalClaimsGross
|
472100000 | |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
217300000 | |
CY2012Q2 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
270000000 | |
CY2012Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.039375 | pure |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
|
85300000 | |
CY2012Q2 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
12200000 | |
CY2012Q2 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
22700000 | |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
847600000 | |
CY2012Q2 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
237400000 | |
CY2012Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
248400000 | |
CY2012Q2 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
106800000 | |
CY2012Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
353800000 | |
CY2012Q2 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
23900000 | |
CY2012Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1400000 | |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
100800000 | |
CY2012Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
71400000 | |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
175600000 | |
CY2012Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
236900000 | |
CY2012Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
|
7000000 | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q2 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
12100000 | |
CY2012Q2 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
6800000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Liabilities Assumed
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed
|
8300000 | |
CY2012Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
15100000 | |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
432800000 | |
CY2012Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
421000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
|
5200000 | |
CY2012Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
9800000 | |
CY2012Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
39500000 | |
CY2012Q2 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
248100000 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
247400000 | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
517200000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
16800000 | |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
47500000 | |
CY2012Q2 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
10700000 | |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
86200000 | |
CY2012Q2 | npo |
Intangible Assets Gross
IntangibleAssetsGross
|
333900000 | |
CY2012Q2 | npo |
Debt Instrument Carrying Amount Net Of Discount
DebtInstrumentCarryingAmountNetOfDiscount
|
496500000 | |
CY2012Q2 | npo |
Liability For Asbestos And Environmental Claims Net Claims Paid To Date
LiabilityForAsbestosAndEnvironmentalClaimsNetClaimsPaidToDate
|
1400000000 | |
CY2012Q2 | npo |
Amount Entered With Third Parties In Relation To Guarantee
AmountEnteredWithThirdPartiesInRelationToGuarantee
|
109600000 | |
CY2010Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
3500000 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
219200000 | |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
206306 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
52900000 | |
CY2011Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
217400000 | |
CY2011Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
30400000 | |
CY2011Q4 | us-gaap |
Inventory Gross
InventoryGross
|
154300000 | |
CY2011Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
3500000 | |
CY2011Q4 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
239800000 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
259000000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-27700000 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
225100000 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
44100000 | |
CY2011Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
195700000 | |
CY2011Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
42300000 | |
CY2011Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
18900000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
13000000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
104900000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
1252100000 | |
CY2011Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
195300000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30700000 | |
CY2011Q4 | us-gaap |
Amount Of Deferred Costs Related To Long Term Contracts
AmountOfDeferredCostsRelatedToLongTermContracts
|
28600000 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
112600000 | |
CY2011Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
457200000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
71400000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1252100000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20779237 | shares |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
200000 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
89400000 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
201200000 | |
CY2011Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
12000000 | |
CY2011Q4 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
29700000 | |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
758000000 | |
CY2011Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
227200000 | |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
150200000 | |
CY2011Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
108700000 | |
CY2011Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
337700000 | |
CY2011Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
20000000 | |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1400000 | |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
119500000 | |
CY2011Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
64500000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
164200000 | |
CY2011Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
236900000 | |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1600000 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
12600000 | |
CY2011Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
7300000 | |
CY2011Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
27600000 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
382700000 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
418100000 | |
CY2011Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
9900000 | |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
39000000 | |
CY2011Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
237400000 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
148600000 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
494100000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
48400000 | |
CY2011Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
10200000 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
83900000 | |
CY2011Q4 | npo |
Intangible Assets Gross
IntangibleAssetsGross
|
285100000 | |
CY2011Q4 | npo |
Debt Instrument Carrying Amount Net Of Discount
DebtInstrumentCarryingAmountNetOfDiscount
|
387600000 | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
7100000 | ||
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-19100000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
155300000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-165900000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
800000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20500000 | shares | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
14600000 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
900000 | shares | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
23600000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
40200000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
10400000 | ||
us-gaap |
Interest Paid
InterestPaid
|
18500000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
1400000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2200000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
583100000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
300000 | shares | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-11900000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-164500000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
32300000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
59300000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
340000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
1100000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.34 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16900000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
500000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
27400000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-700000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.26 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21700000 | shares | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
2200000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-12600000 | ||
us-gaap |
Gross Profit
GrossProfit
|
193300000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
44800000 | ||
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
1800000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3400000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
134000000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3100000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
|
1000000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
133500000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12800000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1400000 | ||
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-800000 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
13300000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11600000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
533300000 | ||
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
-1100000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8900000 | ||
us-gaap |
Depreciation
Depreciation
|
11700000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
19900000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1000000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
19200000 | ||
us-gaap |
Interest Expense
InterestExpense
|
19900000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
17400000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6800000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1800000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12600000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
|
-2500000 | ||
npo |
Corporate Expense
CorporateExpense
|
17900000 | ||
npo |
Pre Tax Acquisition Related Costs
PreTaxAcquisitionRelatedCosts
|
1500000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001164863 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Trading Symbol
TradingSymbol
|
NPO | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ENPRO INDUSTRIES, INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-500000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-200000 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
3400000 | ||
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-21400000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
96600000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
85300000 | ||
us-gaap |
Litigation Settlement Gross
LitigationSettlementGross
|
30000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-98400000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
200000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20600000 | shares | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-7100000 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
600000 | shares | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2015-10-15 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
24100000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
36700000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
12700000 | ||
us-gaap |
Interest Paid
InterestPaid
|
19900000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
600000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2700000 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-700000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
400000 | shares | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-300000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
500000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
58600000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
403000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
500000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.16 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
12600000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2300000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
24000000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
16800000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
200000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.11 | ||
us-gaap |
Loss Contingency Claims Settled And Dismissed Number
LossContingencyClaimsSettledAndDismissedNumber
|
900000 | LegalMatter | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21600000 | shares | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
2000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
94500000 | ||
us-gaap |
Gross Profit
GrossProfit
|
210200000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20200000 | ||
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
1900000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3400000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
151600000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3400000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
149300000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12700000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-400000 | ||
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
12000000 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
13800000 | ||
us-gaap |
Environmental Exit Costs Anticipated Cost
EnvironmentalExitCostsAnticipatedCost
|
100000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13100000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
613200000 | ||
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
-1200000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11500000 | ||
us-gaap |
Liability For Asbestos And Environmental Claims Gross Claims Paid
LiabilityForAsbestosAndEnvironmentalClaimsGrossClaimsPaid
|
563200000 | ||
us-gaap |
Depreciation
Depreciation
|
13700000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
12500000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-1900000 | ||
us-gaap |
Interest Expense
InterestExpense
|
21600000 | ||
us-gaap |
Proceeds From Insurance Premiums Collected
ProceedsFromInsurancePremiumsCollected
|
47300000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-3800000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1200000 | ||
us-gaap |
Liability For Asbestos And Environmental Claims Gross Incurred Loss
LiabilityForAsbestosAndEnvironmentalClaimsGrossIncurredLoss
|
400000000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4800000 | ||
us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
147300000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
|
-4700000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
191200000 | ||
npo |
Estimated Insurance Recoveries Collections
EstimatedInsuranceRecoveriesCollections
|
3900000 | ||
npo |
Number Of Additional Appeals Are Pending From Adverse Decisions
NumberOfAdditionalAppealsArePendingFromAdverseDecisions
|
3 | pure | |
npo |
Current Value Of Guaranteed Investment Contract Held In Special Account
CurrentValueOfGuaranteedInvestmentContractHeldInSpecialAccount
|
2500000 | ||
npo |
Corporate Expense
CorporateExpense
|
18200000 | ||
npo |
Insurance Coverage Allocated To Claims
InsuranceCoverageAllocatedToClaims
|
111300000 | ||
npo |
Value Of Additional Appeals Are Pending From Adverse Decisions
ValueOfAdditionalAppealsArePendingFromAdverseDecisions
|
2400000 | ||
npo |
Number Of Sites Investigations Completed
NumberOfSitesInvestigationsCompleted
|
13 | site | |
npo |
Number Of Sites Owned
NumberOfSitesOwned
|
16 | site | |
npo |
Number Of Sites Where Investigations Are In Progress
NumberOfSitesWhereInvestigationsAreInProgress
|
3 | site | |
npo |
Loss Contingency Claims Dismissals Number
LossContingencyClaimsDismissalsNumber
|
5700 | LegalMatter | |
npo |
Loss Contingency Claims Settlements Number
LossContingencyClaimsSettlementsNumber
|
15300 | LegalMatter | |
npo |
Additional Insurance Coverage
AdditionalInsuranceCoverage
|
14600000 | ||
CY2011Q3 | npo |
Amount Of Verdicts Overturned By Court
AmountOfVerdictsOverturnedByCourt
|
500000 | |
CY2011Q2 | npo |
Amount Of Verdicts Upheld By Court
AmountOfVerdictsUpheldByCourt
|
700000 | |
CY2011Q2 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-9600000 | |
CY2011Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
400000 | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20500000 | shares |
CY2011Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
4800000 | |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
1100000 | shares |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
18300000 | |
CY2011Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
284000000 | |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
300000 | shares |
CY2011Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
13700000 | |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27900000 | |
CY2011Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
164400000 | |
CY2011Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
100000 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.59 | |
CY2011Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
200000 | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12200000 | |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.56 | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21900000 | shares |
CY2011Q2 | us-gaap |
Gross Profit
GrossProfit
|
99300000 | |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
17700000 | |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
600000 | |
CY2011Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1700000 | |
CY2011Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
71400000 | |
CY2011Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1600000 | |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
|
-100000 | |
CY2011Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
71200000 | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6100000 | |
CY2011Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
6700000 | |
CY2011Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
263700000 | |
CY2011Q2 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
-500000 | |
CY2011Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4900000 | |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
6100000 | |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
10000000 | |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
5500000 | |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
|
-1300000 | |
CY2011Q2 | npo |
Corporate Expense
CorporateExpense
|
10000000 | |
CY2012Q1 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2016-03-30 | |
CY2012Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-500000 | |
CY2012Q2 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-10800000 | |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
100000 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20700000 | shares |
CY2012Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-13100000 | |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
700000 | shares |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
15100000 | |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
400000 | shares |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26400000 | |
CY2012Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
198700000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.50 | |
CY2012Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
800000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10200000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.47 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21800000 | shares |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
103000000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1100000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
900000 | |
CY2012Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1700000 | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
76600000 | |
CY2012Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1700000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
|
300000 | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
75800000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4900000 | |
CY2012Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
6900000 | |
CY2012Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
301700000 | |
CY2012Q2 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
-600000 | |
CY2012Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6100000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-10400000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
10900000 | |
CY2012Q2 | us-gaap |
Proceeds From Insurance Premiums Collected
ProceedsFromInsurancePremiumsCollected
|
10000000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-11300000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
|
-2400000 | |
CY2012Q2 | npo |
Corporate Expense
CorporateExpense
|
9100000 |