|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$45.38K
-47.01%
YoY
|
$88.69K
12.27%
YoY
|
$40.32K
-43.76%
YoY
|
$87.39K
26.76%
YoY
|
$85.63K
57.93%
YoY
|
$79.00K
129.38%
YoY
|
$71.70K
-21.46%
YoY
|
$68.94K
57.87%
YoY
|
$54.22K
-64.27%
YoY
|
$34.44K
-80.58%
YoY
|
$91.29K
-45.27%
YoY
|
$43.67K
-20.19%
YoY
|
$151.7K
8.71%
YoY
|
$177.4K
83.09%
YoY
|
$166.8K
97.4%
YoY
|
$54.72K
-36.14%
YoY
|
$139.6K
-13.11%
YoY
|
$96.88K
-10.52%
YoY
|
$84.50K
-7.33%
YoY
|
| Cash & Equivalents |
$45.38K
-47.01%
YoY
|
$88.69K
12.32%
YoY
|
$40.32K
-43.79%
YoY
|
$87.39K
26.76%
YoY
|
$85.63K
57.93%
YoY
|
$78.96K
129.27%
YoY
|
$71.74K
-21.42%
YoY
|
$68.94K
57.85%
YoY
|
$54.22K
-64.27%
YoY
|
$34.44K
-80.58%
YoY
|
$91.29K
-45.27%
YoY
|
$43.67K
-20.18%
YoY
|
$151.7K
8.71%
YoY
|
$177.4K
83.1%
YoY
|
$166.8K
97.39%
YoY
|
$54.72K
N/A
|
$139.6K
-13.11%
YoY
|
$96.88K
N/A
|
$84.50K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$23.80K
-12.57%
YoY
|
$55.62K
78.67%
YoY
|
$15.01K
11.6%
YoY
|
$14.11K
-41.07%
YoY
|
$27.22K
60.03%
YoY
|
$31.13K
35.08%
YoY
|
$13.45K
-61.06%
YoY
|
$23.94K
-25.96%
YoY
|
$17.01K
-29.56%
YoY
|
$23.04K
-56.19%
YoY
|
$34.54K
-13.52%
YoY
|
$32.33K
-45.65%
YoY
|
$24.15K
-65.96%
YoY
|
$52.60K
0.69%
YoY
|
$39.94K
8.53%
YoY
|
$59.49K
39.13%
YoY
|
$70.95K
115.72%
YoY
|
$52.24K
122.2%
YoY
|
$36.80K
82.9%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$69.18K
-38.7%
YoY
|
$144.3K
31.08%
YoY
|
$55.33K
-35.05%
YoY
|
$101.5K
9.28%
YoY
|
$112.9K
58.43%
YoY
|
$110.1K
91.51%
YoY
|
$85.19K
-32.3%
YoY
|
$92.88K
22.2%
YoY
|
$71.23K
-59.5%
YoY
|
$57.49K
-75.0%
YoY
|
$125.8K
-39.13%
YoY
|
$76.00K
-33.45%
YoY
|
$175.9K
-16.45%
YoY
|
$230.0K
54.23%
YoY
|
$206.7K
70.43%
YoY
|
$114.2K
-11.09%
YoY
|
$210.5K
8.78%
YoY
|
$149.1K
13.16%
YoY
|
$121.3K
8.98%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$191.6K
-39.08%
YoY
|
$198.8K
-36.97%
YoY
|
$216.2K
-40.48%
YoY
|
$247.5K
-35.97%
YoY
|
$314.5K
120.73%
YoY
|
$315.4K
116.59%
YoY
|
$363.2K
143.12%
YoY
|
$386.5K
138.22%
YoY
|
$142.5K
-17.03%
YoY
|
$145.6K
-14.81%
YoY
|
$149.4K
-16.36%
YoY
|
$162.3K
-8.1%
YoY
|
$171.7K
5.47%
YoY
|
$170.9K
-3.11%
YoY
|
$178.6K
0.88%
YoY
|
$176.6K
-20.06%
YoY
|
$162.8K
-68.61%
YoY
|
$176.4K
-67.79%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$183.3K
-25.95%
YoY
|
$191.6K
-39.07%
YoY
|
$198.8K
-36.97%
YoY
|
$216.2K
-40.48%
YoY
|
$247.5K
-35.97%
YoY
|
$314.5K
120.72%
YoY
|
$315.4K
116.6%
YoY
|
$363.2K
143.11%
YoY
|
$386.5K
138.22%
YoY
|
$142.5K
-17.03%
YoY
|
$145.6K
-14.81%
YoY
|
$149.4K
-16.36%
YoY
|
$162.2K
-8.1%
YoY
|
$171.7K
5.47%
YoY
|
$170.9K
-3.11%
YoY
|
$178.6K
0.88%
YoY
|
$176.6K
-20.06%
YoY
|
$162.8K
-68.61%
YoY
|
$176.4K
-67.79%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$69.18K
-38.7%
YoY
|
$144.3K
31.08%
YoY
|
$55.33K
-35.05%
YoY
|
$101.5K
9.28%
YoY
|
$112.9K
58.43%
YoY
|
$110.1K
91.51%
YoY
|
$85.19K
-32.3%
YoY
|
$92.88K
22.2%
YoY
|
$71.23K
-59.5%
YoY
|
$57.49K
-75.0%
YoY
|
$125.8K
-39.13%
YoY
|
$76.00K
-33.45%
YoY
|
$175.9K
-16.45%
YoY
|
$230.0K
54.23%
YoY
|
$206.7K
70.43%
YoY
|
$114.2K
-11.09%
YoY
|
$210.5K
8.78%
YoY
|
$149.1K
13.16%
YoY
|
$121.3K
8.98%
YoY
|
| Total Long-Term Assets |
$183.3K
|
$191.6K
|
$198.8K
|
$216.2K
|
$247.5K
|
$314.5K
|
$315.4K
|
$363.2K
|
$386.5K
|
$142.5K
|
$145.6K
|
$149.4K
|
$162.2K
|
$171.7K
|
$170.9K
|
$178.6K
|
$176.6K
|
$162.8K
|
$176.4K
|
| Total Assets |
$252.4K
-29.94%
YoY
|
$335.9K
-20.88%
YoY
|
$254.1K
-36.56%
YoY
|
$317.7K
-30.35%
YoY
|
$360.3K
-21.28%
YoY
|
$424.6K
112.33%
YoY
|
$400.6K
47.58%
YoY
|
$456.1K
102.35%
YoY
|
$457.7K
35.37%
YoY
|
$200.0K
-50.22%
YoY
|
$271.5K
-28.12%
YoY
|
$225.4K
-23.03%
YoY
|
$338.1K
-12.64%
YoY
|
$401.7K
28.78%
YoY
|
$377.7K
26.85%
YoY
|
$292.8K
-4.15%
YoY
|
$387.1K
-6.59%
YoY
|
$311.9K
-52.05%
YoY
|
$297.7K
-54.82%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$141.5K
18.41%
YoY
|
$129.8K
26.88%
YoY
|
$140.5K
-1.65%
YoY
|
$126.4K
4.43%
YoY
|
$119.5K
-0.07%
YoY
|
$102.3K
13.09%
YoY
|
$142.9K
-14.21%
YoY
|
$121.0K
-3.67%
YoY
|
$119.6K
-77.87%
YoY
|
$90.46K
-12.62%
YoY
|
$166.5K
19.77%
YoY
|
$125.7K
-9.86%
YoY
|
$540.3K
9.17%
YoY
|
$103.5K
-75.66%
YoY
|
$139.0K
-67.36%
YoY
|
$139.4K
N/A
|
$494.9K
N/A
|
$425.4K
39.97%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.800M
8.57%
YoY
|
N/A
|
N/A
|
N/A
|
$3.500M
N/A
|
$3.400M
N/A
|
| Total Short-Term Liabilities |
$228.2K
80.57%
YoY
|
$141.5K
18.38%
YoY
|
$129.8K
26.91%
YoY
|
$140.5K
-1.65%
YoY
|
$126.4K
4.39%
YoY
|
$119.5K
-0.07%
YoY
|
$102.3K
13.09%
YoY
|
$142.9K
-14.21%
YoY
|
$121.0K
-3.67%
YoY
|
$119.6K
-97.24%
YoY
|
$90.46K
-12.63%
YoY
|
$166.5K
19.77%
YoY
|
$125.6K
-9.87%
YoY
|
$4.340M
8.65%
YoY
|
$103.5K
-97.29%
YoY
|
$139.0K
-96.0%
YoY
|
$139.4K
-65.59%
YoY
|
$3.995M
1155.32%
YoY
|
$3.825M
1158.61%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$3.700M
15.63%
YoY
|
$3.500M
-20.45%
YoY
|
$3.400M
-20.93%
YoY
|
$3.300M
-21.43%
YoY
|
$3.200M
-21.95%
YoY
|
$4.400M
7.32%
YoY
|
$4.300M
10.26%
YoY
|
$4.200M
7.69%
YoY
|
$4.100M
N/A
|
$4.100M
10.81%
YoY
|
$3.900M
8.33%
YoY
|
$3.900M
8.33%
YoY
|
$0.00
N/A
|
$3.700M
N/A
|
$3.600M
1340.0%
YoY
|
$3.600M
12.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$1.079M
-1.36%
YoY
|
$1.050M
-6.17%
YoY
|
$1.051M
-5.83%
YoY
|
$1.041M
-2.82%
YoY
|
$1.093M
51.99%
YoY
|
$1.119M
65.32%
YoY
|
$1.116M
76.94%
YoY
|
$1.071M
77.52%
YoY
|
$719.4K
420.84%
YoY
|
$677.0K
31.14%
YoY
|
$630.9K
31.38%
YoY
|
$603.1K
39.19%
YoY
|
$138.1K
62.42%
YoY
|
$516.2K
514.64%
YoY
|
$480.2K
383.48%
YoY
|
$433.3K
351.33%
YoY
|
$85.04K
0.11%
YoY
|
$83.99K
11.22%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$4.779M
11.3%
YoY
|
$4.550M
-17.56%
YoY
|
$4.451M
-17.82%
YoY
|
$4.341M
-17.65%
YoY
|
$4.293M
-10.91%
YoY
|
$5.519M
15.54%
YoY
|
$5.416M
19.54%
YoY
|
$5.271M
17.04%
YoY
|
$4.819M
3389.27%
YoY
|
$4.777M
13.3%
YoY
|
$4.531M
11.05%
YoY
|
$4.503M
11.65%
YoY
|
$138.1K
62.42%
YoY
|
$4.216M
4919.93%
YoY
|
$4.080M
1068.04%
YoY
|
$4.033M
22.37%
YoY
|
$85.04K
-97.33%
YoY
|
$83.99K
-97.18%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$228.2K
80.57%
YoY
|
$141.5K
18.38%
YoY
|
$129.8K
26.91%
YoY
|
$140.5K
-1.65%
YoY
|
$126.4K
4.39%
YoY
|
$119.5K
-0.07%
YoY
|
$102.3K
13.09%
YoY
|
$142.9K
-14.21%
YoY
|
$121.0K
-3.67%
YoY
|
$119.6K
-97.24%
YoY
|
$90.46K
-12.63%
YoY
|
$166.5K
19.77%
YoY
|
$125.6K
-9.87%
YoY
|
$4.340M
8.65%
YoY
|
$103.5K
-97.29%
YoY
|
$139.0K
-96.0%
YoY
|
$139.4K
-65.59%
YoY
|
$3.995M
1155.32%
YoY
|
$3.825M
1158.61%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$4.779M
11.3%
YoY
|
$4.550M
-17.56%
YoY
|
$4.451M
-17.82%
YoY
|
$4.341M
-17.65%
YoY
|
$4.293M
-10.91%
YoY
|
$5.519M
15.54%
YoY
|
$5.416M
19.54%
YoY
|
$5.271M
17.04%
YoY
|
$4.819M
3389.27%
YoY
|
$4.777M
13.3%
YoY
|
$4.531M
11.05%
YoY
|
$4.503M
11.65%
YoY
|
$138.1K
62.42%
YoY
|
$4.216M
4919.93%
YoY
|
$4.080M
1068.04%
YoY
|
$4.033M
22.37%
YoY
|
$85.04K
-97.33%
YoY
|
$83.99K
-97.18%
YoY
|
| Total Liabilities |
$5.101M
14.2%
YoY
|
$4.920M
11.49%
YoY
|
$4.680M
-16.75%
YoY
|
$4.592M
-17.4%
YoY
|
$4.467M
-17.15%
YoY
|
$4.413M
-10.65%
YoY
|
$5.621M
15.49%
YoY
|
$5.559M
18.34%
YoY
|
$5.392M
16.48%
YoY
|
$4.939M
10.28%
YoY
|
$4.867M
12.68%
YoY
|
$4.697M
11.33%
YoY
|
$4.629M
10.93%
YoY
|
$4.478M
9.77%
YoY
|
$4.320M
10.5%
YoY
|
$4.219M
10.3%
YoY
|
$4.173M
12.74%
YoY
|
$4.080M
16.46%
YoY
|
$3.909M
19.21%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$12.62M
6.25%
YoY
|
-$12.35M
5.07%
YoY
|
-$12.19M
5.12%
YoY
|
-$12.04M
4.88%
YoY
|
-$11.87M
4.96%
YoY
|
-$11.76M
5.74%
YoY
|
-$11.60M
5.69%
YoY
|
-$11.48M
5.82%
YoY
|
-$11.31M
6.03%
YoY
|
-$11.12M
6.33%
YoY
|
-$10.97M
6.34%
YoY
|
-$10.85M
N/A
|
-$10.67M
4.97%
YoY
|
-$10.46M
N/A
|
-$10.32M
N/A
|
N/A
|
-$10.16M
N/A
|
N/A
|
N/A
|
| Common Stock |
$108.2K
0.0%
YoY
|
$108.2K
0.0%
YoY
|
$108.2K
19.1%
YoY
|
$108.2K
19.1%
YoY
|
$108.2K
19.1%
YoY
|
$108.2K
19.1%
YoY
|
$90.88K
0.0%
YoY
|
$90.88K
0.0%
YoY
|
$90.88K
0.0%
YoY
|
$90.88K
0.0%
YoY
|
$90.88K
0.0%
YoY
|
$90.88K
N/A
|
$90.88K
0.0%
YoY
|
$90.88K
N/A
|
$90.88K
N/A
|
N/A
|
$90.88K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.849M
18.07%
YoY
|
-$5.334M
33.74%
YoY
|
-$4.426M
-15.23%
YoY
|
-$4.274M
-16.25%
YoY
|
-$4.107M
-16.77%
YoY
|
-$3.988M
-15.84%
YoY
|
-$5.221M
13.6%
YoY
|
-$5.103M
14.11%
YoY
|
-$4.934M
14.99%
YoY
|
-$4.739M
16.24%
YoY
|
-$4.596M
16.59%
YoY
|
-$4.472M
13.9%
YoY
|
-$4.291M
13.34%
YoY
|
-$4.077M
8.19%
YoY
|
-$3.942M
9.15%
YoY
|
-$3.926M
11.55%
YoY
|
-$3.786M
15.18%
YoY
|
-$3.768M
32.09%
YoY
|
-$3.612M
37.82%
YoY
|
| Total Liabilities & Shareholders Equity |
$252.4K
-29.94%
YoY
|
$335.9K
-20.88%
YoY
|
$254.1K
-36.56%
YoY
|
$317.7K
-30.35%
YoY
|
$360.3K
-21.28%
YoY
|
$424.6K
112.33%
YoY
|
$400.6K
47.58%
YoY
|
$456.1K
102.35%
YoY
|
$457.7K
35.37%
YoY
|
$200.0K
-50.22%
YoY
|
$271.5K
-28.12%
YoY
|
$225.4K
-23.03%
YoY
|
$338.1K
-12.64%
YoY
|
$401.7K
28.78%
YoY
|
$377.7K
26.85%
YoY
|
$292.8K
-4.15%
YoY
|
$387.1K
-6.59%
YoY
|
$311.9K
-52.05%
YoY
|
$297.7K
-54.82%
YoY
|
Loading...