2022 Q1 Form 10-Q Financial Statement
#000143774922010537 Filed on May 03, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $31.34M | $35.06M |
YoY Change | -10.62% | -293.38% |
Cost Of Revenue | $9.959M | $7.830M |
YoY Change | 27.19% | 96.24% |
Gross Profit | $21.38M | $27.23M |
YoY Change | -21.49% | -223.16% |
Gross Profit Margin | 68.22% | 77.67% |
Selling, General & Admin | $2.491M | $2.040M |
YoY Change | 22.11% | 277.78% |
% of Gross Profit | 11.65% | 7.49% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $944.0K | $0.00 |
YoY Change | ||
% of Gross Profit | 4.42% | 0.0% |
Operating Expenses | $3.632M | $3.372M |
YoY Change | 7.71% | 181.23% |
Operating Profit | $17.75M | $23.86M |
YoY Change | -25.61% | -202.36% |
Interest Expense | $8.818M | $6.497M |
YoY Change | 35.72% | 95.05% |
% of Operating Profit | 49.69% | 27.23% |
Other Income/Expense, Net | -$786.0K | $22.29M |
YoY Change | -103.53% | -189.43% |
Pretax Income | $18.74M | $25.07M |
YoY Change | -25.26% | -209.62% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $18.74M | $25.07M |
YoY Change | -25.26% | -494.62% |
Net Earnings / Revenue | 59.79% | 71.51% |
Basic Earnings Per Share | $0.93 | $1.67 |
Diluted Earnings Per Share | $0.81 | $1.26 |
COMMON SHARES | ||
Basic Shares Outstanding | 13.86M | 5.023M |
Diluted Shares Outstanding | 22.03M | 19.20M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $35.24M | $14.90M |
YoY Change | 136.53% | 7350.0% |
Cash & Equivalents | $35.24M | $14.92M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $35.24M | $14.90M |
YoY Change | 136.53% | 7350.0% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $61.35M | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $7.588B | $5.782B |
YoY Change | 31.23% | 115.22% |
Other Assets | $180.0K | $600.0K |
YoY Change | -70.0% | |
Total Long-Term Assets | $7.986B | $5.945B |
YoY Change | 34.33% | 118.97% |
TOTAL ASSETS | ||
Total Short-Term Assets | $35.24M | $14.90M |
Total Long-Term Assets | $7.986B | $5.945B |
Total Assets | $8.021B | $5.960B |
YoY Change | 34.58% | 119.5% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.492M | $3.800M |
YoY Change | 70.84% | 137.5% |
Accrued Expenses | $7.696M | $2.800M |
YoY Change | 174.86% | 211.11% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $297.0M | $162.2M |
YoY Change | 83.1% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $311.2M | $168.8M |
YoY Change | 84.35% | 6652.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $7.202B | $5.372B |
YoY Change | 34.07% | 124.16% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $7.202B | $5.372B |
YoY Change | 34.07% | 124.16% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $311.2M | $168.8M |
Total Long-Term Liabilities | $7.202B | $5.372B |
Total Liabilities | $7.513B | $5.540B |
YoY Change | 35.6% | 130.96% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $33.77M | $9.218M |
YoY Change | 266.31% | -222.74% |
Common Stock | $338.3M | $137.9M |
YoY Change | 145.31% | 49.97% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | $287.0K | |
Shareholders Equity | $359.3M | $134.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.021B | $5.960B |
YoY Change | 34.58% | 119.5% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $18.74M | $25.07M |
YoY Change | -25.26% | -494.62% |
Depreciation, Depletion And Amortization | $944.0K | $0.00 |
YoY Change | ||
Cash From Operating Activities | $38.51M | $9.076M |
YoY Change | 324.32% | 76.4% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $184.6M | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $211.1M | $71.41M |
YoY Change | 195.62% | 130.8% |
Cash From Investing Activities | $211.1M | $71.41M |
YoY Change | 195.63% | 130.83% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $113.5M | $0.00 |
YoY Change | -100.0% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$247.4M | -$98.47M |
YoY Change | 151.27% | 174.41% |
NET CHANGE | ||
Cash From Operating Activities | $38.51M | $9.076M |
Cash From Investing Activities | $211.1M | $71.41M |
Cash From Financing Activities | -$247.4M | -$98.47M |
Net Change In Cash | $2.191M | -$17.98M |
YoY Change | -112.18% | -9228.93% |
FREE CASH FLOW | ||
Cash From Operating Activities | $38.51M | $9.076M |
Capital Expenditures | $184.6M | |
Free Cash Flow | -$146.0M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | us-gaap |
Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
|
P2Y | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35243000 | USD |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26459000 | USD |
CY2022Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
180000 | USD |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
6773000 | USD |
CY2022Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
13433000 | USD |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
0 | USD |
CY2022Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
61346000 | USD |
CY2021Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
62269000 | USD |
CY2022Q1 | us-gaap |
Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
|
311630000 | USD |
CY2021Q4 | us-gaap |
Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
|
241517000 | USD |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
58789000 | USD |
CY2021Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
58460000 | USD |
CY2022Q1 | us-gaap |
Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
744525000 | USD |
CY2021Q4 | us-gaap |
Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
847364000 | USD |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2000000 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1645000 | |
CY2022Q1 | us-gaap |
Nontrade Receivables
NontradeReceivables
|
10231000 | USD |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1645000 | |
CY2021Q4 | us-gaap |
Nontrade Receivables
NontradeReceivables
|
8319000 | USD |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Trading Securities Debt
TradingSecuritiesDebt
|
68133000 | USD |
CY2021Q4 | us-gaap |
Trading Securities Debt
TradingSecuritiesDebt
|
69816000 | USD |
CY2022Q1 | nref |
Accounts Receivable And Other Assets
AccountsReceivableAndOtherAssets
|
1710000 | USD |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | nref |
Accounts Receivable And Other Assets
AccountsReceivableAndOtherAssets
|
393000 | USD |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
8021455000 | USD |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9450921 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14485274 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
8513917000 | USD |
CY2022Q1 | us-gaap |
Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
|
296991000 | USD |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9163934 | |
CY2022Q1 | us-gaap |
Treasury Stock Preferred Shares
TreasuryStockPreferredShares
|
355000 | |
CY2021Q4 | us-gaap |
Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
|
286324000 | USD |
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14587514 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
202695000 | USD |
CY2021Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
168325000 | USD |
CY2022Q1 | us-gaap |
Secured Debt
SecuredDebt
|
32188000 | USD |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2000000 | |
CY2021Q4 | us-gaap |
Treasury Stock Preferred Shares
TreasuryStockPreferredShares
|
355000 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14772261 | |
CY2022Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
286987 | |
CY2021Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
286987 | |
CY2022Q1 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.5313 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.5000 | |
CY2021Q1 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.5313 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.4750 | |
CY2021Q4 | us-gaap |
Secured Debt
SecuredDebt
|
32176000 | USD |
CY2022Q1 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
58789000 | USD |
CY2022Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
6492000 | USD |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
3903000 | USD |
CY2022Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
7696000 | USD |
CY2021Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
3985000 | USD |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
7512806000 | USD |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
8007211000 | USD |
CY2022Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
149262000 | USD |
CY2021Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
261423000 | USD |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
16000 | USD |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
16000 | USD |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
145000 | USD |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
92000 | USD |
CY2022Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
338127000 | USD |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
222300000 | USD |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
33766000 | USD |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
28367000 | USD |
CY2022Q1 | us-gaap |
Treasury Stock Preferred Value
TreasuryStockPreferredValue
|
8567000 | USD |
CY2021Q4 | us-gaap |
Treasury Stock Preferred Value
TreasuryStockPreferredValue
|
8567000 | USD |
CY2022Q1 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
4195000 | USD |
CY2021Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
4195000 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
359387000 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
245283000 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8021455000 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8513917000 | USD |
CY2022Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
31973000 | USD |
CY2021Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
12649000 | USD |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
8818000 | USD |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
6497000 | USD |
CY2022Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
23155000 | USD |
CY2021Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
6152000 | USD |
CY2022Q1 | us-gaap |
Debt Securities Trading Unrealized Gain Loss
DebtSecuritiesTradingUnrealizedGainLoss
|
-4340000 | USD |
CY2021Q1 | us-gaap |
Debt Securities Trading Unrealized Gain Loss
DebtSecuritiesTradingUnrealizedGainLoss
|
631000 | USD |
CY2022Q1 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
329000 | USD |
CY2021Q1 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
834000 | USD |
CY2022Q1 | us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
151000 | USD |
CY2021Q1 | us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
124000 | USD |
CY2022Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | USD |
CY2021Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-65000 | USD |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
173000 | USD |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
303000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss From Real Estate Investment Partnership
NetIncomeLossFromRealEstateInvestmentPartnership
|
-213000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss From Real Estate Investment Partnership
NetIncomeLossFromRealEstateInvestmentPartnership
|
0 | USD |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-786000 | USD |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
22290000 | USD |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1763000 | USD |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1518000 | USD |
CY2022Q1 | us-gaap |
Loan Portfolio Expense
LoanPortfolioExpense
|
1141000 | USD |
CY2021Q1 | us-gaap |
Loan Portfolio Expense
LoanPortfolioExpense
|
1336000 | USD |
CY2022Q1 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
728000 | USD |
CY2021Q1 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
518000 | USD |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3632000 | USD |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3372000 | USD |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
18737000 | USD |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
25070000 | USD |
CY2022Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
874000 | USD |
CY2021Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
874000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
4943000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
15829000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
12920000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8367000 | USD |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13855000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5023000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22030000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19199000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.93 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.67 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.81 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.26 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.5000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.4750 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
245283000 | USD |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
533000 | USD |
CY2022Q1 | nref |
Stock Issued During Period Value Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodValueConversionOfRedeemableNoncontrollingInterests
|
113535000 | USD |
CY2022Q1 | us-gaap |
Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
|
7175000 | USD |
CY2022Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
874000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
12920000 | USD |
CY2022Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
874000 | USD |
CY2022Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
7521000 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
359387000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
128243000 | USD |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
391000 | USD |
CY2021Q1 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
-0 | USD |
CY2021Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
874000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8367000 | USD |
CY2021Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
874000 | USD |
CY2021Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
2634000 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
134367000 | USD |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
18737000 | USD |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
25070000 | USD |
CY2022Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
9900000 | USD |
CY2021Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2516000 | USD |
CY2022Q1 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
3030000 | USD |
CY2021Q1 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
1668000 | USD |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
944000 | USD |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
0 | USD |
CY2022Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
12000 | USD |
CY2021Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD |
CY2022Q1 | us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
151000 | USD |
CY2021Q1 | us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
124000 | USD |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-8545000 | USD |
CY2021Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
16476000 | USD |
CY2022Q1 | nref |
Realized Investment Gains Losses Net
RealizedInvestmentGainsLossesNet
|
-0 | USD |
CY2021Q1 | nref |
Realized Investment Gains Losses Net
RealizedInvestmentGainsLossesNet
|
-65000 | USD |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
673000 | USD |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
391000 | USD |
CY2022Q1 | nref |
Payment Inkind
PaymentInkind
|
168000 | USD |
CY2021Q1 | nref |
Payment Inkind
PaymentInkind
|
-0 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
|
1912000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
|
568000 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
1317000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
2639000 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
3711000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
480000 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
2265000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
1781000 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
38511000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9076000 | USD |
CY2022Q1 | us-gaap |
Proceeds From Sale Of Loans Held For Investment
ProceedsFromSaleOfLoansHeldForInvestment
|
124633000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Sale Of Loans Held For Investment
ProceedsFromSaleOfLoansHeldForInvestment
|
834000 | USD |
CY2022Q1 | nref |
Payments To Acquire Bridge Loan
PaymentsToAcquireBridgeLoan
|
13433000 | USD |
CY2021Q1 | nref |
Payments To Acquire Bridge Loan
PaymentsToAcquireBridgeLoan
|
-0 | USD |
CY2022Q1 | us-gaap |
Payments To Acquire Loans Held For Investment
PaymentsToAcquireLoansHeldForInvestment
|
99708000 | USD |
CY2021Q1 | us-gaap |
Payments To Acquire Loans Held For Investment
PaymentsToAcquireLoansHeldForInvestment
|
25876000 | USD |
CY2022Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
4543000 | USD |
CY2021Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
-0 | USD |
CY2022Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
21000 | USD |
CY2021Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
-0 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
211105000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
71409000 | USD |
CY2022Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
86410000 | USD |
CY2021Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
766000 | USD |
CY2022Q1 | nref |
Proceeds From Securities Sold Under Agreements To Repurchase
ProceedsFromSecuritiesSoldUnderAgreementsToRepurchase
|
25141000 | USD |
CY2021Q1 | nref |
Proceeds From Securities Sold Under Agreements To Repurchase
ProceedsFromSecuritiesSoldUnderAgreementsToRepurchase
|
5737000 | USD |
CY2022Q1 | nref |
Payments For Securities Sold Under Agreements To Repurchase
PaymentsForSecuritiesSoldUnderAgreementsToRepurchase
|
14474000 | USD |
CY2021Q1 | nref |
Payments For Securities Sold Under Agreements To Repurchase
PaymentsForSecuritiesSoldUnderAgreementsToRepurchase
|
5034000 | USD |
CY2022Q1 | us-gaap |
Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
|
34173000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
|
0 | USD |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
113535000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2022Q1 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
113535000 | USD |
CY2021Q1 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
-0 | USD |
CY2022Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
140000 | USD |
CY2021Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
-0 | USD |
CY2022Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
7197000 | USD |
CY2021Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2386000 | USD |
CY2022Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
874000 | USD |
CY2021Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
874000 | USD |
CY2022Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
3569000 | USD |
CY2021Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
5912000 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-247425000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-98469000 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2191000 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-17984000 | USD |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
33232000 | USD |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
33471000 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
35423000 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15487000 | USD |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
4910000 | USD |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
7289000 | USD |
CY2022Q1 | nref |
Increase Decrease In Dividends Payable Upon Vesting Of Restricted Stock Units
IncreaseDecreaseInDividendsPayableUponVestingOfRestrictedStockUnits
|
324000 | USD |
CY2021Q1 | nref |
Increase Decrease In Dividends Payable Upon Vesting Of Restricted Stock Units
IncreaseDecreaseInDividendsPayableUponVestingOfRestrictedStockUnits
|
248000 | USD |
CY2022Q1 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
0 | USD |
CY2021Q1 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
874000 | USD |
CY2022Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i>Use of Estimates and Assumptions</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;text-indent:25pt;">The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. It is at least reasonably possible that these estimates could change in the near term. Estimates are inherently subjective in nature and actual results could differ from our estimates and the differences could be material.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;text-indent:25pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;text-indent:25pt;">As a result of the COVID-<em style="font: inherit;">19</em> pandemic, the Company has received and <em style="font: inherit;"> may </em>continue to receive forbearance requests and <em style="font: inherit;"> may </em>experience difficulty making new investments or redeploying proceeds from repayments of our existing investments, meeting financial covenants in the Company's debt obligations or accessing debt and equity capital on attractive terms, or at all. In addition, reduced economic activity <em style="font: inherit;"> may </em>cause certain borrowers underlying the Company’s real estate related assets and senior loans to become delinquent or default on their loans, or seek to defer payment on, or refinance, their loans. The Company is closely monitoring the impact of the COVID-<em style="font: inherit;">19</em> pandemic on all aspects of our business. From inception through <em style="font: inherit;"> March 31, 2022</em>, there have been four forbearance requests approved in the Company's CMBS B-Piece portfolio, representing 0.8% of the Company's consolidated unpaid principal balance outstanding. Additionally, there were nine forbearance requests approved in the Company's SFR Loan book. However, as of <em style="font: inherit;"> March 31, 2022</em>, these loans were <em style="font: inherit;">no</em> longer in forbearance. Despite these forbearance requests, the master servicers continued to make payments to the Company for the portion of our CMBS B-Piece and SFR Loans that requested forbearance, and were approved by the Federal Home Loan Mortgage Corporation (“Freddie Mac”), during the entire forbearance period. The payments made by master servicers during the forbearance period included both principal and interest payments for <em style="font: inherit;">three</em> months, and the forbearance agreement granted an option to the borrower to extend the forbearance period for an additional <em style="font: inherit;">three</em> months and required the borrower to repay Freddie Mac within <em style="font: inherit;">twelve</em> months of the end of the forbearance period. For additional information regarding the risks to the Company related to the COVID-<em style="font: inherit;">19</em> pandemic, or any other future pandemic, see "Item <em style="font: inherit;">1A.</em> Risk Factors" of our Annual Report on Form <em style="font: inherit;">10</em>-K filed with the SEC on <em style="font: inherit;"> February 28, 2022.</em></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> | |
CY2021Q4 | nref |
Loans And Leases Receivable Weighted Average Coupon
LoansAndLeasesReceivableWeightedAverageCoupon
|
0.0577 | pure |
CY2021 | nref |
Loans And Leases Receivable Weighted Average Life
LoansAndLeasesReceivableWeightedAverageLife
|
P6Y2M12D | |
CY2022Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | USD |
CY2022Q1 | nref |
Loans And Preferred Equity Gross
LoansAndPreferredEquityGross
|
1010076000 | USD |
CY2022Q1 | nref |
Loans And Preferred Equity Net Amount
LoansAndPreferredEquityNetAmount
|
1056155000 | USD |
CY2022Q1 | nref |
Loans And Leases Receivable Number Of Loans
LoansAndLeasesReceivableNumberOfLoans
|
47 | pure |
CY2022Q1 | nref |
Loans And Leases Receivable Weighted Average Fixed Rate
LoansAndLeasesReceivableWeightedAverageFixedRate
|
0.9552 | pure |
CY2022Q1 | nref |
Loans And Leases Receivable Weighted Average Coupon
LoansAndLeasesReceivableWeightedAverageCoupon
|
0.0623 | pure |
CY2022Q1 | nref |
Loans And Leases Receivable Weighted Average Life
LoansAndLeasesReceivableWeightedAverageLife
|
P5Y10M24D | |
CY2021Q4 | nref |
Loans And Preferred Equity Gross
LoansAndPreferredEquityGross
|
1034542000 | USD |
CY2021Q4 | nref |
Loans And Preferred Equity Net Amount
LoansAndPreferredEquityNetAmount
|
1088881000 | USD |
CY2021Q4 | nref |
Loans And Leases Receivable Number Of Loans
LoansAndLeasesReceivableNumberOfLoans
|
51 | pure |
CY2021Q4 | nref |
Loans And Leases Receivable Weighted Average Fixed Rate
LoansAndLeasesReceivableWeightedAverageFixedRate
|
0.9548 | pure |
CY2022Q1 | nref |
Paidinkind Distribution Reinvested In Preferred Units
PaidinkindDistributionReinvestedInPreferredUnits
|
168000 | USD |
CY2021Q1 | nref |
Paidinkind Distribution Reinvested In Preferred Units
PaidinkindDistributionReinvestedInPreferredUnits
|
0 | USD |
CY2022Q1 | nref |
Mortgage Loans On Real Estate Provision On Loan Loss
MortgageLoansOnRealEstateProvisionOnLoanLoss
|
-151000 | USD |
CY2021Q1 | nref |
Mortgage Loans On Real Estate Provision On Loan Loss
MortgageLoansOnRealEstateProvisionOnLoanLoss
|
-124000 | USD |
CY2021Q4 | us-gaap |
Financing Receivable Unamortized Purchase Premium Discount
FinancingReceivableUnamortizedPurchasePremiumDiscount
|
55000000.0 | USD |
CY2022Q1 | nref |
Loans And Leases Receivable Number Of Loans
LoansAndLeasesReceivableNumberOfLoans
|
47 | pure |
CY2022Q1 | nref |
Loans And Preferred Equity Net Amount
LoansAndPreferredEquityNetAmount
|
1056155000 | USD |
CY2022Q1 | nref |
Loans And Leases Receivable Percentage Of Loan Portfolio
LoansAndLeasesReceivablePercentageOfLoanPortfolio
|
1.0000 | pure |
CY2021Q4 | nref |
Loans And Leases Receivable Number Of Loans
LoansAndLeasesReceivableNumberOfLoans
|
51 | pure |
CY2021Q4 | nref |
Loans And Preferred Equity Net Amount
LoansAndPreferredEquityNetAmount
|
1088881000 | USD |
CY2021Q4 | nref |
Loans And Leases Receivable Percentage Of Loan Portfolio
LoansAndLeasesReceivablePercentageOfLoanPortfolio
|
1.0000 | pure |
CY2022Q1 | nref |
Loans And Leases Receivable Percentage Of Loan Portfolio
LoansAndLeasesReceivablePercentageOfLoanPortfolio
|
1.0000 | pure |
CY2021Q4 | nref |
Loans And Leases Receivable Percentage Of Loan Portfolio
LoansAndLeasesReceivablePercentageOfLoanPortfolio
|
1.0000 | pure |
CY2022Q1 | nref |
Loans And Leases Receivable Percentage Of Loan Portfolio
LoansAndLeasesReceivablePercentageOfLoanPortfolio
|
1.0000 | pure |
CY2021Q4 | nref |
Loans And Leases Receivable Percentage Of Loan Portfolio
LoansAndLeasesReceivablePercentageOfLoanPortfolio
|
1.0000 | pure |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
4800000 | USD | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
14.61 | ||
CY2021Q1 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
40435 | |
CY2021Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
286987 | |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
296991000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
4830000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
5690000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
82594000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
211764000 | USD |
CY2022Q1 | nref |
Longterm Debt Maturity After Year Four
LongtermDebtMaturityAfterYearFour
|
633918000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1235787000 | USD |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
327422 | ||
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14772261 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14485274 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
10000000.0 | USD |
CY2021Q3 | nref |
Stock Issuance Agreement Number Of Shares
StockIssuanceAgreementNumberOfShares
|
13578905.9 | |
CY2021Q3 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
1479132 | |
CY2021Q3 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
1479132 | |
CY2021Q1 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
15829000 | USD |
CY2022Q1 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
113535000 | USD |
CY2021Q1 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
-0 | USD |
CY2022Q1 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
4774572 | |
CY2022Q1 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
4774570 | |
CY2022Q1 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
395033 | |
CY2022Q1 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
395033 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
12920000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8367000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
4943000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
15829000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
17863000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
24196000 | USD |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13855000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5023000 | |
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
525000 | |
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
389000 | |
CY2022Q1 | nref |
Incremental Common Shares Attributable To Dilutive Effect Of Op Units And Sub Op Units
IncrementalCommonSharesAttributableToDilutiveEffectOfOPUnitsAndSubOPUnits
|
7650000 | |
CY2021Q1 | nref |
Incremental Common Shares Attributable To Dilutive Effect Of Op Units And Sub Op Units
IncrementalCommonSharesAttributableToDilutiveEffectOfOPUnitsAndSubOPUnits
|
13787000 | |
CY2022Q1 | nref |
Weighted Average Number Of Diluted Shares Outstanding Including Op Unit Effect
WeightedAverageNumberOfDilutedSharesOutstandingIncludingOpUnitEffect
|
22030000 | |
CY2021Q1 | nref |
Weighted Average Number Of Diluted Shares Outstanding Including Op Unit Effect
WeightedAverageNumberOfDilutedSharesOutstandingIncludingOpUnitEffect
|
19199000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.93 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.67 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.81 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.26 | |
CY2021Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
261423000 | USD |
CY2020Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
275670000 | USD |
CY2022Q1 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
4943000 | USD |
CY2022Q1 | nref |
Distributions To Redeemable Noncontrolling Interests On Operating Partnership
DistributionsToRedeemableNoncontrollingInterestsOnOperatingPartnership
|
3569000 | USD |
CY2021Q1 | nref |
Distributions To Redeemable Noncontrolling Interests On Operating Partnership
DistributionsToRedeemableNoncontrollingInterestsOnOperatingPartnership
|
5912000 | USD |
CY2022Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
149262000 | USD |
CY2021Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
285587000 | USD |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14485274 | |
CY2022Q1 | us-gaap |
Payment For Management Fee
PaymentForManagementFee
|
0 | USD |
CY2021Q4 | nref |
Stock Issuance Agreement Number Of Shares
StockIssuanceAgreementNumberOfShares
|
13758905.9 | |
CY2021Q3 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
1479132 | |
CY2021Q3 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
1479132 | |
CY2022Q1 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
4774572 | |
CY2022Q1 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
4774570 | |
CY2022Q1 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
395033 | |
CY2022Q1 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
395033 | |
CY2021Q3 | nref |
Purchase Of Preferred Equity Purchase Amount
PurchaseOfPreferredEquityPurchaseAmount
|
50000000.0 | USD |
CY2021Q3 | nref |
Purchase Of Preferred Equity Purchase Amount Option
PurchaseOfPreferredEquityPurchaseAmountOption
|
25000000.0 | USD |
CY2021Q3 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
3000000.0 | USD |
CY2021Q4 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
30000000.0 | USD |
CY2021Q4 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
3800000 | USD |
CY2022Q1 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
900000 | USD |
CY2022Q1 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
200000 | USD |
CY2022Q1 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
18500000 | USD |
CY2022Q1 | nref |
Purchase Of Preferred Equity Purchase Amount Option
PurchaseOfPreferredEquityPurchaseAmountOption
|
18600000 | USD |
CY2021Q3 | nref |
Preferred Units Distribution Rate
PreferredUnitsDistributionRate
|
0.100 | pure |