|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$30.71B
9.18%
YoY
|
$28.13B
-2.4%
YoY
|
$28.82B
-8.62%
YoY
|
$31.54B
16.87%
YoY
|
$26.99B
196.81%
YoY
|
| Cost Of Revenue |
$24.40B
10.42%
YoY
|
$22.10B
-16.69%
YoY
|
$26.53B
-3.35%
YoY
|
$27.45B
34.0%
YoY
|
$20.48B
213.18%
YoY
|
| Gross Profit |
$6.310B
4.64%
YoY
|
$6.030B
162.52%
YoY
|
$2.297B
-43.93%
YoY
|
$4.097B
-37.04%
YoY
|
$6.507B
154.88%
YoY
|
| Selling, General & Admin |
$2.602B
28.11%
YoY
|
$2.031B
3.2%
YoY
|
$1.968B
60.26%
YoY
|
$1.228B
-5.03%
YoY
|
$1.293B
59.63%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.406B
0.21%
YoY
|
$1.403B
24.49%
YoY
|
$1.127B
77.76%
YoY
|
$634.0M
-19.24%
YoY
|
$785.0M
80.46%
YoY
|
| Operating Expenses |
$2.602B
28.11%
YoY
|
$2.031B
3.2%
YoY
|
$1.968B
60.26%
YoY
|
$1.228B
-5.03%
YoY
|
$1.293B
58.07%
YoY
|
| Operating Profit |
$1.845B
-23.89%
YoY
|
$2.424B
531.25%
YoY
|
$384.0M
-80.97%
YoY
|
$2.018B
-39.6%
YoY
|
$3.341B
202.35%
YoY
|
| Interest Expense |
-$1.088B
72.42%
YoY
|
-$631.0M
-194.6%
YoY
|
$667.0M
59.95%
YoY
|
$417.0M
-14.02%
YoY
|
$485.0M
20.95%
YoY
|
| Other Income/Expense, Net |
-$711.0M
-27.15%
YoY
|
-$976.0M
63.48%
YoY
|
-$597.0M
68.17%
YoY
|
-$355.0M
-26.35%
YoY
|
-$482.0M
40.12%
YoY
|
| Pretax Income |
$1.134B
-21.69%
YoY
|
$1.448B
-779.81%
YoY
|
-$213.0M
-112.81%
YoY
|
$1.663B
-41.83%
YoY
|
$2.859B
275.69%
YoY
|
| Income Tax |
$270.0M
-16.41%
YoY
|
$323.0M
-3036.36%
YoY
|
-$11.00M
-102.49%
YoY
|
$442.0M
-34.23%
YoY
|
$672.0M
167.73%
YoY
|
| Net Earnings |
$864.0M
-23.2%
YoY
|
$1.125B
-656.93%
YoY
|
-$202.0M
-116.54%
YoY
|
$1.221B
-44.17%
YoY
|
$2.187B
328.82%
YoY
|
| Basic Earnings Per Share |
$4.09
-20.43%
YoY
|
$5.14
-558.93%
YoY
|
-$1.12
-121.66%
YoY
|
$5.17
-42.11%
YoY
|
$8.93
329.33%
YoY
|
| Diluted Earnings Per Share |
$4.01
-19.64%
YoY
|
$4.99
-545.54%
YoY
|
-$1.12
-121.66%
YoY
|
$5.17
-42.11%
YoY
|
$8.93
331.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
195.0M shares
-5.34%
YoY
|
206.0M shares
-9.65%
YoY
|
228.0M shares
-3.39%
YoY
|
236.0M shares
-3.67%
YoY
|
245.0M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
199.0M shares
-6.13%
YoY
|
212.0M shares
-7.02%
YoY
|
228.0M shares
-3.39%
YoY
|
236.0M shares
-3.67%
YoY
|
245.0M shares
-0.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$10.26B
19.46%
YoY
|
$7.753B
13.7%
YoY
|
$7.635B
5.7%
YoY
|
$6.740B
1.22%
YoY
|
$8.585B
15.56%
YoY
|
$6.819B
0.18%
YoY
|
$7.223B
-9.1%
YoY
|
$6.659B
4.9%
YoY
|
$7.429B
-3.79%
YoY
|
$6.807B
-13.34%
YoY
|
$7.946B
-6.63%
YoY
|
$6.348B
-12.83%
YoY
|
$7.722B
-2.2%
YoY
|
$7.855B
11.48%
YoY
|
$8.510B
28.76%
YoY
|
$7.282B
38.89%
YoY
|
$7.896B
-2.41%
YoY
|
$7.046B
247.61%
YoY
|
$6.609B
135.28%
YoY
|
| Cost Of Revenue |
$8.695B
32.53%
YoY
|
$6.318B
29.71%
YoY
|
$6.651B
-8.12%
YoY
|
$5.629B
29.22%
YoY
|
$6.561B
15.41%
YoY
|
$4.871B
-23.47%
YoY
|
$7.239B
12.74%
YoY
|
$4.356B
-12.21%
YoY
|
$5.685B
-35.24%
YoY
|
$6.365B
-27.89%
YoY
|
$6.421B
-17.7%
YoY
|
$4.962B
-15.71%
YoY
|
$8.778B
78.05%
YoY
|
$8.827B
26.35%
YoY
|
$7.802B
111.32%
YoY
|
$5.887B
99.09%
YoY
|
$4.930B
-28.18%
YoY
|
$6.986B
332.57%
YoY
|
$3.692B
81.51%
YoY
|
| Gross Profit |
$1.561B
-22.88%
YoY
|
$1.435B
-26.33%
YoY
|
$984.0M
-6250.0%
YoY
|
$1.111B
-51.76%
YoY
|
$2.024B
16.06%
YoY
|
$1.948B
340.72%
YoY
|
-$16.00M
-101.05%
YoY
|
$2.303B
66.16%
YoY
|
$1.744B
-265.15%
YoY
|
$442.0M
-145.47%
YoY
|
$1.525B
115.4%
YoY
|
$1.386B
-0.65%
YoY
|
-$1.056B
-135.6%
YoY
|
-$972.0M
-1720.0%
YoY
|
$708.0M
-75.73%
YoY
|
$1.395B
-38.98%
YoY
|
$2.966B
141.73%
YoY
|
$60.00M
-85.44%
YoY
|
$2.917B
276.39%
YoY
|
| Selling, General & Admin |
$593.0M
8.01%
YoY
|
$717.0M
18.32%
YoY
|
$612.0M
-5.12%
YoY
|
$724.0M
22.3%
YoY
|
$549.0M
-7.11%
YoY
|
$606.0M
-4.27%
YoY
|
$645.0M
1.1%
YoY
|
$592.0M
13.41%
YoY
|
$591.0M
38.73%
YoY
|
$633.0M
288.34%
YoY
|
$638.0M
95.71%
YoY
|
$522.0M
60.62%
YoY
|
$426.0M
32.3%
YoY
|
$163.0M
-46.2%
YoY
|
$326.0M
2.52%
YoY
|
$325.0M
2.52%
YoY
|
$322.0M
-4.45%
YoY
|
$303.0M
23.17%
YoY
|
$318.0M
47.22%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$432.0M
32.52%
YoY
|
$229.0M
-17.92%
YoY
|
$360.0M
2.27%
YoY
|
$344.0M
20.7%
YoY
|
$326.0M
21.64%
YoY
|
$279.0M
-19.13%
YoY
|
$352.0M
14.29%
YoY
|
$285.0M
-11.21%
YoY
|
$268.0M
41.05%
YoY
|
$345.0M
75.13%
YoY
|
$308.0M
112.41%
YoY
|
$321.0M
104.46%
YoY
|
$190.0M
3.83%
YoY
|
$197.0M
-11.66%
YoY
|
$145.0M
-27.14%
YoY
|
$157.0M
196.23%
YoY
|
$183.0M
-42.27%
YoY
|
$223.0M
58.16%
YoY
|
$199.0M
101.01%
YoY
|
| Operating Expenses |
$593.0M
8.01%
YoY
|
$1.093B
13.38%
YoY
|
$612.0M
-5.12%
YoY
|
$724.0M
22.3%
YoY
|
$549.0M
-7.11%
YoY
|
$964.0M
1.8%
YoY
|
$645.0M
1.1%
YoY
|
$592.0M
-29.27%
YoY
|
$591.0M
38.73%
YoY
|
$947.0M
203.53%
YoY
|
$638.0M
95.71%
YoY
|
$837.0M
157.54%
YoY
|
$426.0M
32.3%
YoY
|
$312.0M
-39.88%
YoY
|
$326.0M
2.52%
YoY
|
$325.0M
2.52%
YoY
|
$322.0M
-4.45%
YoY
|
$519.0M
42.19%
YoY
|
$318.0M
46.54%
YoY
|
| Operating Profit |
$328.0M
-71.08%
YoY
|
$342.0M
-65.24%
YoY
|
$414.0M
-150.99%
YoY
|
$0.00
-100.0%
YoY
|
$1.134B
30.05%
YoY
|
$984.0M
-294.85%
YoY
|
-$812.0M
-244.74%
YoY
|
$1.410B
156.83%
YoY
|
$872.0M
-156.48%
YoY
|
-$505.0M
-60.67%
YoY
|
$561.0M
259.62%
YoY
|
$549.0M
-27.19%
YoY
|
-$1.544B
-163.67%
YoY
|
-$1.284B
179.74%
YoY
|
$156.0M
-93.27%
YoY
|
$754.0M
-51.57%
YoY
|
$2.425B
-4430.36%
YoY
|
-$459.0M
-1076.6%
YoY
|
$2.319B
490.08%
YoY
|
| Interest Expense |
-$448.0M
178.26%
YoY
|
-$248.0M
113.79%
YoY
|
$224.0M
-208.21%
YoY
|
-$147.0M
-7.55%
YoY
|
-$161.0M
-205.92%
YoY
|
-$116.0M
-40.51%
YoY
|
-$207.0M
-219.65%
YoY
|
-$159.0M
8.9%
YoY
|
$152.0M
2.7%
YoY
|
-$195.0M
98.98%
YoY
|
$173.0M
64.76%
YoY
|
-$146.0M
-239.05%
YoY
|
$148.0M
43.69%
YoY
|
-$98.00M
-16.24%
YoY
|
$105.0M
-13.93%
YoY
|
$105.0M
-16.0%
YoY
|
$103.0M
-18.9%
YoY
|
-$117.0M
-9.3%
YoY
|
$122.0M
23.23%
YoY
|
| Other Income/Expense, Net |
-$245.0M
64.43%
YoY
|
$42.00M
600.0%
YoY
|
$10.00M
-104.95%
YoY
|
-$153.0M
-57.26%
YoY
|
-$149.0M
-15.82%
YoY
|
$6.000M
50.0%
YoY
|
-$202.0M
32.03%
YoY
|
-$358.0M
-2853.85%
YoY
|
-$177.0M
39.37%
YoY
|
$4.000M
-82.61%
YoY
|
-$153.0M
109.59%
YoY
|
$13.00M
-114.61%
YoY
|
-$127.0M
7.63%
YoY
|
$23.00M
9.52%
YoY
|
-$73.00M
-53.21%
YoY
|
-$89.00M
-10.1%
YoY
|
-$118.0M
6.31%
YoY
|
$21.00M
40.0%
YoY
|
-$156.0M
200.0%
YoY
|
| Pretax Income |
$83.00M
-91.57%
YoY
|
$64.00M
-91.05%
YoY
|
$238.0M
-123.47%
YoY
|
-$153.0M
-114.54%
YoY
|
$985.0M
41.73%
YoY
|
$715.0M
9.49%
YoY
|
-$1.014B
-348.53%
YoY
|
$1.052B
164.99%
YoY
|
$695.0M
-141.59%
YoY
|
$653.0M
-146.91%
YoY
|
$408.0M
391.57%
YoY
|
$397.0M
-40.3%
YoY
|
-$1.671B
-172.43%
YoY
|
-$1.392B
133.95%
YoY
|
$83.00M
-96.16%
YoY
|
$665.0M
-54.39%
YoY
|
$2.307B
-1481.44%
YoY
|
-$595.0M
331.16%
YoY
|
$2.163B
534.31%
YoY
|
| Income Tax |
-$42.00M
-117.87%
YoY
|
-$2.000M
-102.78%
YoY
|
$86.00M
-134.82%
YoY
|
-$49.00M
-115.61%
YoY
|
$235.0M
27.72%
YoY
|
$72.00M
-57.89%
YoY
|
-$247.0M
-480.0%
YoY
|
$314.0M
252.81%
YoY
|
$184.0M
-154.76%
YoY
|
$171.0M
-157.58%
YoY
|
$65.00M
306.25%
YoY
|
$89.00M
-41.45%
YoY
|
-$336.0M
-158.84%
YoY
|
-$297.0M
76.79%
YoY
|
$16.00M
-97.06%
YoY
|
$152.0M
-60.0%
YoY
|
$571.0M
-771.76%
YoY
|
-$168.0M
-580.0%
YoY
|
$545.0M
492.39%
YoY
|
| Net Earnings |
$125.0M
-83.33%
YoY
|
$50.00M
-92.03%
YoY
|
$152.0M
-119.82%
YoY
|
-$104.0M
-114.09%
YoY
|
$750.0M
46.77%
YoY
|
$627.0M
34.55%
YoY
|
-$767.0M
-323.62%
YoY
|
$738.0M
153.61%
YoY
|
$511.0M
-138.28%
YoY
|
$466.0M
-142.56%
YoY
|
$343.0M
411.94%
YoY
|
$291.0M
-43.27%
YoY
|
-$1.335B
-176.9%
YoY
|
-$1.095B
156.44%
YoY
|
$67.00M
-95.86%
YoY
|
$513.0M
-52.41%
YoY
|
$1.736B
-2217.07%
YoY
|
-$427.0M
146.82%
YoY
|
$1.618B
549.8%
YoY
|
| Basic Earnings Per Share |
$0.52
-85.95%
YoY
|
N/A
|
$0.70
-118.47%
YoY
|
-$0.62
-117.87%
YoY
|
$3.70
56.78%
YoY
|
N/A
|
-$3.79
-366.9%
YoY
|
$3.47
175.4%
YoY
|
$2.36
-140.55%
YoY
|
N/A
|
$1.42
389.66%
YoY
|
$1.26
-41.67%
YoY
|
-$5.82
-181.17%
YoY
|
N/A
|
$0.29
-95.61%
YoY
|
$2.16
-50.91%
YoY
|
$7.17
-2272.73%
YoY
|
N/A
|
$6.60
547.06%
YoY
|
| Diluted Earnings Per Share |
$0.52
-85.6%
YoY
|
$0.26
-91.33%
YoY
|
$0.69
-118.21%
YoY
|
-$0.62
-118.4%
YoY
|
$3.61
56.28%
YoY
|
$3.00
42.92%
YoY
|
-$3.79
-368.79%
YoY
|
$3.37
168.67%
YoY
|
$2.31
-139.69%
YoY
|
$2.10
-144.09%
YoY
|
$1.41
386.21%
YoY
|
$1.25
-41.93%
YoY
|
-$5.82
-181.17%
YoY
|
-$4.76
-100.0%
YoY
|
$0.29
-95.61%
YoY
|
$2.16
-50.91%
YoY
|
$7.17
-2272.73%
YoY
|
-$1.743M
143.8%
YoY
|
$6.60
547.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
214.7M shares
8.39%
YoY
|
191.6M shares
-5.39%
YoY
|
193.4M shares
-6.27%
YoY
|
195.5M shares
-6.22%
YoY
|
198.1M shares
-4.78%
YoY
|
202.6M shares
-10.28%
YoY
|
206.4M shares
-9.92%
YoY
|
208.5M shares
-9.45%
YoY
|
208.0M shares
-9.47%
YoY
|
225.8M shares
-2.01%
YoY
|
229.1M shares
-2.56%
YoY
|
230.2M shares
-2.86%
YoY
|
229.8M shares
-5.05%
YoY
|
230.4M shares
-5.9%
YoY
|
235.1M shares
-4.02%
YoY
|
237.0M shares
-3.27%
YoY
|
242.0M shares
-1.22%
YoY
|
244.8M shares
0.25%
YoY
|
245.0M shares
0.41%
YoY
|
| Diluted Shares Outstanding |
208.0M shares
2.46%
YoY
|
N/A
|
195.0M shares
-5.8%
YoY
|
196.0M shares
-8.41%
YoY
|
203.0M shares
-5.14%
YoY
|
N/A
|
207.0M shares
-10.78%
YoY
|
214.0M shares
-7.76%
YoY
|
214.0M shares
-6.96%
YoY
|
N/A
|
232.0M shares
-1.28%
YoY
|
232.0M shares
-2.11%
YoY
|
230.0M shares
-4.96%
YoY
|
N/A
|
235.0M shares
-4.08%
YoY
|
237.0M shares
-3.27%
YoY
|
242.0M shares
-1.22%
YoY
|
N/A
|
245.0M shares
0.0%
YoY
|
Loading...