|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$2.518M
822.54%
YoY
|
$1.637M
223.48%
YoY
|
$272.9K
-97.76%
YoY
|
$506.0K
N/A
|
| Cash & Equivalents |
$2.518M
822.54%
YoY
|
$1.637M
223.48%
YoY
|
$272.9K
-97.76%
YoY
|
$506.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$9.594M
154.38%
YoY
|
$4.200M
3.15%
YoY
|
$3.772M
N/A
|
$4.071M
N/A
|
| Inventory |
$973.6K
11.44%
YoY
|
$85.80K
-82.86%
YoY
|
$873.7K
N/A
|
$500.6K
N/A
|
| Prepaid Expenses |
$105.2K
-82.45%
YoY
|
N/A
|
$599.4K
N/A
|
N/A
|
| Receivables |
$7.522M
-32.2%
YoY
|
$11.75M
596.02%
YoY
|
$11.09M
N/A
|
$1.689M
N/A
|
| Other Receivables |
$153.6K
1.45%
YoY
|
$150.7K
N/A
|
$151.4K
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$20.76M
15.02%
YoY
|
$17.83M
163.45%
YoY
|
$18.05M
N/A
|
$6.767M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$84.62M
262.2%
YoY
|
$77.12M
390.65%
YoY
|
$23.36M
N/A
|
$15.72M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$6.165M
-0.69%
YoY
|
N/A
|
$6.207M
N/A
|
N/A
|
| Long-Term Investments |
$2.261M
1.45%
YoY
|
$2.219M
-2.73%
YoY
|
$2.229M
N/A
|
$2.282M
N/A
|
| Other Assets |
$25.16M
-36.86%
YoY
|
$7.130M
-79.12%
YoY
|
$39.85M
N/A
|
$34.15M
N/A
|
| Total Long-Term Assets |
$118.2M
64.99%
YoY
|
$92.58M
58.08%
YoY
|
$71.65M
N/A
|
$58.56M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$20.76M
15.02%
YoY
|
$17.83M
163.45%
YoY
|
$18.05M
N/A
|
$6.767M
N/A
|
| Total Long-Term Assets |
$92.58M
|
$58.56M
|
||
| Total Assets |
$139.0M
54.93%
YoY
|
$110.4M
69.0%
YoY
|
$89.70M
19.74%
YoY
|
$65.33M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$763.3K
-41.03%
YoY
|
$11.34M
1137.39%
YoY
|
$1.294M
N/A
|
$916.8K
N/A
|
| Accrued Expenses |
$1.007M
-89.72%
YoY
|
$1.551M
-82.36%
YoY
|
$9.790M
N/A
|
$8.790M
N/A
|
| Deferred Revenue |
$2.272M
256.4%
YoY
|
N/A
|
$637.5K
N/A
|
N/A
|
| Short-Term Debt |
$20.62M
-20.03%
YoY
|
$33.13M
392.61%
YoY
|
$25.79M
N/A
|
$6.726M
N/A
|
| Long-Term Debt Due |
$20.62M
-20.03%
YoY
|
N/A
|
$25.79M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$72.74M
26.91%
YoY
|
$73.90M
230.3%
YoY
|
$57.32M
N/A
|
$22.37M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$32.18M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$32.18M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$72.74M
26.91%
YoY
|
$73.90M
230.3%
YoY
|
$57.32M
N/A
|
$22.37M
N/A
|
| Total Long-Term Liabilities |
$32.18M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$104.9M
83.05%
YoY
|
$112.3M
96.85%
YoY
|
$57.32M
N/A
|
$57.03M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$4.316M
27.56%
YoY
|
N/A
|
-$3.384M
N/A
|
N/A
|
| Common Stock |
$2.000K
0.0%
YoY
|
N/A
|
$2.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.812M
33.79%
YoY
|
-$1.859M
-122.39%
YoY
|
-$2.849M
N/A
|
$8.300M
N/A
|
| Total Liabilities & Shareholders Equity |
$139.0M
54.93%
YoY
|
$110.4M
69.0%
YoY
|
$89.70M
N/A
|
$65.33M
N/A
|
Loading...