|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.650M
49.52%
YoY
|
$5.785M
-73.72%
YoY
|
$22.02M
23.69%
YoY
|
$17.80M
286.76%
YoY
|
$4.602M
13.64%
YoY
|
| Cost Of Revenue |
$795.7K
-0.28%
YoY
|
$797.9K
-17.54%
YoY
|
$967.6K
35.53%
YoY
|
$713.9K
13.96%
YoY
|
$626.5K
-18.64%
YoY
|
| Gross Profit |
$7.854M
57.48%
YoY
|
$4.987M
-76.31%
YoY
|
$21.05M
23.19%
YoY
|
$17.09M
329.74%
YoY
|
$3.976M
21.22%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Profit |
$7.854M
57.48%
YoY
|
$4.987M
-76.31%
YoY
|
$21.05M
23.19%
YoY
|
$17.09M
329.74%
YoY
|
$3.976M
21.22%
YoY
|
| Interest Expense |
$84.50K
20.03%
YoY
|
$70.40K
-43.68%
YoY
|
$125.0K
5480.36%
YoY
|
$2.240K
250.0%
YoY
|
$640.00
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$7.939M
56.96%
YoY
|
$5.058M
-76.11%
YoY
|
$21.17M
23.91%
YoY
|
$17.09M
329.73%
YoY
|
$3.977M
20.87%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$7.939M
56.96%
YoY
|
$5.058M
-76.11%
YoY
|
$21.17M
23.91%
YoY
|
$17.09M
329.73%
YoY
|
$3.977M
20.87%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.86
56.36%
YoY
|
$0.55
-76.09%
YoY
|
$2.30
23.7%
YoY
|
$1.86
-100.0%
YoY
|
$432.7K
20.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.231M
341.16%
YoY
|
$3.056M
355.97%
YoY
|
$2.617M
6.5%
YoY
|
$2.471M
10.68%
YoY
|
$505.7K
19.01%
YoY
|
$670.2K
-115651.72%
YoY
|
$2.457M
-1.34%
YoY
|
$2.233M
-77.12%
YoY
|
$424.9K
-95.65%
YoY
|
-$580.00
-100.01%
YoY
|
$2.491M
-43.94%
YoY
|
$9.760M
158.64%
YoY
|
$9.766M
283.5%
YoY
|
$7.037M
389.4%
YoY
|
$4.443M
200.01%
YoY
|
$3.774M
169.51%
YoY
|
$2.547M
798.44%
YoY
|
$1.438M
312.48%
YoY
|
$1.481M
5.81%
YoY
|
$1.400M
9.75%
YoY
|
| Cost Of Revenue |
$285.9K
22.18%
YoY
|
$148.8K
-9.1%
YoY
|
$183.3K
10.61%
YoY
|
$229.5K
6.64%
YoY
|
$234.0K
-7.62%
YoY
|
$163.7K
-3.76%
YoY
|
$165.7K
-28.52%
YoY
|
$215.2K
-31.22%
YoY
|
$253.3K
0.2%
YoY
|
$170.1K
10.25%
YoY
|
$231.8K
53.85%
YoY
|
$312.9K
46.21%
YoY
|
$252.8K
29.66%
YoY
|
$154.3K
13.86%
YoY
|
$150.7K
28.25%
YoY
|
$214.0K
6.04%
YoY
|
$195.0K
13.56%
YoY
|
$135.5K
4.14%
YoY
|
$117.5K
-3.51%
YoY
|
$201.8K
-13.94%
YoY
|
| Gross Profit |
$1.926M
609.02%
YoY
|
$2.907M
473.96%
YoY
|
$2.434M
6.21%
YoY
|
$2.242M
11.11%
YoY
|
$271.7K
58.31%
YoY
|
$506.5K
-396.75%
YoY
|
$2.292M
1.45%
YoY
|
$2.018M
-78.64%
YoY
|
$171.6K
-98.2%
YoY
|
-$170.7K
-102.48%
YoY
|
$2.259M
-47.37%
YoY
|
$9.447M
165.4%
YoY
|
$9.513M
304.54%
YoY
|
$6.883M
428.47%
YoY
|
$4.292M
214.81%
YoY
|
$3.560M
197.04%
YoY
|
$2.352M
2004.13%
YoY
|
$1.302M
496.09%
YoY
|
$1.363M
6.69%
YoY
|
$1.198M
15.08%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$282.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Profit |
$1.644M
505.06%
YoY
|
$2.907M
473.96%
YoY
|
$2.434M
6.21%
YoY
|
$2.242M
11.11%
YoY
|
$271.7K
58.31%
YoY
|
$506.5K
-396.75%
YoY
|
$2.292M
1.45%
YoY
|
$2.018M
-78.64%
YoY
|
$171.6K
-98.2%
YoY
|
-$170.7K
-102.48%
YoY
|
$2.259M
-47.37%
YoY
|
$9.447M
165.4%
YoY
|
$9.513M
304.54%
YoY
|
$6.883M
428.47%
YoY
|
$4.292M
214.81%
YoY
|
$3.560M
197.04%
YoY
|
$2.352M
2004.13%
YoY
|
$1.302M
496.09%
YoY
|
$1.363M
6.69%
YoY
|
$1.198M
15.08%
YoY
|
| Interest Expense |
$18.70K
36.5%
YoY
|
$26.30K
30.2%
YoY
|
$25.20K
-4.51%
YoY
|
$19.20K
17.58%
YoY
|
$13.70K
83.65%
YoY
|
$20.20K
58.93%
YoY
|
$26.39K
-17.4%
YoY
|
$16.33K
-71.56%
YoY
|
$7.460K
-67.45%
YoY
|
$12.71K
1196.94%
YoY
|
$31.95K
4892.19%
YoY
|
$57.42K
14623.08%
YoY
|
$22.92K
9450.0%
YoY
|
$980.00
326.09%
YoY
|
$640.00
178.26%
YoY
|
$390.00
290.0%
YoY
|
$240.00
200.0%
YoY
|
$230.00
53.33%
YoY
|
$230.00
0.0%
YoY
|
$100.00
-82.76%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.945M
581.26%
YoY
|
$2.933M
456.92%
YoY
|
$2.459M
6.08%
YoY
|
$2.261M
11.17%
YoY
|
$285.5K
59.42%
YoY
|
$526.7K
-433.44%
YoY
|
$2.318M
1.19%
YoY
|
$2.034M
-78.6%
YoY
|
$179.1K
-98.12%
YoY
|
-$158.0K
-102.29%
YoY
|
$2.291M
-46.63%
YoY
|
$9.505M
166.98%
YoY
|
$9.536M
305.47%
YoY
|
$6.884M
428.45%
YoY
|
$4.293M
214.8%
YoY
|
$3.560M
197.05%
YoY
|
$2.352M
2002.84%
YoY
|
$1.303M
495.78%
YoY
|
$1.364M
6.69%
YoY
|
$1.198M
15.03%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$1.945M
581.27%
YoY
|
$2.933M
456.92%
YoY
|
$2.459M
6.08%
YoY
|
$2.261M
11.17%
YoY
|
$285.5K
59.42%
YoY
|
$526.7K
-433.44%
YoY
|
$2.318M
1.19%
YoY
|
$2.034M
-78.6%
YoY
|
$179.1K
-98.12%
YoY
|
-$158.0K
-102.29%
YoY
|
$2.291M
-46.63%
YoY
|
$9.505M
166.98%
YoY
|
$9.536M
305.47%
YoY
|
$6.884M
428.45%
YoY
|
$4.293M
214.8%
YoY
|
$3.560M
197.05%
YoY
|
$2.352M
2002.84%
YoY
|
$1.303M
495.78%
YoY
|
$1.364M
6.69%
YoY
|
$1.198M
15.03%
YoY
|
| Basic Earnings Per Share |
$0.21
600.0%
YoY
|
N/A
|
N/A
|
N/A
|
$0.03
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.21
600.0%
YoY
|
$0.33
463.12%
YoY
|
$0.26
4.0%
YoY
|
$0.25
13.64%
YoY
|
$0.03
50.0%
YoY
|
$0.06
-440.94%
YoY
|
$0.25
0.0%
YoY
|
$0.22
-78.64%
YoY
|
$0.02
-98.08%
YoY
|
-$0.02
-102.28%
YoY
|
$0.25
-100.0%
YoY
|
$1.03
-100.0%
YoY
|
$1.04
-100.0%
YoY
|
$0.75
-100.0%
YoY
|
$467.1K
211.38%
YoY
|
$387.3K
197.96%
YoY
|
$260.0K
2036.58%
YoY
|
$143.1K
501.61%
YoY
|
$150.0K
7.86%
YoY
|
$130.0K
18.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.191M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
9.191M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...