|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$264.5M
36.62%
YoY
|
-$193.6M
34.47%
YoY
|
-$143.9M
-20.19%
YoY
|
-$180.4M
53.9%
YoY
|
-$117.2M
171.02%
YoY
|
| Depreciation, Depletion And Amortization |
$8.740M
-46.8%
YoY
|
$16.43M
118.08%
YoY
|
$7.533M
40.83%
YoY
|
$5.349M
91.72%
YoY
|
$2.790M
27.98%
YoY
|
| Cash From Operating Activities |
-$249.5M
44.55%
YoY
|
-$172.6M
112.11%
YoY
|
-$81.37M
-49.09%
YoY
|
-$159.8M
89.34%
YoY
|
-$84.40M
105400.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.00M
51.0%
YoY
|
$9.273M
10.38%
YoY
|
$8.401M
-31.39%
YoY
|
$12.24M
116.29%
YoY
|
$5.661M
24.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$161.9M
-165.15%
YoY
|
-$248.4M
-423.9%
YoY
|
$76.70M
94.47%
YoY
|
$39.44M
-138.45%
YoY
|
-$102.6M
-58.94%
YoY
|
| Cash From Investing Activities |
$147.9M
-157.37%
YoY
|
-$257.7M
-477.32%
YoY
|
$68.30M
151.13%
YoY
|
$27.20M
-125.12%
YoY
|
-$108.3M
-57.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$289.8M
N/A
|
$0.00
-100.0%
YoY
|
$19.40M
-87.08%
YoY
|
$150.2M
-31.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$238.6M
-50.86%
YoY
|
$485.7M
14996.89%
YoY
|
$3.217M
-97.25%
YoY
|
$117.2M
-23.84%
YoY
|
$153.9M
-54.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$249.5M
44.55%
YoY
|
-$172.6M
112.11%
YoY
|
-$81.37M
-49.09%
YoY
|
-$159.8M
89.34%
YoY
|
-$84.40M
105400.0%
YoY
|
| Cash From Investing Activities |
$147.9M
-157.37%
YoY
|
-$257.7M
-477.32%
YoY
|
$68.30M
151.13%
YoY
|
$27.20M
-125.12%
YoY
|
-$108.3M
-57.45%
YoY
|
| Cash From Financing Activities |
$238.6M
-50.86%
YoY
|
$485.7M
14996.89%
YoY
|
$3.217M
-97.25%
YoY
|
$117.2M
-23.84%
YoY
|
$153.9M
-54.61%
YoY
|
| Net Change In Cash |
$137.0M
147.48%
YoY
|
$55.37M
-662.3%
YoY
|
-$9.847M
-36.13%
YoY
|
-$15.42M
-60.2%
YoY
|
-$38.73M
-145.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$249.5M
44.55%
YoY
|
-$172.6M
112.11%
YoY
|
-$81.37M
-49.09%
YoY
|
-$159.8M
89.34%
YoY
|
-$84.40M
105400.0%
YoY
|
| Capital Expenditures |
$14.00M
51.0%
YoY
|
$9.273M
10.38%
YoY
|
$8.401M
-31.39%
YoY
|
$12.24M
116.29%
YoY
|
$5.661M
24.34%
YoY
|
| Free Cash Flow |
-$263.5M
44.88%
YoY
|
-$181.9M
102.59%
YoY
|
-$89.77M
-47.83%
YoY
|
-$172.1M
91.04%
YoY
|
-$90.06M
1843.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$87.17M
54.7%
YoY
|
-$78.22M
33.6%
YoY
|
-$86.42M
76.53%
YoY
|
-$43.46M
-2.43%
YoY
|
-$56.35M
35.73%
YoY
|
-$58.55M
39.55%
YoY
|
-$48.96M
32.38%
YoY
|
-$44.55M
83.49%
YoY
|
-$41.52M
1.93%
YoY
|
-$41.96M
-10.19%
YoY
|
-$36.98M
-19.09%
YoY
|
-$24.28M
-46.53%
YoY
|
-$40.73M
-4.23%
YoY
|
-$46.72M
23.91%
YoY
|
-$45.71M
58.52%
YoY
|
-$45.40M
72.09%
YoY
|
-$42.53M
75.21%
YoY
|
-$37.70M
89.32%
YoY
|
-$28.84M
55.72%
YoY
|
| Depreciation, Depletion And Amortization |
$2.196M
-46.8%
YoY
|
$2.120M
-50.73%
YoY
|
$2.028M
-15.29%
YoY
|
$5.097M
118.76%
YoY
|
$4.128M
101.86%
YoY
|
$4.303M
122.61%
YoY
|
$2.394M
22.77%
YoY
|
$2.330M
22.89%
YoY
|
$2.045M
16.72%
YoY
|
$1.933M
19.39%
YoY
|
$1.950M
33.84%
YoY
|
$1.896M
47.89%
YoY
|
$1.752M
76.79%
YoY
|
$1.619M
113.87%
YoY
|
$1.457M
95.57%
YoY
|
$1.282M
97.84%
YoY
|
$991.0K
54.84%
YoY
|
$757.0K
18.28%
YoY
|
$745.0K
35.45%
YoY
|
| Cash From Operating Activities |
-$71.91M
17.72%
YoY
|
-$67.83M
39.14%
YoY
|
-$57.39M
36.06%
YoY
|
-$63.16M
59.08%
YoY
|
-$61.09M
45.62%
YoY
|
-$48.75M
-282.69%
YoY
|
-$42.18M
2.55%
YoY
|
-$39.71M
114.98%
YoY
|
-$41.95M
-13.42%
YoY
|
$26.69M
-170.31%
YoY
|
-$41.13M
-11.18%
YoY
|
-$18.47M
-43.89%
YoY
|
-$48.45M
13.74%
YoY
|
-$37.95M
22.79%
YoY
|
-$46.31M
54.5%
YoY
|
-$32.91M
4.38%
YoY
|
-$42.60M
-629.0%
YoY
|
-$30.91M
50.93%
YoY
|
-$29.97M
388.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.045M
-70.01%
YoY
|
$5.131M
143.75%
YoY
|
$2.711M
15.51%
YoY
|
$2.675M
38.1%
YoY
|
$3.485M
20.84%
YoY
|
$2.105M
-18.44%
YoY
|
$2.347M
-4.59%
YoY
|
$1.937M
79.35%
YoY
|
$2.884M
26.66%
YoY
|
$2.581M
0.62%
YoY
|
$2.460M
-171.97%
YoY
|
$1.080M
-138.72%
YoY
|
$2.277M
-34.42%
YoY
|
$2.565M
-397.56%
YoY
|
-$3.418M
83.27%
YoY
|
-$2.789M
33.19%
YoY
|
$3.472M
311.86%
YoY
|
-$862.0K
-4.22%
YoY
|
-$1.865M
11.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$122.8M
-523.12%
YoY
|
$5.477M
-103.95%
YoY
|
$53.19M
-380.04%
YoY
|
$74.17M
-157.44%
YoY
|
$29.02M
-24.43%
YoY
|
-$138.7M
1076.72%
YoY
|
-$18.99M
-175.28%
YoY
|
-$129.1M
-387.53%
YoY
|
$38.40M
109.3%
YoY
|
-$11.79M
-120.47%
YoY
|
$25.23M
-142.29%
YoY
|
$44.91M
-2372.82%
YoY
|
$18.35M
-57.83%
YoY
|
$57.57M
-261.45%
YoY
|
-$59.66M
475.52%
YoY
|
-$1.976M
-96.41%
YoY
|
$43.50M
-2924.87%
YoY
|
-$35.66M
-71.16%
YoY
|
-$10.37M
-90.26%
YoY
|
| Cash From Investing Activities |
-$123.8M
-584.96%
YoY
|
$346.0K
-100.25%
YoY
|
$50.48M
-336.54%
YoY
|
$71.50M
-154.55%
YoY
|
$25.53M
-28.1%
YoY
|
-$140.8M
880.01%
YoY
|
-$21.34M
-193.72%
YoY
|
-$131.1M
-399.03%
YoY
|
$35.51M
121.02%
YoY
|
-$14.37M
-126.12%
YoY
|
$22.77M
-136.1%
YoY
|
$43.83M
-1019.85%
YoY
|
$16.07M
-59.86%
YoY
|
$55.01M
-250.61%
YoY
|
-$63.08M
415.71%
YoY
|
-$4.765M
-91.66%
YoY
|
$40.03M
-1777.04%
YoY
|
-$36.52M
-70.68%
YoY
|
-$12.23M
-88.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.98M
1256.08%
YoY
|
$236.0M
17.7%
YoY
|
$1.155M
-97.48%
YoY
|
$6.000K
-100.0%
YoY
|
$1.473M
-9.3%
YoY
|
$200.5M
2864485.71%
YoY
|
$45.77M
2592.35%
YoY
|
$237.8M
950908.0%
YoY
|
$1.624M
9.66%
YoY
|
$7.000K
-105.19%
YoY
|
$1.700M
-98.53%
YoY
|
$25.00K
-94.21%
YoY
|
$1.481M
-0.47%
YoY
|
-$135.0K
-127.0%
YoY
|
$115.4M
7336.02%
YoY
|
$432.0K
-99.71%
YoY
|
$1.488M
9.49%
YoY
|
$500.0K
-144.25%
YoY
|
$1.552M
-99.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$71.91M
17.72%
YoY
|
-$67.83M
39.14%
YoY
|
-$57.39M
36.06%
YoY
|
-$63.16M
59.08%
YoY
|
-$61.09M
45.62%
YoY
|
-$48.75M
-282.69%
YoY
|
-$42.18M
2.55%
YoY
|
-$39.71M
114.98%
YoY
|
-$41.95M
-13.42%
YoY
|
$26.69M
-170.31%
YoY
|
-$41.13M
-11.18%
YoY
|
-$18.47M
-43.89%
YoY
|
-$48.45M
13.74%
YoY
|
-$37.95M
22.79%
YoY
|
-$46.31M
54.5%
YoY
|
-$32.91M
4.38%
YoY
|
-$42.60M
-629.0%
YoY
|
-$30.91M
50.93%
YoY
|
-$29.97M
388.14%
YoY
|
| Cash From Investing Activities |
-$123.8M
-584.96%
YoY
|
$346.0K
-100.25%
YoY
|
$50.48M
-336.54%
YoY
|
$71.50M
-154.55%
YoY
|
$25.53M
-28.1%
YoY
|
-$140.8M
880.01%
YoY
|
-$21.34M
-193.72%
YoY
|
-$131.1M
-399.03%
YoY
|
$35.51M
121.02%
YoY
|
-$14.37M
-126.12%
YoY
|
$22.77M
-136.1%
YoY
|
$43.83M
-1019.85%
YoY
|
$16.07M
-59.86%
YoY
|
$55.01M
-250.61%
YoY
|
-$63.08M
415.71%
YoY
|
-$4.765M
-91.66%
YoY
|
$40.03M
-1777.04%
YoY
|
-$36.52M
-70.68%
YoY
|
-$12.23M
-88.68%
YoY
|
| Cash From Financing Activities |
$19.98M
1256.08%
YoY
|
$236.0M
17.7%
YoY
|
$1.155M
-97.48%
YoY
|
$6.000K
-100.0%
YoY
|
$1.473M
-9.3%
YoY
|
$200.5M
2864485.71%
YoY
|
$45.77M
2592.35%
YoY
|
$237.8M
950908.0%
YoY
|
$1.624M
9.66%
YoY
|
$7.000K
-105.19%
YoY
|
$1.700M
-98.53%
YoY
|
$25.00K
-94.21%
YoY
|
$1.481M
-0.47%
YoY
|
-$135.0K
-127.0%
YoY
|
$115.4M
7336.02%
YoY
|
$432.0K
-99.71%
YoY
|
$1.488M
9.49%
YoY
|
$500.0K
-144.25%
YoY
|
$1.552M
-99.3%
YoY
|
| Net Change In Cash |
-$71.91M
111.01%
YoY
|
$168.5M
1438.59%
YoY
|
-$5.755M
-67.57%
YoY
|
$8.344M
-87.54%
YoY
|
-$34.08M
607.96%
YoY
|
$10.95M
-11.12%
YoY
|
-$17.75M
6.52%
YoY
|
$66.98M
163.82%
YoY
|
-$4.814M
-84.42%
YoY
|
$12.32M
-27.16%
YoY
|
-$16.66M
-376.61%
YoY
|
$25.39M
-168.16%
YoY
|
-$30.90M
2681.55%
YoY
|
$16.92M
-125.28%
YoY
|
$6.023M
-114.82%
YoY
|
-$37.25M
-160.24%
YoY
|
-$1.111M
-115.81%
YoY
|
-$66.93M
-54.21%
YoY
|
-$40.65M
-138.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$71.91M
17.72%
YoY
|
-$67.83M
39.14%
YoY
|
-$57.39M
36.06%
YoY
|
-$63.16M
59.08%
YoY
|
-$61.09M
45.62%
YoY
|
-$48.75M
-282.69%
YoY
|
-$42.18M
2.55%
YoY
|
-$39.71M
114.98%
YoY
|
-$41.95M
-13.42%
YoY
|
$26.69M
-170.31%
YoY
|
-$41.13M
-11.18%
YoY
|
-$18.47M
-43.89%
YoY
|
-$48.45M
13.74%
YoY
|
-$37.95M
22.79%
YoY
|
-$46.31M
54.5%
YoY
|
-$32.91M
4.38%
YoY
|
-$42.60M
-629.0%
YoY
|
-$30.91M
50.93%
YoY
|
-$29.97M
388.14%
YoY
|
| Capital Expenditures |
$1.045M
-70.01%
YoY
|
$5.131M
143.75%
YoY
|
$2.711M
15.51%
YoY
|
$2.675M
38.1%
YoY
|
$3.485M
20.84%
YoY
|
$2.105M
-18.44%
YoY
|
$2.347M
-4.59%
YoY
|
$1.937M
79.35%
YoY
|
$2.884M
26.66%
YoY
|
$2.581M
0.62%
YoY
|
$2.460M
-171.97%
YoY
|
$1.080M
-138.72%
YoY
|
$2.277M
-34.42%
YoY
|
$2.565M
-397.56%
YoY
|
-$3.418M
83.27%
YoY
|
-$2.789M
33.19%
YoY
|
$3.472M
311.86%
YoY
|
-$862.0K
-4.22%
YoY
|
-$1.865M
11.68%
YoY
|
| Free Cash Flow |
-$72.96M
12.99%
YoY
|
-$72.96M
43.47%
YoY
|
-$60.10M
34.97%
YoY
|
-$65.84M
58.1%
YoY
|
-$64.57M
44.02%
YoY
|
-$50.86M
-310.99%
YoY
|
-$44.52M
2.14%
YoY
|
-$41.64M
113.01%
YoY
|
-$44.84M
-11.62%
YoY
|
$24.10M
-159.49%
YoY
|
-$43.59M
1.63%
YoY
|
-$19.55M
-35.11%
YoY
|
-$50.73M
10.11%
YoY
|
-$40.52M
34.85%
YoY
|
-$42.89M
52.6%
YoY
|
-$30.12M
2.33%
YoY
|
-$46.07M
-739.0%
YoY
|
-$30.05M
53.47%
YoY
|
-$28.11M
528.79%
YoY
|
Loading...