2023 Q1 Form 10-K Financial Statement
#000178624823000007 Filed on March 31, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $27.08M | $22.69M | $80.80M |
YoY Change | -13.6% | -30.08% | -36.52% |
Cost Of Revenue | $13.26M | $12.70M | $44.64M |
YoY Change | 33.1% | 39.09% | 27.73% |
Gross Profit | $13.82M | $9.984M | $36.16M |
YoY Change | -35.35% | -57.18% | -60.84% |
Gross Profit Margin | 51.05% | 44.01% | 44.75% |
Selling, General & Admin | $4.477M | $14.15M | $21.79M |
YoY Change | 79.73% | 523.52% | 151.44% |
% of Gross Profit | 32.39% | 141.77% | 60.27% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $476.0K | $460.0K | $2.895M |
YoY Change | -49.58% | ||
% of Gross Profit | 3.44% | 4.61% | 8.01% |
Operating Expenses | $4.443M | $14.27M | $26.18M |
YoY Change | 22.33% | 505.0% | 89.08% |
Operating Profit | $9.378M | -$4.282M | $9.978M |
YoY Change | -47.16% | -120.43% | -87.29% |
Interest Expense | $12.21M | $40.26M | |
YoY Change | 38.49% | 35.21% | |
% of Operating Profit | 130.22% | 403.44% | |
Other Income/Expense, Net | $10.95M | $2.661M | |
YoY Change | -1493.0% | -96.27% | |
Pretax Income | $9.378M | -$4.282M | $14.21M |
YoY Change | -49.95% | -120.43% | -82.97% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $9.378M | -$6.650M | $14.21M |
YoY Change | -49.95% | -149.94% | -82.97% |
Net Earnings / Revenue | 34.64% | -29.31% | 17.59% |
Basic Earnings Per Share | $0.38 | $0.22 | |
Diluted Earnings Per Share | $0.37 | -$0.44 | $0.22 |
COMMON SHARES | |||
Basic Shares Outstanding | 17.47M shares | 14.98M | 14.69M shares |
Diluted Shares Outstanding | 22.68M shares | 14.69M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $38.83M | $20.05M | $20.05M |
YoY Change | 10.18% | -24.23% | -24.23% |
Cash & Equivalents | $38.83M | $20.05M | $20.05M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $38.83M | $20.05M | $20.05M |
YoY Change | 10.18% | -24.23% | -24.23% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $59.07M | $245.2M | $245.2M |
YoY Change | -3.71% | 293.81% | 293.81% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.000M | $7.604B | $7.604B |
YoY Change | -99.99% | -6.9% | -6.9% |
Other Assets | $1.495M | $299.0K | $299.0K |
YoY Change | 730.56% | -95.59% | -95.59% |
Total Long-Term Assets | $8.004B | $8.134B | $8.134B |
YoY Change | 0.22% | -4.16% | -4.16% |
TOTAL ASSETS | |||
Total Short-Term Assets | $38.83M | $20.05M | $20.05M |
Total Long-Term Assets | $8.004B | $8.134B | $8.134B |
Total Assets | $8.043B | $8.154B | $8.154B |
YoY Change | 0.26% | -4.23% | -4.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.377M | $6.231M | $6.231M |
YoY Change | -17.17% | 59.65% | 59.65% |
Accrued Expenses | $10.19M | $7.986M | $7.986M |
YoY Change | 32.39% | 100.4% | 100.4% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $350.4M | $331.0M | $331.0M |
YoY Change | 17.98% | 15.61% | 15.61% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $366.0M | $345.2M | $345.2M |
YoY Change | 17.61% | 17.34% | 17.34% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.204B | $7.264B | $7.264B |
YoY Change | 0.03% | -5.82% | -5.82% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $7.204B | $7.264B | $7.264B |
YoY Change | 0.03% | -5.82% | -5.82% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $366.0M | $345.2M | $345.2M |
Total Long-Term Liabilities | $7.204B | $7.264B | $7.264B |
Total Liabilities | $7.570B | $7.609B | $7.770B |
YoY Change | 0.76% | -4.97% | -6.11% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.697M | $4.435M | |
YoY Change | -107.99% | -84.37% | |
Common Stock | $392.4M | $392.1M | |
YoY Change | 16.01% | 76.32% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $377.2M | $384.0M | $384.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.043B | $8.154B | $8.154B |
YoY Change | 0.26% | -4.23% | -4.23% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $9.378M | -$6.650M | $14.21M |
YoY Change | -49.95% | -149.94% | -82.97% |
Depreciation, Depletion And Amortization | $476.0K | $460.0K | $2.895M |
YoY Change | -49.58% | ||
Cash From Operating Activities | $14.95M | $3.195M | $65.80M |
YoY Change | -61.18% | -73.53% | 33.48% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $184.6M | $184.6M |
YoY Change | -100.0% | -719.53% | -719.53% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $66.73M | $284.2M | $1.135B |
YoY Change | -68.39% | -19.06% | 107.27% |
Cash From Investing Activities | $66.73M | $99.66M | $950.6M |
YoY Change | -68.39% | -68.99% | 83.55% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | -$156.5M | ||
YoY Change | 383.1% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$61.70M | -109.0M | -$1.029B |
YoY Change | -75.06% | -66.44% | 81.4% |
NET CHANGE | |||
Cash From Operating Activities | $14.95M | 3.195M | $65.80M |
Cash From Investing Activities | $66.73M | 99.66M | $950.6M |
Cash From Financing Activities | -$61.70M | -109.0M | -$1.029B |
Net Change In Cash | $19.98M | -6.135M | -$12.89M |
YoY Change | 811.82% | -170.9% | 5291.21% |
FREE CASH FLOW | |||
Cash From Operating Activities | $14.95M | $3.195M | $65.80M |
Capital Expenditures | $0.00 | $184.6M | $184.6M |
Free Cash Flow | $14.95M | -$181.4M | -$118.8M |
YoY Change | -110.24% | -533.24% | -250.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001786248 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Dallas | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75201 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
214 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
276-6300 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
274000000 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17471238 | shares |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
185 | |
CY2022 | dei |
Auditor Name
AuditorName
|
KPMG, LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Dallas, Texas, United States | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20048000 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26459000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
299000 | usd |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
6773000 | usd |
CY2022Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
245222000 | usd |
CY2021Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
62269000 | usd |
CY2022Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
256147000 | usd |
CY2021Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
241517000 | usd |
CY2022Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
78264000 | usd |
CY2021Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
58460000 | usd |
CY2022Q4 | us-gaap |
Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
726531000 | usd |
CY2021Q4 | us-gaap |
Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
847364000 | usd |
CY2022Q4 | us-gaap |
Nontrade Receivables
NontradeReceivables
|
15665000 | usd |
CY2021Q4 | us-gaap |
Nontrade Receivables
NontradeReceivables
|
8319000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
8154136000 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
8513917000 | usd |
CY2022Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
687885000 | usd |
CY2021Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
786226000 | usd |
CY2022Q4 | us-gaap |
Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
|
331020000 | usd |
CY2021Q4 | us-gaap |
Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
|
286324000 | usd |
CY2022Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
204960000 | usd |
CY2021Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
168325000 | usd |
CY2022Q4 | us-gaap |
Secured Debt
SecuredDebt
|
121236000 | usd |
CY2021Q4 | us-gaap |
Secured Debt
SecuredDebt
|
32176000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
6231000 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
3903000 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
7986000 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
3985000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
7609122000 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
8007211000 | usd |
CY2022Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
96501000 | usd |
CY2021Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
261423000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1645000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1645000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
16000 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
16000 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17366930 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9450921 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17079943 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9163934 | shares |
CY2022Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
171000 | usd |
CY2021Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
92000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
392124000 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
222300000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4435000 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
28367000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Preferred Shares
TreasuryStockPreferredShares
|
355000 | shares |
CY2021Q4 | us-gaap |
Treasury Stock Preferred Shares
TreasuryStockPreferredShares
|
355000 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Preferred Value
TreasuryStockPreferredValue
|
8567000 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Preferred Value
TreasuryStockPreferredValue
|
8567000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
286987 | shares |
CY2021Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
286987 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
4195000 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
4195000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
448513000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
245283000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8154136000 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8513917000 | usd |
CY2022 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
77988000 | usd |
CY2021 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
55827000 | usd |
CY2020 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
38978000 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
40255000 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
29772000 | usd |
CY2020 | us-gaap |
Interest Expense
InterestExpense
|
21312000 | usd |
CY2022 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
37733000 | usd |
CY2021 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
26055000 | usd |
CY2020 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
17666000 | usd |
CY2022 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
0 | usd |
CY2021 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
0 | usd |
CY2020 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
6309000 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
399000 | usd |
CY2022 | nref |
Income From Real Estate Investment Partnership
IncomeFromRealEstateInvestmentPartnership
|
12402000 | usd |
CY2020 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
25752000 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6371000 | usd |
CY2020 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3382000 | usd |
CY2022 | us-gaap |
Loan Portfolio Expense
LoanPortfolioExpense
|
4388000 | usd |
CY2021 | us-gaap |
Loan Portfolio Expense
LoanPortfolioExpense
|
5179000 | usd |
CY2020 | us-gaap |
Loan Portfolio Expense
LoanPortfolioExpense
|
4314000 | usd |
CY2022 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
3151000 | usd |
CY2021 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
2296000 | usd |
CY2020 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
1552000 | usd |
CY2022 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
11398000 | usd |
CY2021 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
50000 | usd |
CY2020 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
0 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
26180000 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
13896000 | usd |
CY2020 | us-gaap |
Operating Expenses
OperatingExpenses
|
9248000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
14214000 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
83472000 | usd |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
34170000 | usd |
CY2022 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3512000 | usd |
CY2021 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3508000 | usd |
CY2020 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
1748000 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
4969000 | usd |
CY2021 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
40387000 | usd |
CY2020 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
21323000 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3234000 | usd |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
39577000 | usd |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11099000 | usd |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14686000 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6601000 | shares |
CY2020 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5206000 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14686000 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20366000 | shares |
CY2020 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18648000 | shares |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.00 | |
CY2020 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.13 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.93 | |
CY2020 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.74 | |
CY2022 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.0000 | |
CY2021 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.9000 | |
CY2020 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.4198 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
0 | usd |
CY2020 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
548000 | usd |
CY2020 | nref |
Preferred Stock Repurchased During Period Value
PreferredStockRepurchasedDuringPeriodValue
|
8571000 | usd |
CY2020 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-1748000 | usd |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11099000 | usd |
CY2020 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.5313 | |
CY2020 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1748000 | usd |
CY2020 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.4198 | |
CY2020 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
7614000 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
128243000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1700000 | usd |
CY2021 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | usd |
CY2021 | nref |
Stock Issued During Period Value Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodValueConversionOfRedeemableNoncontrollingInterests
|
32393000 | usd |
CY2021 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
7175000 | usd |
CY2021 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-3508000 | usd |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
39577000 | usd |
CY2021 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
2.1250 | |
CY2021 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3508000 | usd |
CY2021 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.9000 | |
CY2021 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
14695000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
245283000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2790000 | usd |
CY2022 | nref |
Noncontrolling Interest Increase From Fundraising
NoncontrollingInterestIncreaseFromFundraising
|
64434000 | usd |
CY2022 | nref |
Stock Issued During Period Value Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodValueConversionOfRedeemableNoncontrollingInterests
|
155614000 | usd |
CY2022 | us-gaap |
Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
|
7175000 | usd |
CY2022 | nref |
Increase Decrease In Retained Earning Due To Consolidation Of Real Estate
IncreaseDecreaseInRetainedEarningDueToConsolidationOfRealEstate
|
-1174000 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2499000 | usd |
CY2022 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-3512000 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3234000 | usd |
CY2021 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
2.1250 | |
CY2022 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3512000 | usd |
CY2022 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.0000 | |
CY2022 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
30839000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
448513000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
14214000 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
83472000 | usd |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
34170000 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
20840000 | usd |
CY2021 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
15769000 | usd |
CY2020 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
8280000 | usd |
CY2022 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
13312000 | usd |
CY2021 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
9196000 | usd |
CY2020 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
3160000 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2895000 | usd |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
0 | usd |
CY2020 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
0 | usd |
CY2022 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
48000 | usd |
CY2021 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | usd |
CY2020 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | usd |
CY2022 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
169000 | usd |
CY2021 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
189000 | usd |
CY2020 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
320000 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-44765000 | usd |
CY2021 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
43503000 | usd |
CY2020 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
3981000 | usd |
CY2022 | nref |
Realized Investment Gains Losses Net
RealizedInvestmentGainsLossesNet
|
-1084000 | usd |
CY2021 | nref |
Realized Investment Gains Losses Net
RealizedInvestmentGainsLossesNet
|
-257000 | usd |
CY2020 | nref |
Realized Investment Gains Losses Net
RealizedInvestmentGainsLossesNet
|
-493000 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3286000 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2023000 | usd |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
548000 | usd |
CY2022 | nref |
Payment In Kind
PaymentInKind
|
715000 | usd |
CY2021 | nref |
Payment In Kind
PaymentInKind
|
91000 | usd |
CY2020 | nref |
Payment In Kind
PaymentInKind
|
0 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
17000 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2020 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
|
10247000 | usd |
CY2021 | us-gaap |
Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
|
3241000 | usd |
CY2020 | us-gaap |
Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
|
6001000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
433000 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-352000 | usd |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
745000 | usd |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
2914000 | usd |
CY2021 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1674000 | usd |
CY2020 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
2311000 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
310000 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
1593000 | usd |
CY2020 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
667000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
65801000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
49298000 | usd |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
32902000 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Loans Held For Investment
ProceedsFromSaleOfLoansHeldForInvestment
|
178990000 | usd |
CY2021 | us-gaap |
Proceeds From Sale Of Loans Held For Investment
ProceedsFromSaleOfLoansHeldForInvestment
|
62991000 | usd |
CY2020 | us-gaap |
Proceeds From Sale Of Loans Held For Investment
ProceedsFromSaleOfLoansHeldForInvestment
|
22449000 | usd |
CY2022 | nref |
Proceeds From Payments Received On Bridge Loan
ProceedsFromPaymentsReceivedOnBridgeLoan
|
13500000 | usd |
CY2021 | nref |
Proceeds From Payments Received On Bridge Loan
ProceedsFromPaymentsReceivedOnBridgeLoan
|
32759000 | usd |
CY2020 | nref |
Proceeds From Payments Received On Bridge Loan
ProceedsFromPaymentsReceivedOnBridgeLoan
|
0 | usd |
CY2022 | nref |
Payments To Acquire Bridge Loan
PaymentsToAcquireBridgeLoan
|
13434000 | usd |
CY2021 | nref |
Payments To Acquire Bridge Loan
PaymentsToAcquireBridgeLoan
|
32595000 | usd |
CY2020 | nref |
Payments To Acquire Bridge Loan
PaymentsToAcquireBridgeLoan
|
0 | usd |
CY2022 | us-gaap |
Payments To Acquire Loans Held For Investment
PaymentsToAcquireLoansHeldForInvestment
|
110502000 | usd |
CY2021 | us-gaap |
Payments To Acquire Loans Held For Investment
PaymentsToAcquireLoansHeldForInvestment
|
117727000 | usd |
CY2020 | us-gaap |
Payments To Acquire Loans Held For Investment
PaymentsToAcquireLoansHeldForInvestment
|
108610000 | usd |
CY2022 | nref |
Payments For Purchase Of Common Stock
PaymentsForPurchaseOfCommonStock
|
0 | usd |
CY2021 | nref |
Payments For Purchase Of Common Stock
PaymentsForPurchaseOfCommonStock
|
0 | usd |
CY2020 | nref |
Payments For Purchase Of Common Stock
PaymentsForPurchaseOfCommonStock
|
87000 | usd |
CY2022 | nref |
Payments For Escrow Deposit For Unsettled Purchase Investing Activity
PaymentsForEscrowDepositForUnsettledPurchaseInvestingActivity
|
0 | usd |
CY2021 | nref |
Payments For Escrow Deposit For Unsettled Purchase Investing Activity
PaymentsForEscrowDepositForUnsettledPurchaseInvestingActivity
|
0 | usd |
CY2020 | nref |
Payments For Escrow Deposit For Unsettled Purchase Investing Activity
PaymentsForEscrowDepositForUnsettledPurchaseInvestingActivity
|
0 | usd |
CY2022 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
184552000 | usd |
CY2021 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
29789000 | usd |
CY2020 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
0 | usd |
CY2022 | us-gaap |
Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
|
117000 | usd |
CY2021 | us-gaap |
Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
|
0 | usd |
CY2020 | us-gaap |
Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
|
0 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
950578000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
517878000 | usd |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-68261000 | usd |
CY2022 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
98341000 | usd |
CY2021 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
54227000 | usd |
CY2020 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
8225000 | usd |
CY2022 | nref |
Borrowings Under Master Repurchase Agreements
BorrowingsUnderMasterRepurchaseAgreements
|
130629000 | usd |
CY2021 | nref |
Borrowings Under Master Repurchase Agreements
BorrowingsUnderMasterRepurchaseAgreements
|
153844000 | usd |
CY2020 | nref |
Borrowings Under Master Repurchase Agreements
BorrowingsUnderMasterRepurchaseAgreements
|
163473000 | usd |
CY2022 | nref |
Payments For Securities Sold Under Agreements To Repurchase
PaymentsForSecuritiesSoldUnderAgreementsToRepurchase
|
85933000 | usd |
CY2021 | nref |
Payments For Securities Sold Under Agreements To Repurchase
PaymentsForSecuritiesSoldUnderAgreementsToRepurchase
|
28985000 | usd |
CY2020 | nref |
Payments For Securities Sold Under Agreements To Repurchase
PaymentsForSecuritiesSoldUnderAgreementsToRepurchase
|
2008000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
89634000 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | usd |
CY2020 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
59914000 | usd |
CY2022 | us-gaap |
Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
|
40674000 | usd |
CY2021 | us-gaap |
Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
|
132813000 | usd |
CY2020 | us-gaap |
Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
|
34904000 | usd |
CY2022 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd |
CY2021 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
304000 | usd |
CY2020 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Subordinated Short Term Debt
ProceedsFromSubordinatedShortTermDebt
|
55000000 | usd |
CY2021 | us-gaap |
Proceeds From Subordinated Short Term Debt
ProceedsFromSubordinatedShortTermDebt
|
20000000 | usd |
CY2020 | us-gaap |
Proceeds From Subordinated Short Term Debt
ProceedsFromSubordinatedShortTermDebt
|
86000000 | usd |
CY2022 | us-gaap |
Repayments Of Subordinated Short Term Debt
RepaymentsOfSubordinatedShortTermDebt
|
55000000 | usd |
CY2021 | us-gaap |
Repayments Of Subordinated Short Term Debt
RepaymentsOfSubordinatedShortTermDebt
|
20000000 | usd |
CY2020 | us-gaap |
Repayments Of Subordinated Short Term Debt
RepaymentsOfSubordinatedShortTermDebt
|
181000000 | usd |
CY2022 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
4829000 | usd |
CY2021 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
0 | usd |
CY2020 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
156491000 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
32393000 | usd |
CY2020 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd |
CY2022 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
156491000 | usd |
CY2021 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
32393000 | usd |
CY2022 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
0 | usd |
CY2021 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
0 | usd |
CY2020 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
8571000 | usd |
CY2022 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd |
CY2021 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd |
CY2020 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4788000 | usd |
CY2022 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
495000 | usd |
CY2021 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
323000 | usd |
CY2020 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | usd |
CY2022 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
29652000 | usd |
CY2021 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
14164000 | usd |
CY2020 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
7376000 | usd |
CY2022 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
3512000 | usd |
CY2021 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
3508000 | usd |
CY2020 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
874000 | usd |
CY2022 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
14277000 | usd |
CY2021 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
22241000 | usd |
CY2020 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
19063000 | usd |
CY2022 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
67255000 | usd |
CY2021 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | usd |
CY2020 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
11783000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1029264000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-567415000 | usd |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
68830000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-12885000 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-239000 | usd |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
33471000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
33232000 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
33471000 | usd |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
20347000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
33232000 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
33471000 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
35416000 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
27546000 | usd |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
23221000 | usd |
CY2022 | nref |
Contributions From Noncontrolling Interests Including Consolidation Of The Associated Mortgage Loans Held In Variable Interest Entities
ContributionsFromNoncontrollingInterestsIncludingConsolidationOfTheAssociatedMortgageLoansHeldInVariableInterestEntities
|
0 | usd |
CY2021 | nref |
Contributions From Noncontrolling Interests Including Consolidation Of The Associated Mortgage Loans Held In Variable Interest Entities
ContributionsFromNoncontrollingInterestsIncludingConsolidationOfTheAssociatedMortgageLoansHeldInVariableInterestEntities
|
0 | usd |
CY2020 | nref |
Contributions From Noncontrolling Interests Including Consolidation Of The Associated Mortgage Loans Held In Variable Interest Entities
ContributionsFromNoncontrollingInterestsIncludingConsolidationOfTheAssociatedMortgageLoansHeldInVariableInterestEntities
|
279735000 | usd |
CY2022 | nref |
Other Assets Acquired From Contributions From Noncontrolling Interests
OtherAssetsAcquiredFromContributionsFromNoncontrollingInterests
|
0 | usd |
CY2021 | nref |
Other Assets Acquired From Contributions From Noncontrolling Interests
OtherAssetsAcquiredFromContributionsFromNoncontrollingInterests
|
0 | usd |
CY2020 | nref |
Other Assets Acquired From Contributions From Noncontrolling Interests
OtherAssetsAcquiredFromContributionsFromNoncontrollingInterests
|
3616000 | usd |
CY2022 | nref |
Debt Assumed From Noncontrolling Interests
DebtAssumedFromNoncontrollingInterests
|
0 | usd |
CY2021 | nref |
Debt Assumed From Noncontrolling Interests
DebtAssumedFromNoncontrollingInterests
|
0 | usd |
CY2020 | nref |
Debt Assumed From Noncontrolling Interests
DebtAssumedFromNoncontrollingInterests
|
-2539724000 | usd |
CY2021 | nref |
Consolidation Of Mortgage Loans And Bonds Payable Held In Variable Interest Entities
ConsolidationOfMortgageLoansAndBondsPayableHeldInVariableInterestEntities
|
2946224000 | usd |
CY2020 | nref |
Consolidation Of Mortgage Loans And Bonds Payable Held In Variable Interest Entities
ConsolidationOfMortgageLoansAndBondsPayableHeldInVariableInterestEntities
|
3179620000 | usd |
CY2022 | nref |
Preferred Stock Investment Conversion To Common Stock Investment
PreferredStockInvestmentConversionToCommonStockInvestment
|
0 | usd |
CY2021 | nref |
Preferred Stock Investment Conversion To Common Stock Investment
PreferredStockInvestmentConversionToCommonStockInvestment
|
0 | usd |
CY2020 | nref |
Preferred Stock Investment Conversion To Common Stock Investment
PreferredStockInvestmentConversionToCommonStockInvestment
|
41881000 | usd |
CY2022 | nref |
Stock Dividends Receivable Conversion To Common Stock Investment
StockDividendsReceivableConversionToCommonStockInvestment
|
0 | usd |
CY2021 | nref |
Stock Dividends Receivable Conversion To Common Stock Investment
StockDividendsReceivableConversionToCommonStockInvestment
|
0 | usd |
CY2020 | nref |
Stock Dividends Receivable Conversion To Common Stock Investment
StockDividendsReceivableConversionToCommonStockInvestment
|
2658000 | usd |
CY2022 | nref |
Consolidation Of Noncontrolling Interest In Variable Interest Entities
ConsolidationOfNoncontrollingInterestInVariableInterestEntities
|
0 | usd |
CY2021 | nref |
Consolidation Of Noncontrolling Interest In Variable Interest Entities
ConsolidationOfNoncontrollingInterestInVariableInterestEntities
|
7175000 | usd |
CY2020 | nref |
Consolidation Of Noncontrolling Interest In Variable Interest Entities
ConsolidationOfNoncontrollingInterestInVariableInterestEntities
|
0 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
25000000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | usd |
CY2020 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | usd |
CY2022 | nref |
Increase In Dividends Payable Upon Vesting Of Restricted Stock Units
IncreaseInDividendsPayableUponVestingOfRestrictedStockUnits
|
1187000 | usd |
CY2021 | nref |
Increase In Dividends Payable Upon Vesting Of Restricted Stock Units
IncreaseInDividendsPayableUponVestingOfRestrictedStockUnits
|
531000 | usd |
CY2020 | nref |
Increase In Dividends Payable Upon Vesting Of Restricted Stock Units
IncreaseInDividendsPayableUponVestingOfRestrictedStockUnits
|
238000 | usd |
CY2022 | us-gaap |
Dividends Stock
DividendsStock
|
0 | usd |
CY2021 | us-gaap |
Dividends Stock
DividendsStock
|
0 | usd |
CY2020 | us-gaap |
Dividends Stock
DividendsStock
|
1881000 | usd |
CY2022 | us-gaap |
Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
0 | usd |
CY2021 | us-gaap |
Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
14000 | usd |
CY2020 | us-gaap |
Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
0 | usd |
CY2022 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | usd |
CY2021 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
47000 | usd |
CY2020 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | usd |
CY2022 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | usd |
CY2021 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
32480000 | usd |
CY2020 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | usd |
CY2022 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
0 | usd |
CY2021 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
0 | usd |
CY2020 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
874000 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Use of Estimates and Assumptions</span></div><div style="margin-top:10pt;text-align:justify;text-indent:27pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. It is at least reasonably possible that these estimates could change in the near term. Estimates are inherently subjective in nature and actual results could differ from our estimates and the differences could be material.</span></div> | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
206764000 | usd |
CY2022Q4 | nref |
Number Of Classes Of Stock
NumberOfClassesOfStock
|
3 | class |
CY2021Q4 | nref |
Loans And Leases Receivable Weighted Average Coupon
LoansAndLeasesReceivableWeightedAverageCoupon
|
0.0577 | |
CY2021 | nref |
Loans And Leases Receivable Weighted Average Life
LoansAndLeasesReceivableWeightedAverageLife
|
P6Y2M12D | |
CY2022 | us-gaap |
Financing Receivable Allowance For Credit Losses Policy For Uncollectible Amounts
FinancingReceivableAllowanceForCreditLossesPolicyForUncollectibleAmounts
|
<div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Allowance for Loan Losses</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div><div style="margin-top:10pt;text-align:justify;text-indent:27pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company, with the assistance of an independent valuations firm, performs a quarterly evaluation of loans classified as held for investment for impairment on a loan-by-loan basis in accordance with ASC 310-10-35, </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Receivables, Subsequent Measurement</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> (“ASC 310-10-35”). If the Company determines that it is probable that it will be unable to collect all amounts owed according to the contractual terms of a loan, impairment of that loan is indicated. If a loan is considered to be impaired, the Company will establish an allowance for loan losses, through a valuation provision in earnings that reduces carrying value of the loan to the present value of expected future cash flows discounted at the loan’s contractual effective rate or the fair value of the collateral, if repayment is expected solely from the collateral. For non-impaired loans with no specific allowance the Company determines an allowance for loan losses in accordance with ASC 450-20, </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Loss Contingencies</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> (“ASC 450-20”), which represents management’s best estimate of incurred losses inherent in the portfolio at </span></div><div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">the balance sheet date, excluding impaired loans and loans carried at fair value. Management considers quantitative factors likely to cause estimated credit losses, including default rate and loss severity rates. The Company also evaluates qualitative factors such as macroeconomic conditions, evaluations of underlying collateral, trends in delinquencies and non-performing assets. Increases to (or reversals of) the allowance for loan loss are included in “Loan loss (provision)” on the accompanying Consolidated Statements of Operations. </span></div><div style="margin-top:10pt;text-align:justify;text-indent:27pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Significant judgment is required in determining impairment and in estimating the resulting loss allowance, and actual losses, if any, could materially differ from those estimates. </span></div><div style="margin-top:10pt;text-align:justify;text-indent:27pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company performs a quarterly review of the portfolio. In conjunction with this review, the Company assesses the risk factors of each loan, including, without limitation, loan-to-value ratio, debt yield, property type, geographic and local market dynamics, physical condition, collateral, cash-flow volatility, leasing and tenant profile, loan structure, exit plan and project sponsorship. Based on a 5-point scale, our loans are rated “1” through “5,” from least risk to greatest risk, respectively, which ratings are defined as follows:</span></div><div style="margin-top:10pt;padding-left:27pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">1 – Outperform – Materially exceeds performance metrics (for example, technical milestones, occupancy, rents, and net operating income) included in original or current credit underwriting and business plan; </span></div><div style="margin-top:10pt;padding-left:27pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">2 – Exceeds Expectations – Collateral performance exceeds substantially all performance metrics included in original or current credit underwriting and business plan; </span></div><div style="margin-top:10pt;padding-left:27pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">3 – Satisfactory – Collateral performance meets, or is on track to meet, underwriting; business plan is met or can reasonably be achieved; </span></div><div style="margin-top:10pt;padding-left:27pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">4 – Underperformance – Collateral performance falls short of underwriting, material differences exist from business plan, or both; technical milestones have been missed; defaults may</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%"> </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">exist or may</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%"> </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">soon occur absent material improvement; and</span></div><div style="margin-top:10pt;padding-left:27pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">5 – Risk of Impairment/Default – Collateral performance is significantly worse than underwriting; major variance from business plan; loan covenants or technical milestones have been breached; timely exit from loan via sale or refinancing is questionable. </span></div><div style="margin-top:10pt;text-align:justify;text-indent:27pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company regularly evaluates the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral, as well as the financial and operating capability of the borrower. Specifically, the collateral’s operating results and any cash reserves are analyzed and used to assess (i) whether cash from operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the loan and/or (iii) the collateral’s liquidation value. The Company also evaluates the financial condition of any loan guarantors, as well as any changes in the borrower’s competency in managing and operating the collateral. In addition, the Company considers the overall economic environment, real estate or industry sector and geographic sub-market in which the borrower operates. Such impairment analyses are completed and reviewed by asset management and finance personnel who utilize various data sources, including (i) periodic financial data such as property operating statements, occupancy, tenant profile, rental rates, operating expenses, the borrower’s exit plan and capitalization and discount rates, (ii) site inspections and (iii) current credit spreads and discussions with market participants. </span></div><div style="margin-top:10pt;text-align:justify;text-indent:27pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company considers loans to be past-due when a monthly payment is due and unpaid for 60 days or more. Loans will be placed on nonaccrual status and considered non-performing when full payment of principal and interest is in doubt, which generally occurs when they become 120 days or more past-due unless the loan is both well secured and in the process of collection. Accrual of interest on individual loans is discontinued when management believes that, after considering economic and business conditions and collection efforts, the borrower’s financial condition is such that collection of interest is doubtful. Our policy is to cease accruing interest when a loan’s delinquency exceeds 120 days. All interest accrued but not collected for loans that are placed on nonaccrual status or subsequently charged-off are reversed against interest income. Income is subsequently recognized on the cash basis until, in management’s judgment, the borrower’s ability to make periodic principal and interest payments returns and future payments are reasonably assured, in which case the loan is returned to accrual status. </span></div><div style="margin-top:10pt;text-align:justify;text-indent:27pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">For individual loans, a troubled debt restructuring is a formal restructuring of a loan where, for economic or legal reasons related to the borrower’s financial difficulties, a concession that would not otherwise be considered is granted to the borrower. The concession may be granted in various forms, including providing a below-market interest rate, a reduction in the loan balance or accrued interest, an extension of the maturity date, or a combination of these. An individual loan that has had a troubled debt restructuring is considered to be impaired and is subject to the relevant accounting for </span></div><div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">impaired loans. As of and for the year ended December 31, 2022, the Company had no loans in forbearance agreements or loan modifications and thus no troubled debt restructurings. </span></div><div style="margin-top:10pt;text-align:justify;text-indent:27pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">A loan is written off when it is no longer realizable and/or it is legally discharged. </span></div><div style="margin-top:10pt;text-align:justify;text-indent:27pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company will evaluate acquired loans and debt securities for which it is probable at acquisition that all contractually required payments will not be collected in accordance with ASC 310-30, </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Loans and Debt Securities Acquired with Deteriorated Credit Quality</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">. During the year ended December 31, 2022, there were no loans acquired with deteriorated credit quality.</span></div> | |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | usd |
CY2022Q4 | nref |
Loans And Preferred Equity Gross
LoansAndPreferredEquityGross
|
942449000 | usd |
CY2022Q4 | nref |
Loans And Preferred Equity Net Amount
LoansAndPreferredEquityNetAmount
|
982678000 | usd |
CY2022Q4 | nref |
Loans And Leases Receivable Number Of Loans
LoansAndLeasesReceivableNumberOfLoans
|
48 | loan |
CY2022Q4 | nref |
Loans And Leases Receivable Weighted Average Fixed Rate
LoansAndLeasesReceivableWeightedAverageFixedRate
|
0.9064 | |
CY2022Q4 | nref |
Loans And Leases Receivable Weighted Average Coupon
LoansAndLeasesReceivableWeightedAverageCoupon
|
0.0643 | |
CY2022 | nref |
Loans And Leases Receivable Weighted Average Life
LoansAndLeasesReceivableWeightedAverageLife
|
P5Y1M9D | |
CY2021Q4 | nref |
Loans And Preferred Equity Gross
LoansAndPreferredEquityGross
|
1034542000 | usd |
CY2021Q4 | nref |
Loans And Preferred Equity Net Amount
LoansAndPreferredEquityNetAmount
|
1088881000 | usd |
CY2021Q4 | nref |
Loans And Leases Receivable Number Of Loans
LoansAndLeasesReceivableNumberOfLoans
|
51 | loan |
CY2021Q4 | nref |
Loans And Leases Receivable Weighted Average Fixed Rate
LoansAndLeasesReceivableWeightedAverageFixedRate
|
0.9548 | |
CY2022Q4 | us-gaap |
Financing Receivable Unamortized Purchase Premium Discount
FinancingReceivableUnamortizedPurchasePremiumDiscount
|
40900000 | usd |
CY2021Q4 | us-gaap |
Financing Receivable Unamortized Purchase Premium Discount
FinancingReceivableUnamortizedPurchasePremiumDiscount
|
55000000 | usd |
CY2022Q4 | nref |
Loans And Preferred Equity Net Amount
LoansAndPreferredEquityNetAmount
|
982678000 | usd |
CY2022Q4 | nref |
Percentage Of Loan Portfolio
PercentageOfLoanPortfolio
|
1.0000 | |
CY2021Q4 | nref |
Loans And Leases Receivable Number Of Loans
LoansAndLeasesReceivableNumberOfLoans
|
51 | loan |
CY2021Q4 | nref |
Loans And Preferred Equity Net Amount
LoansAndPreferredEquityNetAmount
|
1088881000 | usd |
CY2021Q4 | nref |
Percentage Of Loan Portfolio
PercentageOfLoanPortfolio
|
1.0000 | |
CY2022Q4 | nref |
Percentage Of Loan Portfolio
PercentageOfLoanPortfolio
|
1.0000 | |
CY2021Q4 | nref |
Percentage Of Loan Portfolio
PercentageOfLoanPortfolio
|
1.0000 | |
CY2022Q4 | nref |
Percentage Of Loan Portfolio
PercentageOfLoanPortfolio
|
1.0000 | |
CY2021Q4 | nref |
Percentage Of Loan Portfolio
PercentageOfLoanPortfolio
|
1.0000 | |
CY2022 | nref |
Interest Income And Gains Loss On Debt Securities Trading
InterestIncomeAndGainsLossOnDebtSecuritiesTrading
|
-8279000 | usd |
CY2021 | nref |
Interest Income And Gains Loss On Debt Securities Trading
InterestIncomeAndGainsLossOnDebtSecuritiesTrading
|
3053000 | usd |
CY2022Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
1940000 | usd |
CY2022Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
245222000 | usd |
CY2021Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
0 | usd |
CY2021Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
62269000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
335790000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
5513000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
82594000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
6500000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
711858000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1349019000 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17366930 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17079943 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
10000000 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
|
P2Y | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
327422 | shares | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
4800000 | usd | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
14.61 | ||
CY2021Q1 | us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
40435 | shares |
CY2021Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
286987 | shares |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | nref |
Stock Issuance Agreement Number Of Shares
StockIssuanceAgreementNumberOfShares
|
13758905.9 | shares |
CY2021Q3 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
1479132 | shares |
CY2021Q3 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
1479132 | shares |
CY2022Q1 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
4774570 | shares |
CY2022Q1 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
4774570 | shares |
CY2022Q1 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
395033 | shares |
CY2022Q1 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
395033 | shares |
CY2022Q4 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
2100000 | shares |
CY2022Q4 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
2100000 | shares |
CY2022 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
8748735 | shares |
CY2022Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3234000 | usd |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
39577000 | usd |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11099000 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
4969000 | usd |
CY2021 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
40387000 | usd |
CY2020 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
21323000 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
8203000 | usd |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
79964000 | usd |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
32422000 | usd |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14686000 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6601000 | shares |
CY2020 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5206000 | shares |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
571000 | shares |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
444000 | shares |
CY2020 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
172000 | shares |
CY2022 | nref |
Average Number Of Op Units And Sub Op Units
AverageNumberOfOPUnitsAndSubOPUnits
|
7218000 | shares |
CY2021 | nref |
Average Number Of Op Units And Sub Op Units
AverageNumberOfOPUnitsAndSubOPUnits
|
13321000 | shares |
CY2020 | nref |
Average Number Of Op Units And Sub Op Units
AverageNumberOfOPUnitsAndSubOPUnits
|
13270000 | shares |
CY2022 | nref |
Weighted Average Number Of Diluted Shares Outstanding Including Op Unit Effect
WeightedAverageNumberOfDilutedSharesOutstandingIncludingOpUnitEffect
|
22475000 | shares |
CY2021 | nref |
Weighted Average Number Of Diluted Shares Outstanding Including Op Unit Effect
WeightedAverageNumberOfDilutedSharesOutstandingIncludingOpUnitEffect
|
20366000 | shares |
CY2020 | nref |
Weighted Average Number Of Diluted Shares Outstanding Including Op Unit Effect
WeightedAverageNumberOfDilutedSharesOutstandingIncludingOpUnitEffect
|
18648000 | shares |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.00 | |
CY2020 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.13 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.93 | |
CY2020 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.74 | |
CY2022Q1 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
900000 | usd |
CY2022Q1 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
200000 | usd |
CY2021Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
261423000 | usd |
CY2020Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
275670000 | usd |
CY2019Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
0 | usd |
CY2022 | nref |
Contributions From Redeemable Noncontrolling Interests In The Op
ContributionsFromRedeemableNoncontrollingInterestsInTheOP
|
0 | usd |
CY2021 | nref |
Contributions From Redeemable Noncontrolling Interests In The Op
ContributionsFromRedeemableNoncontrollingInterestsInTheOP
|
0 | usd |
CY2020 | nref |
Contributions From Redeemable Noncontrolling Interests In The Op
ContributionsFromRedeemableNoncontrollingInterestsInTheOP
|
273410000 | usd |
CY2022 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
4969000 | usd |
CY2021 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
40387000 | usd |
CY2020 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
21323000 | usd |
CY2022 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
155614000 | usd |
CY2021 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
32393000 | usd |
CY2020 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
0 | usd |
CY2022 | nref |
Distributions To Redeemable Noncontrolling Interests On Operating Partnership
DistributionsToRedeemableNoncontrollingInterestsOnOperatingPartnership
|
14277000 | usd |
CY2021 | nref |
Distributions To Redeemable Noncontrolling Interests On Operating Partnership
DistributionsToRedeemableNoncontrollingInterestsOnOperatingPartnership
|
22241000 | usd |
CY2020 | nref |
Distributions To Redeemable Noncontrolling Interests On Operating Partnership
DistributionsToRedeemableNoncontrollingInterestsOnOperatingPartnership
|
19063000 | usd |
CY2022Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
96501000 | usd |
CY2021Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
261423000 | usd |
CY2020Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
275670000 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17079943 | shares |
CY2022Q4 | nref |
Common Stock And Partner Units Shares Outstanding
CommonStockAndPartnerUnitsSharesOutstanding
|
22118325 | shares |
CY2022 | us-gaap |
Payment For Management Fee
PaymentForManagementFee
|
0 | usd |
CY2021Q3 | nref |
Stock Issuance Agreement Number Of Shares
StockIssuanceAgreementNumberOfShares
|
13758905.9 | shares |
CY2021Q3 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
1479132 | shares |
CY2021Q3 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
1479132 | shares |
CY2022Q1 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
4774570 | shares |
CY2022Q1 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
4774570 | shares |
CY2022Q1 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
395033 | shares |
CY2022Q1 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
395033 | shares |
CY2022Q4 | nref |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
2100000 | shares |
CY2022Q4 | nref |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
2100000 | shares |
CY2022Q1 | nref |
Number Of Units
NumberOfUnits
|
368 | unit |
CY2021Q3 | nref |
Purchase Of Preferred Equity Purchase Amount
PurchaseOfPreferredEquityPurchaseAmount
|
50000000 | usd |
CY2021Q3 | nref |
Purchase Of Preferred Equity Purchase Amount Option
PurchaseOfPreferredEquityPurchaseAmountOption
|
25000000 | usd |
CY2021Q3 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
3000000 | usd |
CY2021Q4 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
30000000 | usd |
CY2021Q4 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
3800000 | usd |
CY2022Q1 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
18500000 | usd |
CY2022Q4 | nref |
Purchase Of Preferred Equity Amount Funded
PurchaseOfPreferredEquityAmountFunded
|
15000000 | usd |
CY2022Q4 | nref |
Purchase Of Preferred Equity Purchase Amount Option
PurchaseOfPreferredEquityPurchaseAmountOption
|
3700000 | usd |
CY2022 | nref |
Preferred Units Extension Term
PreferredUnitsExtensionTerm
|
P2Y | |
CY2021Q3 | nref |
Preferred Units Distribution Rate
PreferredUnitsDistributionRate
|
0.100 |