|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$864.0M
-23.2%
YoY
|
$1.125B
-656.93%
YoY
|
-$202.0M
-116.54%
YoY
|
$1.221B
-44.17%
YoY
|
$2.187B
328.82%
YoY
|
| Depreciation, Depletion And Amortization |
$1.406B
0.21%
YoY
|
$1.403B
24.49%
YoY
|
$1.127B
77.76%
YoY
|
$634.0M
-19.24%
YoY
|
$785.0M
80.46%
YoY
|
| Cash From Operating Activities |
$1.913B
-17.04%
YoY
|
$2.306B
-1143.44%
YoY
|
-$221.0M
-161.39%
YoY
|
$360.0M
-26.98%
YoY
|
$493.0M
-73.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.147B
143.01%
YoY
|
$472.0M
-21.07%
YoY
|
$598.0M
62.94%
YoY
|
$367.0M
36.43%
YoY
|
$269.0M
16.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$491.0M
-209.6%
YoY
|
$448.0M
-243.59%
YoY
|
-$312.0M
-991.43%
YoY
|
$35.00M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.638B
6725.0%
YoY
|
-$24.00M
-97.36%
YoY
|
-$910.0M
174.1%
YoY
|
-$332.0M
-89.08%
YoY
|
-$3.039B
515.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.311B
40.21%
YoY
|
$935.0M
-20.22%
YoY
|
$1.172B
93.4%
YoY
|
$606.0M
1189.36%
YoY
|
$47.00M
-79.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.546B
-302.05%
YoY
|
-$1.755B
338.75%
YoY
|
-$400.0M
-138.35%
YoY
|
$1.043B
-483.46%
YoY
|
-$272.0M
-112.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.913B
-17.04%
YoY
|
$2.306B
-1143.44%
YoY
|
-$221.0M
-161.39%
YoY
|
$360.0M
-26.98%
YoY
|
$493.0M
-73.16%
YoY
|
| Cash From Investing Activities |
-$1.638B
6725.0%
YoY
|
-$24.00M
-97.36%
YoY
|
-$910.0M
174.1%
YoY
|
-$332.0M
-89.08%
YoY
|
-$3.039B
515.18%
YoY
|
| Cash From Financing Activities |
$3.546B
-302.05%
YoY
|
-$1.755B
338.75%
YoY
|
-$400.0M
-138.35%
YoY
|
$1.043B
-483.46%
YoY
|
-$272.0M
-112.34%
YoY
|
| Net Change In Cash |
$3.825B
629.96%
YoY
|
$524.0M
-134.27%
YoY
|
-$1.529B
-243.16%
YoY
|
$1.068B
-137.87%
YoY
|
-$2.820B
-179.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.913B
-17.04%
YoY
|
$2.306B
-1143.44%
YoY
|
-$221.0M
-161.39%
YoY
|
$360.0M
-26.98%
YoY
|
$493.0M
-73.16%
YoY
|
| Capital Expenditures |
$1.147B
143.01%
YoY
|
$472.0M
-21.07%
YoY
|
$598.0M
62.94%
YoY
|
$367.0M
36.43%
YoY
|
$269.0M
16.96%
YoY
|
| Free Cash Flow |
$766.0M
-58.23%
YoY
|
$1.834B
-323.93%
YoY
|
-$819.0M
11600.0%
YoY
|
-$7.000M
-103.13%
YoY
|
$224.0M
-86.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$125.0M
-83.33%
YoY
|
$50.00M
-92.03%
YoY
|
$152.0M
-119.82%
YoY
|
-$104.0M
-114.09%
YoY
|
$750.0M
46.77%
YoY
|
$627.0M
34.55%
YoY
|
-$767.0M
-323.62%
YoY
|
$738.0M
153.61%
YoY
|
$511.0M
-138.28%
YoY
|
$466.0M
-142.56%
YoY
|
$343.0M
411.94%
YoY
|
$291.0M
-43.27%
YoY
|
-$1.335B
-176.9%
YoY
|
-$1.095B
156.44%
YoY
|
$67.00M
-95.86%
YoY
|
$513.0M
-52.41%
YoY
|
$1.736B
-2217.07%
YoY
|
-$427.0M
146.82%
YoY
|
$1.618B
549.8%
YoY
|
| Depreciation, Depletion And Amortization |
$432.0M
32.52%
YoY
|
$229.0M
-17.92%
YoY
|
$360.0M
2.27%
YoY
|
$344.0M
20.7%
YoY
|
$326.0M
21.64%
YoY
|
$279.0M
-19.13%
YoY
|
$352.0M
14.29%
YoY
|
$285.0M
-11.21%
YoY
|
$268.0M
41.05%
YoY
|
$345.0M
75.13%
YoY
|
$308.0M
112.41%
YoY
|
$321.0M
104.46%
YoY
|
$190.0M
3.83%
YoY
|
$197.0M
-11.66%
YoY
|
$145.0M
-27.14%
YoY
|
$157.0M
196.23%
YoY
|
$183.0M
-42.27%
YoY
|
$223.0M
58.16%
YoY
|
$199.0M
101.01%
YoY
|
| Cash From Operating Activities |
-$169.0M
-119.77%
YoY
|
$123.0M
-87.08%
YoY
|
$484.0M
1461.29%
YoY
|
$451.0M
-57.29%
YoY
|
$855.0M
220.22%
YoY
|
$952.0M
295.02%
YoY
|
$31.00M
-94.52%
YoY
|
$1.056B
85.26%
YoY
|
$267.0M
-116.71%
YoY
|
$241.0M
-117.24%
YoY
|
$566.0M
-139.55%
YoY
|
$570.0M
-62.33%
YoY
|
-$1.598B
-195.35%
YoY
|
-$1.398B
2.64%
YoY
|
-$1.431B
-196.82%
YoY
|
$1.513B
16.92%
YoY
|
$1.676B
-282.77%
YoY
|
-$1.362B
-402.0%
YoY
|
$1.478B
112.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$317.0M
46.08%
YoY
|
$298.0M
60.22%
YoY
|
$254.0M
122.81%
YoY
|
$378.0M
266.99%
YoY
|
$217.0M
214.49%
YoY
|
$186.0M
77.14%
YoY
|
$114.0M
-32.54%
YoY
|
$103.0M
-43.41%
YoY
|
$69.00M
-51.41%
YoY
|
$105.0M
-10.26%
YoY
|
$169.0M
-269.0%
YoY
|
$182.0M
-302.22%
YoY
|
$142.0M
136.67%
YoY
|
$117.0M
-334.0%
YoY
|
-$100.0M
31.58%
YoY
|
-$90.00M
12.5%
YoY
|
$60.00M
-4.76%
YoY
|
-$50.00M
-20.63%
YoY
|
-$76.00M
49.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.00M
-99.12%
YoY
|
N/A
|
N/A
|
N/A
|
$2.492B
9484.62%
YoY
|
N/A
|
N/A
|
N/A
|
$26.00M
-99.25%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.755B
-8238.55%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-100.84%
YoY
|
-$570.0M
9400.0%
YoY
|
$83.00M
-460.87%
YoY
|
-$1.000M
-100.05%
YoY
|
$478.0M
1095.0%
YoY
|
-$6.000M
-120.0%
YoY
|
-$23.00M
-98.96%
YoY
|
$1.826B
-18360.0%
YoY
|
$40.00M
185.71%
YoY
|
$30.00M
-41.18%
YoY
|
-$2.208B
10940.0%
YoY
|
-$10.00M
-101.68%
YoY
|
$14.00M
-182.35%
YoY
|
$51.00M
-206.25%
YoY
|
-$20.00M
-99.39%
YoY
|
$596.0M
1024.53%
YoY
|
-$17.00M
-94.1%
YoY
|
| Cash From Investing Activities |
-$7.072B
5177.61%
YoY
|
-$298.0M
59.36%
YoY
|
-$258.0M
-170.88%
YoY
|
-$948.0M
769.72%
YoY
|
-$134.0M
45.65%
YoY
|
-$187.0M
-110.87%
YoY
|
$364.0M
-382.17%
YoY
|
-$109.0M
-28.29%
YoY
|
-$92.00M
-96.09%
YoY
|
$1.721B
-1455.12%
YoY
|
-$129.0M
50.0%
YoY
|
-$152.0M
289.74%
YoY
|
-$2.350B
2837.5%
YoY
|
-$127.0M
-123.26%
YoY
|
-$86.00M
-7.53%
YoY
|
-$39.00M
-69.53%
YoY
|
-$80.00M
-97.62%
YoY
|
$546.0M
-5560.0%
YoY
|
-$93.00M
-72.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$481.0M
53.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$314.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000M
-95.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$188.0M
2250.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.652B
-679.04%
YoY
|
$4.086B
-672.27%
YoY
|
$215.0M
-161.43%
YoY
|
-$297.0M
-26.3%
YoY
|
-$458.0M
59.03%
YoY
|
-$714.0M
-64.12%
YoY
|
-$350.0M
-38.81%
YoY
|
-$403.0M
7.75%
YoY
|
-$288.0M
-111.36%
YoY
|
-$1.990B
-1158.51%
YoY
|
-$572.0M
-229.71%
YoY
|
-$374.0M
-394.49%
YoY
|
$2.536B
783.62%
YoY
|
$188.0M
-297.89%
YoY
|
$441.0M
-263.33%
YoY
|
$127.0M
-115.28%
YoY
|
$287.0M
-68.94%
YoY
|
-$95.00M
-103.43%
YoY
|
-$270.0M
175.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$169.0M
-119.77%
YoY
|
$123.0M
-87.08%
YoY
|
$484.0M
1461.29%
YoY
|
$451.0M
-57.29%
YoY
|
$855.0M
220.22%
YoY
|
$952.0M
295.02%
YoY
|
$31.00M
-94.52%
YoY
|
$1.056B
85.26%
YoY
|
$267.0M
-116.71%
YoY
|
$241.0M
-117.24%
YoY
|
$566.0M
-139.55%
YoY
|
$570.0M
-62.33%
YoY
|
-$1.598B
-195.35%
YoY
|
-$1.398B
2.64%
YoY
|
-$1.431B
-196.82%
YoY
|
$1.513B
16.92%
YoY
|
$1.676B
-282.77%
YoY
|
-$1.362B
-402.0%
YoY
|
$1.478B
112.97%
YoY
|
| Cash From Investing Activities |
-$7.072B
5177.61%
YoY
|
-$298.0M
59.36%
YoY
|
-$258.0M
-170.88%
YoY
|
-$948.0M
769.72%
YoY
|
-$134.0M
45.65%
YoY
|
-$187.0M
-110.87%
YoY
|
$364.0M
-382.17%
YoY
|
-$109.0M
-28.29%
YoY
|
-$92.00M
-96.09%
YoY
|
$1.721B
-1455.12%
YoY
|
-$129.0M
50.0%
YoY
|
-$152.0M
289.74%
YoY
|
-$2.350B
2837.5%
YoY
|
-$127.0M
-123.26%
YoY
|
-$86.00M
-7.53%
YoY
|
-$39.00M
-69.53%
YoY
|
-$80.00M
-97.62%
YoY
|
$546.0M
-5560.0%
YoY
|
-$93.00M
-72.57%
YoY
|
| Cash From Financing Activities |
$2.652B
-679.04%
YoY
|
$4.086B
-672.27%
YoY
|
$215.0M
-161.43%
YoY
|
-$297.0M
-26.3%
YoY
|
-$458.0M
59.03%
YoY
|
-$714.0M
-64.12%
YoY
|
-$350.0M
-38.81%
YoY
|
-$403.0M
7.75%
YoY
|
-$288.0M
-111.36%
YoY
|
-$1.990B
-1158.51%
YoY
|
-$572.0M
-229.71%
YoY
|
-$374.0M
-394.49%
YoY
|
$2.536B
783.62%
YoY
|
$188.0M
-297.89%
YoY
|
$441.0M
-263.33%
YoY
|
$127.0M
-115.28%
YoY
|
$287.0M
-68.94%
YoY
|
-$95.00M
-103.43%
YoY
|
-$270.0M
175.51%
YoY
|
| Net Change In Cash |
-$4.587B
-1830.94%
YoY
|
$3.911B
7568.63%
YoY
|
$441.0M
880.0%
YoY
|
-$794.0M
-245.96%
YoY
|
$265.0M
-330.43%
YoY
|
$51.00M
-282.14%
YoY
|
$45.00M
-133.33%
YoY
|
$544.0M
1136.36%
YoY
|
-$115.0M
-91.84%
YoY
|
-$28.00M
-97.91%
YoY
|
-$135.0M
-87.45%
YoY
|
$44.00M
-97.25%
YoY
|
-$1.409B
-174.71%
YoY
|
-$1.337B
46.76%
YoY
|
-$1.076B
-196.5%
YoY
|
$1.601B
377.91%
YoY
|
$1.886B
-156.2%
YoY
|
-$911.0M
-128.36%
YoY
|
$1.115B
333.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$169.0M
-119.77%
YoY
|
$123.0M
-87.08%
YoY
|
$484.0M
1461.29%
YoY
|
$451.0M
-57.29%
YoY
|
$855.0M
220.22%
YoY
|
$952.0M
295.02%
YoY
|
$31.00M
-94.52%
YoY
|
$1.056B
85.26%
YoY
|
$267.0M
-116.71%
YoY
|
$241.0M
-117.24%
YoY
|
$566.0M
-139.55%
YoY
|
$570.0M
-62.33%
YoY
|
-$1.598B
-195.35%
YoY
|
-$1.398B
2.64%
YoY
|
-$1.431B
-196.82%
YoY
|
$1.513B
16.92%
YoY
|
$1.676B
-282.77%
YoY
|
-$1.362B
-402.0%
YoY
|
$1.478B
112.97%
YoY
|
| Capital Expenditures |
$317.0M
46.08%
YoY
|
$298.0M
60.22%
YoY
|
$254.0M
122.81%
YoY
|
$378.0M
266.99%
YoY
|
$217.0M
214.49%
YoY
|
$186.0M
77.14%
YoY
|
$114.0M
-32.54%
YoY
|
$103.0M
-43.41%
YoY
|
$69.00M
-51.41%
YoY
|
$105.0M
-10.26%
YoY
|
$169.0M
-269.0%
YoY
|
$182.0M
-302.22%
YoY
|
$142.0M
136.67%
YoY
|
$117.0M
-334.0%
YoY
|
-$100.0M
31.58%
YoY
|
-$90.00M
12.5%
YoY
|
$60.00M
-4.76%
YoY
|
-$50.00M
-20.63%
YoY
|
-$76.00M
49.02%
YoY
|
| Free Cash Flow |
-$486.0M
-176.18%
YoY
|
-$175.0M
-122.85%
YoY
|
$230.0M
-377.11%
YoY
|
$73.00M
-92.34%
YoY
|
$638.0M
222.22%
YoY
|
$766.0M
463.24%
YoY
|
-$83.00M
-120.91%
YoY
|
$953.0M
145.62%
YoY
|
$198.0M
-111.38%
YoY
|
$136.0M
-108.98%
YoY
|
$397.0M
-129.83%
YoY
|
$388.0M
-75.8%
YoY
|
-$1.740B
-207.67%
YoY
|
-$1.515B
15.47%
YoY
|
-$1.331B
-185.65%
YoY
|
$1.603B
16.67%
YoY
|
$1.616B
-264.9%
YoY
|
-$1.312B
-355.25%
YoY
|
$1.554B
108.59%
YoY
|
Loading...