|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
N/A
|
$2.340M
1106.19%
YoY
|
$194.0K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
N/A
|
$91.55M
204.93%
YoY
|
$30.02M
N/A
|
N/A
|
| Gross Profit |
N/A
|
$0.00
-100.0%
YoY
|
-$89.21M
199.07%
YoY
|
-$29.83M
N/A
|
N/A
|
| Selling, General & Admin |
$6.768M
-47.55%
YoY
|
$12.90M
-76.29%
YoY
|
$54.41M
-60.65%
YoY
|
$138.3M
31.23%
YoY
|
$105.4M
265.97%
YoY
|
| Research & Development |
N/A
|
N/A
N/A
|
$33.34M
-69.07%
YoY
|
$107.8M
-62.04%
YoY
|
$284.0M
300.21%
YoY
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$54.41M
541.89%
YoY
|
$8.476M
N/A
|
$0.00
N/A
|
| Operating Expenses |
$3.760M
-65.48%
YoY
|
$10.89M
-95.81%
YoY
|
$259.7M
-27.35%
YoY
|
$357.5M
-10.74%
YoY
|
$400.5M
291.55%
YoY
|
| Operating Profit |
-$3.760M
-65.48%
YoY
|
-$10.89M
-96.88%
YoY
|
-$348.9M
-9.92%
YoY
|
-$387.3M
-3.29%
YoY
|
-$400.5M
291.55%
YoY
|
| Interest Expense |
N/A
|
$3.007M
-54.61%
YoY
|
$6.625M
106.64%
YoY
|
$3.206M
1503.0%
YoY
|
$200.0K
-71.55%
YoY
|
| Other Income/Expense, Net |
$16.00K
-106.37%
YoY
|
-$251.0K
-304.07%
YoY
|
$123.0K
-84.39%
YoY
|
$788.0K
-107.82%
YoY
|
-$10.08M
-51.7%
YoY
|
| Pretax Income |
-$619.0K
-92.39%
YoY
|
-$8.136M
-97.63%
YoY
|
-$343.1M
21.48%
YoY
|
-$282.4M
-31.18%
YoY
|
-$410.4M
230.81%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$619.0K
-92.36%
YoY
|
-$8.100M
-97.64%
YoY
|
-$343.1M
21.48%
YoY
|
-$282.4M
-31.19%
YoY
|
-$410.4M
230.83%
YoY
|
| Basic Earnings Per Share |
-$0.22
-67.16%
YoY
|
-$0.67
-96.91%
YoY
|
-$21.67
1505.19%
YoY
|
-$1.35
-40.53%
YoY
|
-$2.27
77.34%
YoY
|
| Diluted Earnings Per Share |
-$0.22
-67.16%
YoY
|
-$0.67
-96.91%
YoY
|
-$21.67
1505.19%
YoY
|
-$1.35
-40.53%
YoY
|
-$2.27
77.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.10M shares
100080.49%
YoY
|
16.07K shares
-99.9%
YoY
|
15.95M
-92.36%
YoY
|
208.7M
15.47%
YoY
|
180.7M
86.86%
YoY
|
| Diluted Shares Outstanding |
16.10M shares
100080.49%
YoY
|
16.07K shares
-99.9%
YoY
|
15.95M
-92.36%
YoY
|
208.7M
15.47%
YoY
|
180.7M
86.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.151M
N/A
|
$189.0K
N/A
|
$194.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$60.74M
N/A
|
$30.81M
N/A
|
$30.02M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$58.59M
N/A
|
-$30.62M
N/A
|
-$29.83M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.501M
-22.55%
YoY
|
N/A
|
$1.225M
-46.92%
YoY
|
$1.683M
13.56%
YoY
|
$1.938M
-63.04%
YoY
|
$3.870M
-125.19%
YoY
|
$2.308M
-188.77%
YoY
|
$1.482M
-97.43%
YoY
|
$5.243M
-64.3%
YoY
|
-$15.36M
-169.31%
YoY
|
-$2.600M
-104.32%
YoY
|
$57.69M
92.68%
YoY
|
$14.69M
-43.55%
YoY
|
$22.17M
-14.4%
YoY
|
$60.15M
92.27%
YoY
|
$29.94M
-11.4%
YoY
|
$26.02M
80.76%
YoY
|
$25.89M
139.54%
YoY
|
$31.28M
160.02%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$898.0K
-94.24%
YoY
|
$5.716M
-71.19%
YoY
|
$12.30M
17.06%
YoY
|
$14.43M
-76.68%
YoY
|
$15.60M
-73.45%
YoY
|
$19.84M
-65.13%
YoY
|
$10.51M
-86.27%
YoY
|
$61.86M
-32.62%
YoY
|
$58.77M
111.78%
YoY
|
$56.89M
89.85%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.000K
-100.04%
YoY
|
$100.0K
N/A
|
$46.64M
N/A
|
$7.674M
N/A
|
$8.476M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$11.11M
N/A
|
| Operating Expenses |
$722.0K
-59.12%
YoY
|
N/A
|
-$417.0K
-180.35%
YoY
|
$357.0K
-166.98%
YoY
|
$1.766M
-81.38%
YoY
|
$3.870M
24.8%
YoY
|
$519.0K
-97.03%
YoY
|
-$533.0K
-100.56%
YoY
|
$9.484M
-93.39%
YoY
|
$3.101M
-91.79%
YoY
|
$17.50M
-88.7%
YoY
|
$95.03M
-255.07%
YoY
|
$143.6M
63.34%
YoY
|
$37.77M
-55.39%
YoY
|
$154.8M
55.97%
YoY
|
-$61.29M
-155.54%
YoY
|
$87.88M
-17.25%
YoY
|
$84.66M
119.62%
YoY
|
$99.28M
136.39%
YoY
|
| Operating Profit |
-$722.0K
-59.12%
YoY
|
N/A
|
$417.0K
-180.35%
YoY
|
-$357.0K
-166.98%
YoY
|
-$1.766M
-81.38%
YoY
|
-$3.870M
24.8%
YoY
|
-$519.0K
-97.03%
YoY
|
$533.0K
-100.35%
YoY
|
-$9.484M
-94.55%
YoY
|
-$3.101M
-95.41%
YoY
|
-$17.50M
-88.7%
YoY
|
-$153.6M
-350.66%
YoY
|
-$174.2M
98.19%
YoY
|
-$67.60M
N/A
|
-$154.8M
55.97%
YoY
|
$61.29M
-155.54%
YoY
|
-$87.88M
-17.25%
YoY
|
N/A
|
-$99.28M
136.39%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$1.136M
12.48%
YoY
|
$586.0K
-47.16%
YoY
|
-$23.00K
-101.94%
YoY
|
$912.0K
-34.86%
YoY
|
$1.010M
-38.79%
YoY
|
$1.109M
-53.62%
YoY
|
$1.185M
-41.31%
YoY
|
$1.400M
31.83%
YoY
|
$1.650M
330.81%
YoY
|
$2.391M
-1026.74%
YoY
|
$2.019M
-1130.1%
YoY
|
$1.062M
11700.0%
YoY
|
$383.0K
47.31%
YoY
|
-$258.0K
-303.15%
YoY
|
-$196.0K
-198.0%
YoY
|
$9.000K
-101.62%
YoY
|
| Other Income/Expense, Net |
-$19.00K
-38.71%
YoY
|
N/A
|
-$22.00K
-60.0%
YoY
|
-$37.00K
-43.08%
YoY
|
-$31.00K
-68.37%
YoY
|
-$34.00K
-116.5%
YoY
|
-$55.00K
-77.08%
YoY
|
-$65.00K
-169.89%
YoY
|
-$98.00K
-253.13%
YoY
|
$206.0K
-77.9%
YoY
|
-$240.0K
-62.67%
YoY
|
$93.00K
-95.33%
YoY
|
$64.00K
-104.29%
YoY
|
$932.0K
-74.87%
YoY
|
-$643.0K
-118.55%
YoY
|
$1.991M
6.07%
YoY
|
-$1.492M
-92.2%
YoY
|
$3.709M
50.77%
YoY
|
$3.467M
5877.59%
YoY
|
| Pretax Income |
-$108.0K
-91.08%
YoY
|
N/A
|
$955.0K
182.54%
YoY
|
$742.0K
-49.8%
YoY
|
-$1.211M
-85.71%
YoY
|
-$1.479M
323.78%
YoY
|
$338.0K
-102.05%
YoY
|
$1.478M
-100.96%
YoY
|
-$8.473M
-95.07%
YoY
|
-$349.0K
-99.66%
YoY
|
-$16.51M
-89.31%
YoY
|
-$154.5M
-342.69%
YoY
|
-$171.7M
91.58%
YoY
|
-$102.0M
25.69%
YoY
|
-$154.4M
61.19%
YoY
|
$63.66M
-158.83%
YoY
|
-$89.63M
-28.41%
YoY
|
-$81.15M
112.21%
YoY
|
-$95.81M
125.44%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$100.0K
-91.67%
YoY
|
N/A
|
$955.0K
218.33%
YoY
|
$742.0K
-50.53%
YoY
|
-$1.200M
-85.88%
YoY
|
-$2.174M
-53.7%
YoY
|
$300.0K
-101.82%
YoY
|
$1.500M
-100.97%
YoY
|
-$8.500M
-95.05%
YoY
|
-$4.695M
-95.41%
YoY
|
-$16.50M
-89.32%
YoY
|
-$154.5M
-342.7%
YoY
|
-$171.7M
91.63%
YoY
|
-$102.3M
26.01%
YoY
|
-$154.4M
61.19%
YoY
|
$63.66M
-158.83%
YoY
|
-$89.60M
-28.44%
YoY
|
-$81.15M
112.21%
YoY
|
-$95.81M
125.44%
YoY
|
| Basic Earnings Per Share |
-$0.05
-58.33%
YoY
|
N/A
|
$0.01
-150.0%
YoY
|
N/A
N/A
|
-$0.12
-78.95%
YoY
|
N/A
|
-$0.02
-98.06%
YoY
|
$0.05
-100.52%
YoY
|
-$0.57
-19.72%
YoY
|
N/A
|
-$1.03
41.1%
YoY
|
-$9.69
-3128.13%
YoY
|
-$0.71
54.35%
YoY
|
N/A
|
-$0.73
35.19%
YoY
|
$0.32
-152.46%
YoY
|
-$0.46
-36.11%
YoY
|
N/A
|
-$0.54
N/A
|
| Diluted Earnings Per Share |
-$0.05
-58.33%
YoY
|
N/A
|
$0.01
-150.0%
YoY
|
N/A
N/A
|
-$0.12
-78.95%
YoY
|
-$0.14
-54.09%
YoY
|
-$0.02
-98.06%
YoY
|
$0.05
-100.52%
YoY
|
-$0.57
-19.72%
YoY
|
-$0.29
-35.17%
YoY
|
-$1.03
-100.0%
YoY
|
-$9.69
-3128.13%
YoY
|
-$0.71
65.12%
YoY
|
-$0.45
-100.0%
YoY
|
-$728.6K
35.95%
YoY
|
$0.32
-152.46%
YoY
|
-$0.43
-40.28%
YoY
|
-$420.1K
82.33%
YoY
|
-$535.9K
108.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.10M shares
0.0%
YoY
|
16.10M shares
0.0%
YoY
|
16.10M shares
0.0%
YoY
|
16.10M shares
0.0%
YoY
|
16.10M shares
0.9%
YoY
|
16.10M
0.9%
YoY
|
16.10M
0.9%
YoY
|
16.10M
-93.27%
YoY
|
15.95M
-93.32%
YoY
|
15.95M
-92.65%
YoY
|
15.95M
-92.25%
YoY
|
239.0M
19.02%
YoY
|
239.0M
21.62%
YoY
|
217.0M
12.87%
YoY
|
205.9M
16.33%
YoY
|
200.8M
13.72%
YoY
|
196.5M
12.72%
YoY
|
192.2M
16.54%
YoY
|
177.0M
N/A
|
| Diluted Shares Outstanding |
16.10M shares
99900.0%
YoY
|
N/A
|
16.10K shares
-99.9%
YoY
|
17.53K shares
-99.9%
YoY
|
16.10K shares
-99.9%
YoY
|
N/A
|
16.10M
0.9%
YoY
|
17.54M
10.02%
YoY
|
16.05M
-93.31%
YoY
|
N/A
|
15.95M
-92.47%
YoY
|
15.94M
-92.07%
YoY
|
239.8M
22.01%
YoY
|
N/A
|
211.9M
18.56%
YoY
|
201.0M
13.83%
YoY
|
196.5M
12.72%
YoY
|
N/A
|
178.8M
N/A
|
Loading...