|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.92M
-6.26%
YoY
|
-$42.59M
6.0%
YoY
|
-$40.17M
13.49%
YoY
|
-$35.40M
836.73%
YoY
|
-$3.779M
N/A
|
| Depreciation, Depletion And Amortization |
$575.0K
-35.97%
YoY
|
$898.0K
0.0%
YoY
|
$898.0K
-14.8%
YoY
|
$1.054M
26.23%
YoY
|
$835.0K
-8.94%
YoY
|
| Cash From Operating Activities |
-$18.85M
20.78%
YoY
|
-$15.60M
106.39%
YoY
|
-$7.560M
-84.25%
YoY
|
-$48.00M
23.43%
YoY
|
-$38.89M
484.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.370M
-21.75%
YoY
|
$6.863M
-0.35%
YoY
|
$6.887M
29.53%
YoY
|
$5.317M
2.98%
YoY
|
$5.163M
79.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.370M
-21.75%
YoY
|
-$6.863M
-0.35%
YoY
|
-$6.887M
29.53%
YoY
|
-$5.317M
2.98%
YoY
|
-$5.163M
79.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.50M
N/A
|
$0.00
-100.0%
YoY
|
-$1.940M
94.0%
YoY
|
-$1.000M
-100.63%
YoY
|
$159.3M
1195.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.85M
20.78%
YoY
|
-$15.60M
106.39%
YoY
|
-$7.560M
-84.25%
YoY
|
-$48.00M
23.43%
YoY
|
-$38.89M
484.48%
YoY
|
| Cash From Investing Activities |
-$5.370M
-21.75%
YoY
|
-$6.863M
-0.35%
YoY
|
-$6.887M
29.53%
YoY
|
-$5.317M
2.98%
YoY
|
-$5.163M
79.65%
YoY
|
| Cash From Financing Activities |
$19.50M
N/A
|
$0.00
-100.0%
YoY
|
-$1.940M
94.0%
YoY
|
-$1.000M
-100.63%
YoY
|
$159.3M
1195.45%
YoY
|
| Net Change In Cash |
-$4.778M
-78.73%
YoY
|
-$22.47M
36.94%
YoY
|
-$16.41M
-69.8%
YoY
|
-$54.33M
-147.16%
YoY
|
$115.2M
4034.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.85M
20.78%
YoY
|
-$15.60M
106.39%
YoY
|
-$7.560M
-84.25%
YoY
|
-$48.00M
23.43%
YoY
|
-$38.89M
484.48%
YoY
|
| Capital Expenditures |
$5.370M
-21.75%
YoY
|
$6.863M
-0.35%
YoY
|
$6.887M
29.53%
YoY
|
$5.317M
2.98%
YoY
|
$5.163M
79.65%
YoY
|
| Free Cash Flow |
-$24.22M
7.79%
YoY
|
-$22.47M
55.51%
YoY
|
-$14.45M
-72.9%
YoY
|
-$53.32M
21.03%
YoY
|
-$44.05M
362.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.075M
-61.18%
YoY
|
-$9.240M
-8.93%
YoY
|
-$12.29M
-22.72%
YoY
|
-$7.897M
-13.15%
YoY
|
-$10.50M
40.96%
YoY
|
-$10.15M
79.42%
YoY
|
-$15.90M
29.37%
YoY
|
-$9.093M
175.71%
YoY
|
-$7.446M
-60.67%
YoY
|
-$5.655M
-35.25%
YoY
|
-$12.29M
-33.62%
YoY
|
-$3.298M
-137.93%
YoY
|
-$18.93M
12.38%
YoY
|
-$8.733M
-149.91%
YoY
|
-$18.52M
-12.97%
YoY
|
$8.695M
N/A
|
-$16.85M
N/A
|
$17.50M
-152.55%
YoY
|
-$21.28M
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$143.0K
-16.86%
YoY
|
$1.621M
-17.84%
YoY
|
$134.0K
-38.25%
YoY
|
$132.0K
-42.61%
YoY
|
$172.0K
-30.08%
YoY
|
$1.973M
15.45%
YoY
|
$217.0K
-0.91%
YoY
|
$230.0K
-5.35%
YoY
|
$246.0K
-3.91%
YoY
|
$1.709M
0.59%
YoY
|
$219.0K
-17.98%
YoY
|
$243.0K
-10.0%
YoY
|
$256.0K
-0.78%
YoY
|
$1.699M
4.36%
YoY
|
$267.0K
24.19%
YoY
|
$270.0K
35.0%
YoY
|
$258.0K
40.22%
YoY
|
$1.628M
-46.8%
YoY
|
$215.0K
-1.83%
YoY
|
$200.0K
-93.31%
YoY
|
| Cash From Operating Activities |
-$1.780M
-72.38%
YoY
|
-$2.933M
-74.08%
YoY
|
-$2.424M
-20.6%
YoY
|
-$7.045M
26.07%
YoY
|
-$6.444M
-248.04%
YoY
|
-$11.32M
124.28%
YoY
|
-$3.053M
-36.4%
YoY
|
-$5.588M
23.77%
YoY
|
$4.353M
-35.93%
YoY
|
-$5.045M
-65.28%
YoY
|
-$4.800M
-63.85%
YoY
|
-$4.515M
-76.56%
YoY
|
$6.794M
-829.75%
YoY
|
-$14.53M
-23.28%
YoY
|
-$13.28M
-28.36%
YoY
|
-$19.26M
3182.32%
YoY
|
-$931.0K
-61.45%
YoY
|
-$18.94M
3919.1%
YoY
|
-$18.54M
191792.24%
YoY
|
-$586.8K
-652077.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.182M
0.6%
YoY
|
$1.319M
13.41%
YoY
|
$1.718M
-11.67%
YoY
|
$1.158M
-24.51%
YoY
|
$1.175M
-47.1%
YoY
|
$1.163M
-60.76%
YoY
|
$1.945M
4.01%
YoY
|
$1.534M
43.77%
YoY
|
$2.221M
126.17%
YoY
|
$2.964M
203.07%
YoY
|
$1.870M
-215.08%
YoY
|
$1.067M
-173.59%
YoY
|
$982.0K
-22.31%
YoY
|
$978.0K
-170.16%
YoY
|
-$1.625M
-56.89%
YoY
|
-$1.450M
-168.4%
YoY
|
$1.264M
49.06%
YoY
|
-$1.394M
-189.94%
YoY
|
-$3.769M
N/A
|
$2.120M
60.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.182M
0.6%
YoY
|
-$1.319M
13.41%
YoY
|
-$1.718M
-11.67%
YoY
|
-$1.158M
-24.51%
YoY
|
-$1.175M
-47.1%
YoY
|
-$1.163M
-60.76%
YoY
|
-$1.945M
4.01%
YoY
|
-$1.534M
43.77%
YoY
|
-$2.221M
126.17%
YoY
|
-$2.964M
203.07%
YoY
|
-$1.870M
15.08%
YoY
|
-$1.067M
-26.41%
YoY
|
-$982.0K
-22.31%
YoY
|
-$978.0K
-29.84%
YoY
|
-$1.625M
-56.89%
YoY
|
-$1.450M
-31.6%
YoY
|
-$1.264M
49.06%
YoY
|
-$1.394M
-99.69%
YoY
|
-$3.769M
N/A
|
-$2.120M
60.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$250.0K
N/A
|
$19.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$1.373M
902.19%
YoY
|
-$570.0K
2092.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$137.0K
-99.68%
YoY
|
-$26.00K
-100.01%
YoY
|
-$21.00K
N/A
|
-$816.0K
83.78%
YoY
|
-$42.44M
-109.41%
YoY
|
$199.7M
233836.27%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.780M
-72.38%
YoY
|
-$2.933M
-74.08%
YoY
|
-$2.424M
-20.6%
YoY
|
-$7.045M
26.07%
YoY
|
-$6.444M
-248.04%
YoY
|
-$11.32M
124.28%
YoY
|
-$3.053M
-36.4%
YoY
|
-$5.588M
23.77%
YoY
|
$4.353M
-35.93%
YoY
|
-$5.045M
-65.28%
YoY
|
-$4.800M
-63.85%
YoY
|
-$4.515M
-76.56%
YoY
|
$6.794M
-829.75%
YoY
|
-$14.53M
-23.28%
YoY
|
-$13.28M
-28.36%
YoY
|
-$19.26M
3182.32%
YoY
|
-$931.0K
-61.45%
YoY
|
-$18.94M
3919.1%
YoY
|
-$18.54M
191792.24%
YoY
|
-$586.8K
-652077.78%
YoY
|
| Cash From Investing Activities |
-$1.182M
0.6%
YoY
|
-$1.319M
13.41%
YoY
|
-$1.718M
-11.67%
YoY
|
-$1.158M
-24.51%
YoY
|
-$1.175M
-47.1%
YoY
|
-$1.163M
-60.76%
YoY
|
-$1.945M
4.01%
YoY
|
-$1.534M
43.77%
YoY
|
-$2.221M
126.17%
YoY
|
-$2.964M
203.07%
YoY
|
-$1.870M
15.08%
YoY
|
-$1.067M
-26.41%
YoY
|
-$982.0K
-22.31%
YoY
|
-$978.0K
-29.84%
YoY
|
-$1.625M
-56.89%
YoY
|
-$1.450M
-31.6%
YoY
|
-$1.264M
49.06%
YoY
|
-$1.394M
-99.69%
YoY
|
-$3.769M
N/A
|
-$2.120M
60.61%
YoY
|
| Cash From Financing Activities |
-$250.0K
N/A
|
$19.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$1.373M
902.19%
YoY
|
-$570.0K
2092.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$137.0K
-99.68%
YoY
|
-$26.00K
-100.01%
YoY
|
-$21.00K
N/A
|
-$816.0K
83.78%
YoY
|
-$42.44M
-109.41%
YoY
|
$199.7M
233836.27%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$3.197M
-58.04%
YoY
|
$15.25M
-222.19%
YoY
|
-$4.142M
-17.13%
YoY
|
-$8.203M
15.18%
YoY
|
-$7.619M
-456.69%
YoY
|
-$12.48M
33.0%
YoY
|
-$4.998M
-30.97%
YoY
|
-$7.122M
27.59%
YoY
|
$2.136M
-63.2%
YoY
|
-$9.382M
-40.04%
YoY
|
-$7.240M
-51.51%
YoY
|
-$5.582M
-73.07%
YoY
|
$5.805M
-292.47%
YoY
|
-$15.65M
-75.07%
YoY
|
-$14.93M
-108.42%
YoY
|
-$20.73M
3433.01%
YoY
|
-$3.016M
-18.49%
YoY
|
-$62.77M
-15477.87%
YoY
|
$177.4M
234222.6%
YoY
|
-$586.8K
-2438.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.780M
-72.38%
YoY
|
-$2.933M
-74.08%
YoY
|
-$2.424M
-20.6%
YoY
|
-$7.045M
26.07%
YoY
|
-$6.444M
-248.04%
YoY
|
-$11.32M
124.28%
YoY
|
-$3.053M
-36.4%
YoY
|
-$5.588M
23.77%
YoY
|
$4.353M
-35.93%
YoY
|
-$5.045M
-65.28%
YoY
|
-$4.800M
-63.85%
YoY
|
-$4.515M
-76.56%
YoY
|
$6.794M
-829.75%
YoY
|
-$14.53M
-23.28%
YoY
|
-$13.28M
-28.36%
YoY
|
-$19.26M
3182.32%
YoY
|
-$931.0K
-61.45%
YoY
|
-$18.94M
3919.1%
YoY
|
-$18.54M
191792.24%
YoY
|
-$586.8K
-652077.78%
YoY
|
| Capital Expenditures |
$1.182M
0.6%
YoY
|
$1.319M
13.41%
YoY
|
$1.718M
-11.67%
YoY
|
$1.158M
-24.51%
YoY
|
$1.175M
-47.1%
YoY
|
$1.163M
-60.76%
YoY
|
$1.945M
4.01%
YoY
|
$1.534M
43.77%
YoY
|
$2.221M
126.17%
YoY
|
$2.964M
203.07%
YoY
|
$1.870M
-215.08%
YoY
|
$1.067M
-173.59%
YoY
|
$982.0K
-22.31%
YoY
|
$978.0K
-170.16%
YoY
|
-$1.625M
-56.89%
YoY
|
-$1.450M
-168.4%
YoY
|
$1.264M
49.06%
YoY
|
-$1.394M
-189.94%
YoY
|
-$3.769M
N/A
|
$2.120M
60.61%
YoY
|
| Free Cash Flow |
-$2.962M
-61.12%
YoY
|
-$4.252M
-65.92%
YoY
|
-$4.142M
-17.13%
YoY
|
-$8.203M
15.18%
YoY
|
-$7.619M
-457.36%
YoY
|
-$12.48M
55.8%
YoY
|
-$4.998M
-25.07%
YoY
|
-$7.122M
27.59%
YoY
|
$2.132M
-63.32%
YoY
|
-$8.009M
-48.36%
YoY
|
-$6.670M
-42.77%
YoY
|
-$5.582M
-68.66%
YoY
|
$5.812M
-364.78%
YoY
|
-$15.51M
-11.61%
YoY
|
-$11.65M
-21.09%
YoY
|
-$17.81M
557.98%
YoY
|
-$2.195M
-32.73%
YoY
|
-$17.55M
768.15%
YoY
|
-$14.77M
N/A
|
-$2.707M
105.07%
YoY
|
Loading...