|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.13M
8.96%
YoY
|
-$10.21M
1.02%
YoY
|
-$10.11M
-3.67%
YoY
|
-$10.49M
159.64%
YoY
|
-$4.041M
42.89%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00K
-27.27%
YoY
|
$22.00K
4.76%
YoY
|
$21.00K
75.0%
YoY
|
$12.00K
300.0%
YoY
|
$3.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$7.671M
-24.31%
YoY
|
-$10.14M
21.32%
YoY
|
-$8.354M
9.69%
YoY
|
-$7.616M
394.87%
YoY
|
-$1.539M
121.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.000K
166.67%
YoY
|
$3.000K
-89.66%
YoY
|
$29.00K
-58.57%
YoY
|
$70.00K
311.76%
YoY
|
$17.00K
88.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.000K
-99.89%
YoY
|
$3.675M
-205.88%
YoY
|
-$3.471M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$8.000K
-900.0%
YoY
|
$1.000K
-99.97%
YoY
|
$3.468M
-196.6%
YoY
|
-$3.590M
21017.65%
YoY
|
-$17.00K
88.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.000K
-99.94%
YoY
|
$11.30M
184.38%
YoY
|
$3.975M
2.71%
YoY
|
$3.870M
-65.14%
YoY
|
$11.10M
2085.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.432M
-59.39%
YoY
|
$10.91M
174.54%
YoY
|
$3.975M
5.33%
YoY
|
$3.774M
-68.29%
YoY
|
$11.90M
2242.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.671M
-24.31%
YoY
|
-$10.14M
21.32%
YoY
|
-$8.354M
9.69%
YoY
|
-$7.616M
394.87%
YoY
|
-$1.539M
121.44%
YoY
|
| Cash From Investing Activities |
-$8.000K
-900.0%
YoY
|
$1.000K
-99.97%
YoY
|
$3.468M
-196.6%
YoY
|
-$3.590M
21017.65%
YoY
|
-$17.00K
88.89%
YoY
|
| Cash From Financing Activities |
$4.432M
-59.39%
YoY
|
$10.91M
174.54%
YoY
|
$3.975M
5.33%
YoY
|
$3.774M
-68.29%
YoY
|
$11.90M
2242.91%
YoY
|
| Net Change In Cash |
-$3.247M
-516.82%
YoY
|
$779.0K
-185.51%
YoY
|
-$911.0K
-87.74%
YoY
|
-$7.432M
-171.83%
YoY
|
$10.35M
-5378.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.671M
-24.31%
YoY
|
-$10.14M
21.32%
YoY
|
-$8.354M
9.69%
YoY
|
-$7.616M
394.87%
YoY
|
-$1.539M
121.44%
YoY
|
| Capital Expenditures |
$8.000K
166.67%
YoY
|
$3.000K
-89.66%
YoY
|
$29.00K
-58.57%
YoY
|
$70.00K
311.76%
YoY
|
$17.00K
88.89%
YoY
|
| Free Cash Flow |
-$7.679M
-24.26%
YoY
|
-$10.14M
20.94%
YoY
|
-$8.383M
9.07%
YoY
|
-$7.686M
393.96%
YoY
|
-$1.556M
121.02%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.13M
8.96%
YoY
|
-$4.709M
449.47%
YoY
|
-$10.21M
246.1%
YoY
|
-$2.148M
-373.98%
YoY
|
-$857.0K
-83.6%
YoY
|
-$5.404M
38.96%
YoY
|
-$2.950M
-6.35%
YoY
|
$784.0K
-126.19%
YoY
|
-$5.225M
50.1%
YoY
|
-$3.889M
43.24%
YoY
|
-$3.150M
-22.05%
YoY
|
-$3.481M
14.06%
YoY
|
-$4.041M
42.89%
YoY
|
-$3.052M
390.68%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000K
-27.27%
YoY
|
$8.000K
-27.27%
YoY
|
$11.00K
-76.6%
YoY
|
N/A
|
$11.00K
-76.6%
YoY
|
N/A
|
$47.00K
N/A
|
N/A
|
$47.00K
17.5%
YoY
|
N/A
|
N/A
|
$40.00K
N/A
|
$3.000K
0.0%
YoY
|
N/A
|
| Cash From Operating Activities |
-$3.671M
-16.28%
YoY
|
-$4.000M
-30.43%
YoY
|
-$4.385M
0.3%
YoY
|
N/A
|
-$5.750M
41.0%
YoY
|
N/A
|
-$4.372M
N/A
|
N/A
|
-$4.078M
-4.94%
YoY
|
N/A
|
N/A
|
-$4.290M
964.52%
YoY
|
-$1.136M
234.12%
YoY
|
-$403.0K
13.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000K
N/A
|
$5.000K
66.67%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$3.000K
-88.0%
YoY
|
N/A
|
-$1.000K
N/A
|
N/A
|
$25.00K
-16.67%
YoY
|
N/A
|
N/A
|
$30.00K
1400.0%
YoY
|
$15.00K
200.0%
YoY
|
$2.000K
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$8.000K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$4.000K
-99.89%
YoY
|
N/A
|
$125.0K
N/A
|
N/A
|
$3.545M
-158.89%
YoY
|
N/A
|
N/A
|
-$6.020M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$5.000K
N/A
|
-$13.00K
-1400.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-99.97%
YoY
|
N/A
|
$126.0K
N/A
|
N/A
|
$3.520M
-158.18%
YoY
|
N/A
|
N/A
|
-$6.050M
302400.0%
YoY
|
-$15.00K
200.0%
YoY
|
-$2.000K
-50.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.187M
-54.39%
YoY
|
$1.366M
-68.36%
YoY
|
$6.987M
-4092.57%
YoY
|
N/A
|
$4.317M
61571.43%
YoY
|
N/A
|
-$175.0K
N/A
|
N/A
|
$7.000K
-99.82%
YoY
|
N/A
|
N/A
|
$3.870M
N/A
|
$11.10M
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.131M
-52.53%
YoY
|
$1.301M
-69.86%
YoY
|
$6.596M
-3317.56%
YoY
|
N/A
|
$4.317M
5.22%
YoY
|
N/A
|
-$205.0K
N/A
|
N/A
|
$4.103M
10.59%
YoY
|
N/A
|
N/A
|
$3.710M
430.0%
YoY
|
$11.20M
N/A
|
$700.0K
37.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.671M
-16.28%
YoY
|
-$4.000M
-30.43%
YoY
|
-$4.385M
0.3%
YoY
|
N/A
|
-$5.750M
41.0%
YoY
|
N/A
|
-$4.372M
N/A
|
N/A
|
-$4.078M
-4.94%
YoY
|
N/A
|
N/A
|
-$4.290M
964.52%
YoY
|
-$1.136M
234.12%
YoY
|
-$403.0K
13.52%
YoY
|
| Cash From Investing Activities |
$5.000K
N/A
|
-$13.00K
-1400.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-99.97%
YoY
|
N/A
|
$126.0K
N/A
|
N/A
|
$3.520M
-158.18%
YoY
|
N/A
|
N/A
|
-$6.050M
302400.0%
YoY
|
-$15.00K
200.0%
YoY
|
-$2.000K
-50.0%
YoY
|
| Cash From Financing Activities |
$3.131M
-52.53%
YoY
|
$1.301M
-69.86%
YoY
|
$6.596M
-3317.56%
YoY
|
N/A
|
$4.317M
5.22%
YoY
|
N/A
|
-$205.0K
N/A
|
N/A
|
$4.103M
10.59%
YoY
|
N/A
|
N/A
|
$3.710M
430.0%
YoY
|
$11.20M
N/A
|
$700.0K
37.8%
YoY
|
| Net Change In Cash |
-$535.0K
-124.2%
YoY
|
-$2.712M
89.39%
YoY
|
$2.211M
-149.67%
YoY
|
N/A
|
-$1.432M
-140.39%
YoY
|
N/A
|
-$4.451M
N/A
|
N/A
|
$3.545M
-153.47%
YoY
|
N/A
|
N/A
|
-$6.630M
-2347.46%
YoY
|
$10.05M
-3013.33%
YoY
|
$295.0K
97.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.671M
-16.28%
YoY
|
-$4.000M
-30.43%
YoY
|
-$4.385M
0.3%
YoY
|
N/A
|
-$5.750M
41.0%
YoY
|
N/A
|
-$4.372M
N/A
|
N/A
|
-$4.078M
-4.94%
YoY
|
N/A
|
N/A
|
-$4.290M
964.52%
YoY
|
-$1.136M
234.12%
YoY
|
-$403.0K
13.52%
YoY
|
| Capital Expenditures |
$3.000K
N/A
|
$5.000K
66.67%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$3.000K
-88.0%
YoY
|
N/A
|
-$1.000K
N/A
|
N/A
|
$25.00K
-16.67%
YoY
|
N/A
|
N/A
|
$30.00K
1400.0%
YoY
|
$15.00K
200.0%
YoY
|
$2.000K
-50.0%
YoY
|
| Free Cash Flow |
-$3.674M
-16.21%
YoY
|
-$4.005M
-30.38%
YoY
|
-$4.385M
0.32%
YoY
|
N/A
|
-$5.753M
40.21%
YoY
|
N/A
|
-$4.371M
N/A
|
N/A
|
-$4.103M
-5.02%
YoY
|
N/A
|
N/A
|
-$4.320M
966.67%
YoY
|
-$1.151M
233.62%
YoY
|
-$405.0K
12.81%
YoY
|
Loading...