2012 Q4 Form 10-Q Financial Statement

#000119312512456241 Filed on November 07, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $102.4M $94.18M $103.2M
YoY Change 9.99% -8.71% 27.68%
Cost Of Revenue $1.000M $1.000M $800.0K
YoY Change 25.0% 25.0% -11.11%
Gross Profit $101.5M $93.20M $102.4M
YoY Change 4.86% -8.98% 28.16%
Gross Profit Margin 99.09% 98.96% 99.26%
Selling, General & Admin $9.500M $13.10M $9.400M
YoY Change -13.64% 39.36% -29.32%
% of Gross Profit 9.36% 14.06% 9.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.16M $14.49M $19.82M
YoY Change 19.3% -26.91% 23.1%
% of Gross Profit 15.92% 15.54% 19.35%
Operating Expenses $25.60M $28.53M $29.30M
YoY Change -3.4% -2.62% -0.68%
Operating Profit $73.21M $65.64M -$17.80M
YoY Change -2915.62% -468.86% -135.31%
Interest Expense -$13.10M $13.68M $12.78M
YoY Change -2.24% 7.03% -225.28%
% of Operating Profit -17.89% 20.84%
Other Income/Expense, Net
YoY Change
Pretax Income $60.10M $52.00M -$30.60M
YoY Change -548.51% -269.93% -176.12%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings $60.11M $52.00M -$30.56M
YoY Change -455.6% -270.17% -176.02%
Net Earnings / Revenue 58.68% 55.22% -29.62%
Basic Earnings Per Share
Diluted Earnings Per Share $5.670M $4.906M -$2.887M
COMMON SHARES
Basic Shares Outstanding 106.0M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $149.4M $122.4M $150.1M
YoY Change -30.48% -18.45% 107.89%
Cash & Equivalents $149.4M $122.4M $150.1M
Short-Term Investments
Other Short-Term Assets $1.042M $218.0K $400.0K
YoY Change 25.24% -45.5% 100.0%
Inventory
Prepaid Expenses
Receivables $35.12M $36.76M $46.90M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $196.2M $169.5M $197.4M
YoY Change -23.6% -14.15% 80.6%
LONG-TERM ASSETS
Property, Plant & Equipment $32.40M $33.97M $1.364B
YoY Change -29.85% -97.51% 2.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $630.0K $849.0K $5.400M
YoY Change 4.3% -84.28% 68.75%
Total Long-Term Assets $1.568B $1.544B $1.479B
YoY Change 11.33% 4.42% -0.99%
TOTAL ASSETS
Total Short-Term Assets $196.2M $169.5M $197.4M
Total Long-Term Assets $1.568B $1.544B $1.479B
Total Assets $1.765B $1.714B $1.676B
YoY Change 5.95% 2.23% 4.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.000M $600.0K $0.00
YoY Change 150.0% -100.0%
Accrued Expenses $18.00M $15.60M $15.80M
YoY Change -5.76% -1.27% 83.72%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $87.23M $87.23M $30.80M
YoY Change 183.21% 183.21% -2.22%
Total Short-Term Liabilities $117.8M $112.2M $53.70M
YoY Change 98.03% 108.94% 10.95%
LONG-TERM LIABILITIES
Long-Term Debt $897.0M $852.0M $786.3M
YoY Change 7.27% 8.36% 29.73%
Other Long-Term Liabilities $132.4M $132.6M $118.5M
YoY Change 5.92% 11.9% 12.86%
Total Long-Term Liabilities $897.0M $852.0M $904.8M
YoY Change 7.27% -5.83% 27.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $117.8M $112.2M $53.70M
Total Long-Term Liabilities $897.0M $852.0M $904.8M
Total Liabilities $1.015B $964.2M $963.2M
YoY Change 13.3% 0.11% 25.63%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $614.6M $614.0M $713.1M
YoY Change
Total Liabilities & Shareholders Equity $1.765B $1.714B $1.676B
YoY Change 5.95% 2.23% 4.57%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $60.11M $52.00M -$30.56M
YoY Change -455.6% -270.17% -176.02%
Depreciation, Depletion And Amortization $16.16M $14.49M $19.82M
YoY Change 19.3% -26.91% 23.1%
Cash From Operating Activities $77.50M $61.90M $79.60M
YoY Change -11.23% -22.24% 28.18%
INVESTING ACTIVITIES
Capital Expenditures -$46.10M -$40.20M -$8.100M
YoY Change 260.16% 396.3% 170.0%
Acquisitions
YoY Change
Other Investing Activities $10.10M $16.20M $4.400M
YoY Change 268.18% 450.0%
Cash From Investing Activities -$36.00M -$23.90M -$3.700M
YoY Change 181.25% 545.95% 68.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.50M -37.50M -71.50M
YoY Change 49.48% -47.55% 8.17%
NET CHANGE
Cash From Operating Activities 77.50M 61.90M 79.60M
Cash From Investing Activities -36.00M -23.90M -3.700M
Cash From Financing Activities -14.50M -37.50M -71.50M
Net Change In Cash 27.00M 500.0K 4.400M
YoY Change -58.33% -88.64% -170.97%
FREE CASH FLOW
Cash From Operating Activities $77.50M $61.90M $79.60M
Capital Expenditures -$46.10M -$40.20M -$8.100M
Free Cash Flow $123.6M $102.1M $87.70M
YoY Change 23.48% 16.42% 34.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 nrp Partners Capital Account Distributions Per Unit
PartnersCapitalAccountDistributionsPerUnit
0.55
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
106027836 shares
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
150112000
CY2011Q3 us-gaap Business Combination Acquisition Of Less Than100 Percent Noncontrolling Interest Fair Value
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
373000
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
218000
CY2012Q3 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
55741000
CY2012Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
881023000
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
89420000
CY2012Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
4430000
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-456000
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
112203000
CY2012Q3 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
106027836 shares
CY2012Q3 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
7585000
CY2012Q3 us-gaap Assets
Assets
1713678000
CY2012Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
103000000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
122419000
CY2012Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3223000
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
183983000
CY2012Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
500000000
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36761000
CY2012Q3 us-gaap Minority Interest
MinorityInterest
2845000
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4500000
CY2012Q3 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
7294000
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
849000
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
4664000
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1713678000
CY2012Q3 us-gaap Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
1808000
CY2012Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
5602000
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
17520000
CY2012Q3 us-gaap Land
Land
24515000
CY2012Q3 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
10013000
CY2012Q3 us-gaap Accounts Receivable Fair Value Disclosure
AccountsReceivableFairValueDisclosure
8724000
CY2012Q3 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
8915000
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
939269000
CY2012Q3 us-gaap Mineral Properties Net
MineralPropertiesNet
1352800000
CY2012Q3 us-gaap Partners Capital
PartnersCapital
616832000
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
87230000
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
4500000
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
80983000
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
506090000
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33968000
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
87230000
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
80983000
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
7990000
CY2012Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
123689000
CY2012Q3 us-gaap Assets Current
AssetsCurrent
169475000
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4500000
CY2012Q3 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
1808000
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
21303000
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
852039000
CY2012Q3 us-gaap Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
0.0213 pure
CY2012Q3 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
604430000
CY2012Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
10077000
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
CY2012Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
71900000
CY2012Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
573000
CY2012Q3 us-gaap Mineral Properties Gross
MineralPropertiesGross
1774297000
CY2012Q3 nrp Unearned Income
UnearnedIncome
47600000
CY2012Q3 nrp Long Term Debt Maturities Repayments Of Principal
LongTermDebtMaturitiesRepaymentsOfPrincipal
939269000
CY2012Q3 nrp Projected Payments Receivables Under Capital Lease
ProjectedPaymentsReceivablesUnderCapitalLease
97100000
CY2012Q3 nrp Quarterly Minimum Payments Receivable Under Capital Leases
QuarterlyMinimumPaymentsReceivableUnderCapitalLeases
1250000
CY2012Q3 nrp Plant And Equipment Gross
PlantAndEquipmentGross
55271000
CY2012Q3 nrp Plant And Equipment Net
PlantAndEquipmentNet
33968000
CY2012Q3 nrp Unaccrued Cost Associated With Outstanding Grants And Related Distribution Equivalent Rights
UnaccruedCostAssociatedWithOutstandingGrantsAndRelatedDistributionEquivalentRights
10800000
CY2012Q3 nrp Business Acquisition Cost Of Acquired Entity Amount Paid At Closing
BusinessAcquisitionCostOfAcquiredEntityAmountPaidAtClosing
80000000
CY2012Q3 nrp Long Term Debt Excluding Credit Facility
LongTermDebtExcludingCreditFacility
836269000
CY2012Q3 nrp Mineral Properties Accumulated Depletion And Amortization
MineralPropertiesAccumulatedDepletionAndAmortization
421497000
CY2012Q3 nrp Incentive Distribution Historical Distribution Rate
IncentiveDistributionHistoricalDistributionRate
0.0695 pure
CY2012Q3 nrp Incentive Distribution Historical Forfeiture Rate
IncentiveDistributionHistoricalForfeitureRate
0.0380 pure
CY2012Q3 nrp Debt Instrument Additional Variable Interest Rate
DebtInstrumentAdditionalVariableInterestRate
0.0200 pure
CY2012Q3 nrp Incentive Plans By Unit Based Compensation Arrangement Common Units Outstanding Number
IncentivePlansByUnitBasedCompensationArrangementCommonUnitsOutstandingNumber
925978 shares
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
95506000
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
832000
CY2011Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
915959000
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
89420000
CY2011Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
4846000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-493000
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
59493000
CY2011Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
106027836 shares
CY2011Q4 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
8374000
CY2011Q4 us-gaap Assets
Assets
1665649000
CY2011Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
0
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
214922000
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2366000
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
30923000
CY2011Q4 us-gaap Minority Interest
MinorityInterest
5638000
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
604000
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1665649000
CY2011Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
6316000
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
14256000
CY2011Q4 us-gaap Land
Land
24534000
CY2011Q4 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
10517000
CY2011Q4 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
11670000
CY2011Q4 us-gaap Long Term Debt
LongTermDebt
867069000
CY2011Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
1257501000
CY2011Q4 us-gaap Partners Capital
PartnersCapital
644915000
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
46185000
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
30801000
CY2011Q4 us-gaap Interest Payable Current
InterestPayableCurrent
10761000
CY2011Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
113303000
CY2011Q4 us-gaap Assets Current
AssetsCurrent
256815000
CY2011Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
78000
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
21068000
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
836268000
CY2011Q4 us-gaap Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
0.0183 pure
CY2011Q4 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
629253000
CY2011Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
10138000
CY2011Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
75164000
CY2011Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
375000
CY2011Q4 us-gaap Mineral Properties Gross
MineralPropertiesGross
1645451000
CY2011Q4 nrp Plant And Equipment Gross
PlantAndEquipmentGross
67175000
CY2011Q4 nrp Plant And Equipment Net
PlantAndEquipmentNet
46185000
CY2011Q4 nrp Long Term Debt Excluding Credit Facility
LongTermDebtExcludingCreditFacility
867069000
CY2011Q4 nrp Mineral Properties Accumulated Depletion And Amortization
MineralPropertiesAccumulatedDepletionAndAmortization
387950000
CY2011Q4 nrp Obligation Related To Acquisition
ObligationRelatedToAcquisition
500000
CY2011Q4 nrp Incentive Plans By Unit Based Compensation Arrangement Common Units Outstanding Number
IncentivePlansByUnitBasedCompensationArrangementCommonUnitsOutstandingNumber
870760 shares
us-gaap Asset Impairment Charges
AssetImpairmentCharges
90932000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51576000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
210519000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-1419000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-556000
us-gaap Profit Loss
ProfitLoss
70980000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-102334000
us-gaap Investment Income Interest
InvestmentIncomeInterest
40000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
5500000
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-2427000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
24541000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12770000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
141000
us-gaap Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
107509000
us-gaap Interest Paid
InterestPaid
37074000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
54606000
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
5456000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
-14000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
9272000
us-gaap Operating Income Loss
OperatingIncomeLoss
106735000
us-gaap Net Income Loss
NetIncomeLoss
70929000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
69510000
us-gaap Costs And Expenses
CostsAndExpenses
177813000
us-gaap Taxes Other
TaxesOther
10918000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22156000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-61382000
us-gaap Royalty Revenue
RoyaltyRevenue
5124000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2774000
us-gaap Distribution Made To Member Or Limited Partner Cash Distributions Paid
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid
175323000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-1710000
us-gaap Tenant Reimbursements
TenantReimbursements
9563000
nrp Coal Royalty And Override Payments
CoalRoyaltyAndOverridePayments
700000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
51000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
213000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
6203000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
325000
us-gaap Sales Revenue Net
SalesRevenueNet
284548000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8248000
us-gaap Depreciation
Depreciation
6681000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1058000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
70968000
us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
106028000 shares
us-gaap Interest Expense
InterestExpense
35795000
us-gaap Royalty Revenue From Coal
RoyaltyRevenueFromCoal
211583000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
218322000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
335000000
nrp Reverse Exchanged Coal
ReverseExchangedCoal
1000000 T
nrp Purchase Obligation Related To Reserve And Infrastructure Acquisition
PurchaseObligationRelatedToReserveAndInfrastructureAcquisition
4100000
nrp Repayment Of Purchase Obligations
RepaymentOfPurchaseObligations
7625000
nrp Override Royalties
OverrideRoyalties
10666000
nrp Transportation Costs
TransportationCosts
1531000
nrp Expenses Related To Incentive Plan To Be Reimbursed To General Partner
ExpensesRelatedToIncentivePlanToBeReimbursedToGeneralPartner
6100000
nrp Depletion And Amortization Expense On Coal And Other Mineral Rights
DepletionAndAmortizationExpenseOnCoalAndOtherMineralRights
36646000
nrp Non Cash Interest Charge Net
NonCashInterestChargeNet
493000
nrp Gain Loss On Reverse Exchange Of Coal
GainLossOnReverseExchangeOfCoal
3000000
nrp Incentive Distribution Payments Made
IncentiveDistributionPaymentsMade
5700000
nrp Basic And Diluted Net Income Per Limited Partner Unit
BasicAndDilutedNetIncomePerLimitedPartnerUnit
0.66
nrp Mineral Processing Fees
MineralProcessingFees
10229000
nrp Mineral Transportation Fees
MineralTransportationFees
12608000
nrp Royalty Revenue From Oil And Gas
RoyaltyRevenueFromOilAndGas
10047000
nrp Gain On Reverse Swap
GainOnReverseSwap
2990000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001171486
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Trading Symbol
TradingSymbol
NRP
dei Entity Registrant Name
EntityRegistrantName
NATURAL RESOURCE PARTNERS LP
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
42066000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
30800000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-3065000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-369000
us-gaap Profit Loss
ProfitLoss
153248000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-176707000
us-gaap Investment Income Interest
InvestmentIncomeInterest
104000
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
51300000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
15047000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-666000
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-714000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
11867000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
59000
us-gaap Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
134463000
us-gaap Interest Paid
InterestPaid
43113000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-92503000
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
13748000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
-3544000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
13452000
us-gaap Operating Income Loss
OperatingIncomeLoss
193959000
CY2011Q3 us-gaap Profit Loss
ProfitLoss
-30559000
us-gaap Net Income Loss
NetIncomeLoss
153248000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
150183000
us-gaap Costs And Expenses
CostsAndExpenses
82752000
us-gaap Taxes Other
TaxesOther
13640000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24204000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-109668000
us-gaap Royalty Revenue
RoyaltyRevenue
5061000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
153285000
us-gaap Distribution Made To Member Or Limited Partner Cash Distributions Paid
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid
181309000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-2771000
us-gaap Tenant Reimbursements
TenantReimbursements
11421000
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
181309000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1055000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
7230000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
681000
us-gaap Sales Revenue Net
SalesRevenueNet
276711000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3264000
us-gaap Depreciation
Depreciation
5259000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
8823000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
600000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
153285000
us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
106028000 shares
us-gaap Interest Expense
InterestExpense
40815000
us-gaap Royalty Revenue From Coal
RoyaltyRevenueFromCoal
193053000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
193872000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
37000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
103000000
nrp Minimum Interest Coverage Ratio
MinimumInterestCoverageRatio
3.5 Ratio
nrp Notes Receivable From Sale Of Assets
NotesReceivableFromSaleOfAssets
1808000
nrp Area Of Land Acquired
AreaOfLandAcquired
15600 acre
nrp Partnership Leverage Ratio
PartnershipLeverageRatio
3.75 Ratio
nrp Incentive Plan By Unit Based Compensation Arrangement Vesting Period
IncentivePlanByUnitBasedCompensationArrangementVestingPeriod
P4Y
nrp Number Of Companies Acquired
NumberOfCompaniesAcquired
3 PartnershipUnit
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
16000
CY2011Q3 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
2429000
CY2011Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2764000
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-17796000
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
-30559000
nrp Number Of Coal Reserves
NumberOfCoalReserves
3 Coal_Reserves
nrp Return On Direct Financing Lease And Contractual Override
ReturnOnDirectFinancingLeaseAndContractualOverride
2399000
nrp Proceeds From Royalty Payments In Current Year
ProceedsFromRoyaltyPaymentsInCurrentYear
20800000
nrp Repayment Of Purchase Obligations
RepaymentOfPurchaseObligations
500000
nrp Partners Capital Account Equity Transactions Related Cost
PartnersCapitalAccountEquityTransactionsRelatedCost
59000
nrp Override Royalties
OverrideRoyalties
11998000
nrp Payments To Acquire Contractual Override Affiliates
PaymentsToAcquireContractualOverrideAffiliates
59009000
nrp Transportation Costs
TransportationCosts
1446000
nrp Unrecouped Minimum Royalty Payments
UnrecoupedMinimumRoyaltyPayments
57700000
nrp Coal Royalty And Override Payments
CoalRoyaltyAndOverridePayments
1396000
nrp Amortization Expense Current Year
AmortizationExpenseCurrentYear
503000
nrp Expenses Related To Incentive Plan To Be Reimbursed To General Partner
ExpensesRelatedToIncentivePlanToBeReimbursedToGeneralPartner
3600000
nrp Depletion And Amortization Expense On Coal And Other Mineral Rights
DepletionAndAmortizationExpenseOnCoalAndOtherMineralRights
33547000
nrp Non Cash Interest Charge Net
NonCashInterestChargeNet
453000
nrp Incentive Distribution Payments Made
IncentiveDistributionPaymentsMade
6600000
nrp Minimum Percentage Of Revenue Derived From Major Two Lessees
MinimumPercentageOfRevenueDerivedFromMajorTwoLessees
0.46 pure
nrp Percentage Of Consolidated Net Tangible Assets Debt Of Subsidiaries Not Permitted To Exceed
PercentageOfConsolidatedNetTangibleAssetsDebtOfSubsidiariesNotPermittedToExceed
0.10 pure
nrp Basic And Diluted Net Income Per Limited Partner Unit
BasicAndDilutedNetIncomePerLimitedPartnerUnit
1.42
nrp Incentive Plans By Unit Based Compensation Arrangement Common Units Forfeited During Period
IncentivePlansByUnitBasedCompensationArrangementCommonUnitsForfeitedDuringPeriod
27196 shares
nrp Incentive Plans By Unit Based Compensation Arrangement Common Units Granted During Period
IncentivePlansByUnitBasedCompensationArrangementCommonUnitsGrantedDuringPeriod
272150 shares
nrp Incentive Plans By Unit Based Compensation Arrangement Common Units Vested During Period
IncentivePlansByUnitBasedCompensationArrangementCommonUnitsVestedDuringPeriod
189736 shares
nrp Market Value Of Common Units Under Incentive Plan
MarketValueOfCommonUnitsUnderIncentivePlan
Average closing price over the last 20 trading days prior to the vesting date
nrp Partnerships Leverage Ratio
PartnershipsLeverageRatio
3.75 to 1.00
nrp Related Party Transaction Membership Interest Description
RelatedPartyTransactionMembershipInterestDescription
Right to nominate two members of Taggart's 5-person board of directors
nrp Ratio Of Ebitda To Consolidated Fixed Charges
RatioOfEbitdaToConsolidatedFixedCharges
Not less than 3.5 to 1.0
nrp Ratio Of Indebtedness
RatioOfIndebtedness
No more than 4.0 to 1.0
CY2011Q3 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
-29948000
CY2011Q3 us-gaap Costs And Expenses
CostsAndExpenses
120960000
CY2011Q3 nrp Mineral Processing Fees
MineralProcessingFees
3967000
CY2011Q3 nrp Mineral Transportation Fees
MineralTransportationFees
4765000
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19819000
CY2011Q3 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
611000
CY2011Q3 us-gaap Royalty Revenue
RoyaltyRevenue
2099000
CY2011Q3 us-gaap Tenant Reimbursements
TenantReimbursements
2974000
CY2012Q3 nrp Basic And Diluted Net Income Per Limited Partner Unit
BasicAndDilutedNetIncomePerLimitedPartnerUnit
0.48
CY2012Q3 nrp Mineral Processing Fees
MineralProcessingFees
1641000
CY2011Q3 us-gaap Taxes Other
TaxesOther
3915000
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5521000
CY2011Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
2050000
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
103164000
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-30545000
CY2011Q3 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
106028000 shares
CY2011Q3 us-gaap Interest Expense
InterestExpense
12779000
CY2011Q3 us-gaap Royalty Revenue From Coal
RoyaltyRevenueFromCoal
74976000
nrp Mineral Processing Fees
MineralProcessingFees
6905000
nrp Mineral Transportation Fees
MineralTransportationFees
14361000
nrp Royalty Revenue From Oil And Gas
RoyaltyRevenueFromOilAndGas
6712000
CY2011Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
90932000
CY2011Q3 nrp Override Royalties
OverrideRoyalties
4131000
CY2011Q3 nrp Transportation Costs
TransportationCosts
540000
CY2011Q3 nrp Coal Royalty And Override Payments
CoalRoyaltyAndOverridePayments
233000
CY2011Q3 nrp Expenses Related To Incentive Plan To Be Reimbursed To General Partner
ExpensesRelatedToIncentivePlanToBeReimbursedToGeneralPartner
600000
CY2011Q3 nrp Basic And Diluted Net Income Per Limited Partner Unit
BasicAndDilutedNetIncomePerLimitedPartnerUnit
-0.28
CY2011Q3 nrp Royalty Revenue From Oil And Gas
RoyaltyRevenueFromOilAndGas
5059000
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14485000
CY2012Q3 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-1040000
CY2012Q3 us-gaap Profit Loss
ProfitLoss
52001000
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
35000
CY2012Q3 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
1096000
CY2012Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
6322000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
65643000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
52001000
CY2012Q3 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
50961000
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
28532000
CY2012Q3 us-gaap Taxes Other
TaxesOther
4853000
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8225000
CY2012Q3 us-gaap Royalty Revenue
RoyaltyRevenue
1643000
CY2012Q3 us-gaap Tenant Reimbursements
TenantReimbursements
3602000
CY2012Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
2303000
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
94175000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
52015000
CY2012Q3 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
106028000 shares
CY2012Q3 us-gaap Interest Expense
InterestExpense
13677000
CY2012Q3 us-gaap Royalty Revenue From Coal
RoyaltyRevenueFromCoal
70259000
CY2012Q3 nrp Override Royalties
OverrideRoyalties
3359000
CY2012Q3 nrp Transportation Costs
TransportationCosts
446000
CY2012Q3 nrp Coal Royalty And Override Payments
CoalRoyaltyAndOverridePayments
523000
CY2012Q3 nrp Expenses Related To Incentive Plan To Be Reimbursed To General Partner
ExpensesRelatedToIncentivePlanToBeReimbursedToGeneralPartner
1200000
CY2012Q3 nrp Mineral Transportation Fees
MineralTransportationFees
5007000
CY2012Q3 nrp Royalty Revenue From Oil And Gas
RoyaltyRevenueFromOilAndGas
1246000

Files In Submission

Name View Source Status
0001193125-12-456241-index-headers.html Edgar Link pending
0001193125-12-456241-index.html Edgar Link pending
0001193125-12-456241.txt Edgar Link pending
0001193125-12-456241-xbrl.zip Edgar Link pending
d404856d10q.htm Edgar Link pending
d404856dex311.htm Edgar Link pending
d404856dex312.htm Edgar Link pending
d404856dex321.htm Edgar Link pending
d404856dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
nrp-20120930.xml Edgar Link completed
nrp-20120930.xsd Edgar Link pending
nrp-20120930_cal.xml Edgar Link unprocessable
nrp-20120930_def.xml Edgar Link unprocessable
nrp-20120930_lab.xml Edgar Link unprocessable
nrp-20120930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending