|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$661.4K
17.78%
YoY
|
-$561.6K
-12.71%
YoY
|
-$643.3K
27.4%
YoY
|
-$505.0K
1.21%
YoY
|
-$499.0K
-55.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$54.70K
-52.36%
YoY
|
$114.8K
69.54%
YoY
|
$67.73K
64.75%
YoY
|
$41.11K
-82.51%
YoY
|
| Cash From Operating Activities |
-$440.3K
19.44%
YoY
|
-$368.6K
-7.28%
YoY
|
-$397.5K
38.1%
YoY
|
-$287.8K
-31.64%
YoY
|
-$421.1K
-16.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$400.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
-21.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$440.3K
19.44%
YoY
|
-$368.6K
-7.28%
YoY
|
-$397.5K
38.1%
YoY
|
-$287.8K
-31.64%
YoY
|
-$421.1K
-16.56%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$400.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
-21.14%
YoY
|
| Net Change In Cash |
-$40.25K
-228.15%
YoY
|
$31.41K
-132.21%
YoY
|
-$97.51K
-901.79%
YoY
|
$12.16K
-157.75%
YoY
|
-$21.06K
-925.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$440.3K
19.44%
YoY
|
-$368.6K
-7.28%
YoY
|
-$397.5K
38.1%
YoY
|
-$287.8K
-31.64%
YoY
|
-$421.1K
-16.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$158.2K
1.1%
YoY
|
-$151.9K
28.88%
YoY
|
-$167.4K
-0.96%
YoY
|
-$118.2K
-39.38%
YoY
|
-$156.5K
9.41%
YoY
|
-$117.9K
-4.96%
YoY
|
-$169.0K
-6.78%
YoY
|
-$195.0K
-8.84%
YoY
|
-$143.0K
6.21%
YoY
|
-$124.0K
688.57%
YoY
|
-$181.3K
28.87%
YoY
|
-$213.9K
1113.22%
YoY
|
-$134.6K
-13.88%
YoY
|
-$15.73K
-86.53%
YoY
|
-$140.7K
-32.41%
YoY
|
-$17.63K
-95.94%
YoY
|
-$156.3K
-32.65%
YoY
|
-$116.8K
-42.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.500K
-62.07%
YoY
|
$9.000K
-44.44%
YoY
|
$14.60K
-37.29%
YoY
|
-$11.00K
-114.74%
YoY
|
$14.50K
6.38%
YoY
|
$16.20K
-3.11%
YoY
|
$23.28K
136.59%
YoY
|
$74.64K
324.09%
YoY
|
$13.63K
-29.23%
YoY
|
$16.72K
14.76%
YoY
|
$9.840K
-39.63%
YoY
|
$17.60K
-395.8%
YoY
|
$19.26K
31.38%
YoY
|
$14.57K
-199.32%
YoY
|
$16.30K
-65.37%
YoY
|
-$5.950K
-105.28%
YoY
|
$14.66K
-61.73%
YoY
|
-$14.67K
-129.49%
YoY
|
| Cash From Operating Activities |
N/A
|
-$151.6K
63.36%
YoY
|
-$147.1K
51.34%
YoY
|
-$98.00K
15.29%
YoY
|
-$93.30K
16.31%
YoY
|
-$92.80K
63.24%
YoY
|
-$97.20K
-36.21%
YoY
|
-$85.00K
-21.34%
YoY
|
-$80.22K
-36.16%
YoY
|
-$56.85K
-36.42%
YoY
|
-$152.4K
-1361.42%
YoY
|
-$108.1K
27.35%
YoY
|
-$125.6K
119.25%
YoY
|
-$89.42K
2.05%
YoY
|
$12.08K
-111.94%
YoY
|
-$84.85K
-51.5%
YoY
|
-$57.31K
20.3%
YoY
|
-$87.62K
-52.1%
YoY
|
-$101.2K
-24.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$200.0K
100.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$100.0K
-50.0%
YoY
|
$100.0K
N/A
|
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
100.0%
YoY
|
N/A
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$151.6K
63.36%
YoY
|
-$147.1K
51.34%
YoY
|
-$98.00K
15.29%
YoY
|
-$93.30K
16.31%
YoY
|
-$92.80K
63.24%
YoY
|
-$97.20K
-36.21%
YoY
|
-$85.00K
-21.34%
YoY
|
-$80.22K
-36.16%
YoY
|
-$56.85K
-36.42%
YoY
|
-$152.4K
-1361.42%
YoY
|
-$108.1K
27.35%
YoY
|
-$125.6K
119.25%
YoY
|
-$89.42K
2.05%
YoY
|
$12.08K
-111.94%
YoY
|
-$84.85K
-51.5%
YoY
|
-$57.31K
20.3%
YoY
|
-$87.62K
-52.1%
YoY
|
-$101.2K
-24.73%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$200.0K
100.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$100.0K
-50.0%
YoY
|
$100.0K
N/A
|
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
100.0%
YoY
|
N/A
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
0.0%
YoY
|
| Net Change In Cash |
N/A
|
$48.40K
572.22%
YoY
|
-$47.10K
-1782.14%
YoY
|
$1.761K
-88.04%
YoY
|
$6.700K
-66.13%
YoY
|
$7.200K
-112.66%
YoY
|
$2.800K
-94.12%
YoY
|
$14.72K
-113.62%
YoY
|
$19.78K
-177.12%
YoY
|
-$56.85K
-637.33%
YoY
|
$47.62K
-57.51%
YoY
|
-$108.1K
27.35%
YoY
|
-$25.65K
-160.08%
YoY
|
$10.58K
-14.54%
YoY
|
$112.1K
-9598.31%
YoY
|
-$84.85K
13.21%
YoY
|
$42.69K
-18.47%
YoY
|
$12.38K
-27.56%
YoY
|
-$1.180K
-96.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$151.6K
63.36%
YoY
|
-$147.1K
51.34%
YoY
|
-$98.00K
15.29%
YoY
|
-$93.30K
16.31%
YoY
|
-$92.80K
63.24%
YoY
|
-$97.20K
-36.21%
YoY
|
-$85.00K
-21.34%
YoY
|
-$80.22K
-36.16%
YoY
|
-$56.85K
-36.42%
YoY
|
-$152.4K
-1361.42%
YoY
|
-$108.1K
27.35%
YoY
|
-$125.6K
119.25%
YoY
|
-$89.42K
2.05%
YoY
|
$12.08K
-111.94%
YoY
|
-$84.85K
-51.5%
YoY
|
-$57.31K
20.3%
YoY
|
-$87.62K
-52.1%
YoY
|
-$101.2K
-24.73%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...