|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
7 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
11 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total cost of revenue | |||||
| Gross profit | |||||
| Operating expenses | |||||
| General and administrative | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total general and administrative | |||||
| Sales and marketing | |||||
| Research and development | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total research and development | |||||
| Project development | |||||
| Related Party | |||||
| Total project development | |||||
| Option settlement – related party | |||||
| Related Party | |||||
| Total option settlement – related party | |||||
| Impairment and other charges | |||||
| Depreciation, amortization, and accretion | |||||
| Total operating expenses | |||||
| Operating loss | |||||
| Other income (expense) | |||||
| Interest income (expense) | |||||
| Interest income, net | |||||
| Change in Earnout Shares liability and Warrant liability | |||||
| Change in Tax Receivable Agreement liability | |||||
| Other income | |||||
| Net other income | |||||
| Net loss before income tax | |||||
| Income tax benefit | |||||
| Net loss after income tax | |||||
| Net loss attributable to non-controlling interests | |||||
| Net loss attributable to NET Power Inc. | |||||
| Class A Ordinary Shares | |||||
| Total net loss attributable to NET Power Inc. | |||||
| Other comprehensive income | |||||
| Unrealized gain on investments | |||||
| Total other comprehensive income | |||||
| Comprehensive loss | |||||
| Comprehensive loss attributable to non-controlling interests | |||||
| Comprehensive loss attributable to NET Power Inc. | |||||
| Loss per share of Class A Common Stock, basic (in dollars per share) | |||||
| Class A Ordinary Shares | |||||
| Total loss per share of Class A Common Stock, basic (in dollars per share) | |||||
| Loss per share of Class A Common Stock, diluted (in dollars per share) | |||||
| Class A Ordinary Shares | |||||
| Total loss per share of Class A Common Stock, diluted (in dollars per share) | |||||
| Weighted average shares of Class A Common Stock, basic (in shares) | |||||
| Class A Ordinary Shares | |||||
| Total weighted average shares of Class A Common Stock, basic (in shares) | |||||
| Weighted average shares of Class A Common Stock, diluted (in shares) | |||||
| Class A Ordinary Shares | |||||
| Total weighted average shares of Class A Common Stock, diluted (in shares) | |||||
Loading...