|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.60M
13.83%
YoY
|
-$25.13M
-16.69%
YoY
|
-$30.16M
-24.14%
YoY
|
-$39.75M
-57.28%
YoY
|
-$93.06M
79.74%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00K
100.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
25.0%
YoY
|
$4.000K
100.0%
YoY
|
$2.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$14.10M
32.56%
YoY
|
-$10.64M
-50.88%
YoY
|
-$21.66M
-45.52%
YoY
|
-$39.76M
5.44%
YoY
|
-$37.70M
1564.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-70.0%
YoY
|
$10.00K
-242.86%
YoY
|
-$7.000K
N/A
|
| Acquisitions |
$2.378M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.810M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.810M
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-70.0%
YoY
|
-$10.00K
42.86%
YoY
|
-$7.000K
250.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.392M
N/A
|
$0.00
-100.0%
YoY
|
$9.293M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.28M
210.97%
YoY
|
$7.485M
20.71%
YoY
|
$6.201M
-80.75%
YoY
|
$32.21M
-49.23%
YoY
|
$63.46M
1853.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.10M
32.56%
YoY
|
-$10.64M
-50.88%
YoY
|
-$21.66M
-45.52%
YoY
|
-$39.76M
5.44%
YoY
|
-$37.70M
1564.59%
YoY
|
| Cash From Investing Activities |
-$2.810M
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-70.0%
YoY
|
-$10.00K
42.86%
YoY
|
-$7.000K
250.0%
YoY
|
| Cash From Financing Activities |
$23.28M
210.97%
YoY
|
$7.485M
20.71%
YoY
|
$6.201M
-80.75%
YoY
|
$32.21M
-49.23%
YoY
|
$63.46M
1853.09%
YoY
|
| Net Change In Cash |
$6.354M
-301.59%
YoY
|
-$3.152M
-79.61%
YoY
|
-$15.46M
104.73%
YoY
|
-$7.551M
-129.33%
YoY
|
$25.75M
2521.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.10M
32.56%
YoY
|
-$10.64M
-50.88%
YoY
|
-$21.66M
-45.52%
YoY
|
-$39.76M
5.44%
YoY
|
-$37.70M
1564.59%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-70.0%
YoY
|
$10.00K
-242.86%
YoY
|
-$7.000K
N/A
|
| Free Cash Flow |
N/A
|
-$10.64M
-50.89%
YoY
|
-$21.66M
-45.53%
YoY
|
-$39.77M
5.49%
YoY
|
-$37.70M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.430M
-74.06%
YoY
|
$360.0K
-103.97%
YoY
|
-$5.890M
262.91%
YoY
|
-$17.58M
122.63%
YoY
|
-$5.512M
-15.56%
YoY
|
-$9.078M
109.12%
YoY
|
-$1.623M
-73.23%
YoY
|
-$7.897M
-9.41%
YoY
|
-$6.528M
-40.86%
YoY
|
-$4.341M
-57.61%
YoY
|
-$6.062M
-33.26%
YoY
|
-$8.717M
24.85%
YoY
|
-$11.04M
-17.91%
YoY
|
-$10.24M
-66.74%
YoY
|
-$9.083M
-56.28%
YoY
|
-$6.982M
5816.95%
YoY
|
-$13.45M
-47.24%
YoY
|
-$30.79M
2731.68%
YoY
|
-$20.77M
302.45%
YoY
|
| Depreciation, Depletion And Amortization |
$63.00K
N/A
|
$42.00K
4100.0%
YoY
|
$2.000M
99900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$2.000K
-50.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$4.000K
300.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
156.41%
YoY
|
$1.000K
56.25%
YoY
|
$1.000K
3.09%
YoY
|
$1.000K
N/A
|
$390.00
N/A
|
$640.00
N/A
|
| Cash From Operating Activities |
-$4.300M
23.56%
YoY
|
-$3.713M
76.98%
YoY
|
-$2.891M
25.37%
YoY
|
-$4.028M
57.22%
YoY
|
-$3.480M
-5.2%
YoY
|
-$2.098M
-34.27%
YoY
|
-$2.306M
-49.49%
YoY
|
-$2.562M
-67.2%
YoY
|
-$3.671M
-39.71%
YoY
|
-$3.192M
-61.63%
YoY
|
-$4.565M
-27.15%
YoY
|
-$7.812M
-47.18%
YoY
|
-$6.089M
-41.34%
YoY
|
-$8.318M
-26.26%
YoY
|
-$6.266M
-47.85%
YoY
|
-$14.79M
29.82%
YoY
|
-$10.38M
244.28%
YoY
|
-$11.28M
4867.81%
YoY
|
-$12.01M
18478.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
0.0%
YoY
|
$4.000K
-180.0%
YoY
|
-$2.000K
-33.33%
YoY
|
$4.000K
-233.33%
YoY
|
-$1.000K
156.41%
YoY
|
-$5.000K
30.55%
YoY
|
-$3.000K
7.91%
YoY
|
-$3.000K
N/A
|
-$390.00
N/A
|
-$3.830K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$213.0K
N/A
|
-$249.0K
N/A
|
-$2.561M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$213.0K
N/A
|
-$249.0K
N/A
|
-$2.561M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
-$4.000K
-20.0%
YoY
|
$2.000K
-166.67%
YoY
|
-$4.000K
33.33%
YoY
|
$1.000K
-356.41%
YoY
|
-$5.000K
30.55%
YoY
|
-$3.000K
7.91%
YoY
|
-$3.000K
N/A
|
-$390.00
-98.82%
YoY
|
-$3.830K
-101.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.424M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.424M
-54.86%
YoY
|
$4.575M
141.42%
YoY
|
$9.726M
373.52%
YoY
|
$1.390M
-55.75%
YoY
|
$7.585M
1820.25%
YoY
|
$1.895M
-269.8%
YoY
|
$2.054M
-236.66%
YoY
|
$3.141M
-49.93%
YoY
|
$395.0K
-84.48%
YoY
|
-$1.116M
-111.03%
YoY
|
-$1.503M
5267.86%
YoY
|
$6.273M
-829.42%
YoY
|
$2.545M
-88.93%
YoY
|
$10.12M
822826.83%
YoY
|
-$28.00K
-100.07%
YoY
|
-$860.0K
-107.47%
YoY
|
$22.98M
59.28%
YoY
|
$1.230K
-99.44%
YoY
|
$37.52M
-18722.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.300M
23.56%
YoY
|
-$3.713M
76.98%
YoY
|
-$2.891M
25.37%
YoY
|
-$4.028M
57.22%
YoY
|
-$3.480M
-5.2%
YoY
|
-$2.098M
-34.27%
YoY
|
-$2.306M
-49.49%
YoY
|
-$2.562M
-67.2%
YoY
|
-$3.671M
-39.71%
YoY
|
-$3.192M
-61.63%
YoY
|
-$4.565M
-27.15%
YoY
|
-$7.812M
-47.18%
YoY
|
-$6.089M
-41.34%
YoY
|
-$8.318M
-26.26%
YoY
|
-$6.266M
-47.85%
YoY
|
-$14.79M
29.82%
YoY
|
-$10.38M
244.28%
YoY
|
-$11.28M
4867.81%
YoY
|
-$12.01M
18478.89%
YoY
|
| Cash From Investing Activities |
-$213.0K
N/A
|
-$249.0K
N/A
|
-$2.561M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
-$4.000K
-20.0%
YoY
|
$2.000K
-166.67%
YoY
|
-$4.000K
33.33%
YoY
|
$1.000K
-356.41%
YoY
|
-$5.000K
30.55%
YoY
|
-$3.000K
7.91%
YoY
|
-$3.000K
N/A
|
-$390.00
-98.82%
YoY
|
-$3.830K
-101.25%
YoY
|
| Cash From Financing Activities |
$3.424M
-54.86%
YoY
|
$4.575M
141.42%
YoY
|
$9.726M
373.52%
YoY
|
$1.390M
-55.75%
YoY
|
$7.585M
1820.25%
YoY
|
$1.895M
-269.8%
YoY
|
$2.054M
-236.66%
YoY
|
$3.141M
-49.93%
YoY
|
$395.0K
-84.48%
YoY
|
-$1.116M
-111.03%
YoY
|
-$1.503M
5267.86%
YoY
|
$6.273M
-829.42%
YoY
|
$2.545M
-88.93%
YoY
|
$10.12M
822826.83%
YoY
|
-$28.00K
-100.07%
YoY
|
-$860.0K
-107.47%
YoY
|
$22.98M
59.28%
YoY
|
$1.230K
-99.44%
YoY
|
$37.52M
-18722.08%
YoY
|
| Net Change In Cash |
-$1.084M
-126.41%
YoY
|
$613.0K
-401.97%
YoY
|
$4.274M
-1796.03%
YoY
|
-$2.638M
-555.61%
YoY
|
$4.105M
-225.31%
YoY
|
-$203.0K
-95.29%
YoY
|
-$252.0K
-95.85%
YoY
|
$579.0K
-137.67%
YoY
|
-$3.276M
-7.67%
YoY
|
-$4.307M
-338.61%
YoY
|
-$6.072M
-3.6%
YoY
|
-$1.537M
-90.18%
YoY
|
-$3.548M
-128.17%
YoY
|
$1.805M
-116.0%
YoY
|
-$6.299M
-124.7%
YoY
|
-$15.65M
-13615.8%
YoY
|
$12.60M
10.38%
YoY
|
-$11.28M
28411.27%
YoY
|
$25.50M
63627.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.300M
23.56%
YoY
|
-$3.713M
76.98%
YoY
|
-$2.891M
25.37%
YoY
|
-$4.028M
57.22%
YoY
|
-$3.480M
-5.2%
YoY
|
-$2.098M
-34.27%
YoY
|
-$2.306M
-49.49%
YoY
|
-$2.562M
-67.2%
YoY
|
-$3.671M
-39.71%
YoY
|
-$3.192M
-61.63%
YoY
|
-$4.565M
-27.15%
YoY
|
-$7.812M
-47.18%
YoY
|
-$6.089M
-41.34%
YoY
|
-$8.318M
-26.26%
YoY
|
-$6.266M
-47.85%
YoY
|
-$14.79M
29.82%
YoY
|
-$10.38M
244.28%
YoY
|
-$11.28M
4867.81%
YoY
|
-$12.01M
18478.89%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
0.0%
YoY
|
$4.000K
-180.0%
YoY
|
-$2.000K
-33.33%
YoY
|
$4.000K
-233.33%
YoY
|
-$1.000K
156.41%
YoY
|
-$5.000K
30.55%
YoY
|
-$3.000K
7.91%
YoY
|
-$3.000K
N/A
|
-$390.00
N/A
|
-$3.830K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$3.480M
-5.2%
YoY
|
-$2.098M
-34.25%
YoY
|
-$2.306M
-49.53%
YoY
|
-$2.562M
-67.2%
YoY
|
-$3.671M
-39.75%
YoY
|
-$3.191M
-61.63%
YoY
|
-$4.569M
-27.02%
YoY
|
-$7.810M
-47.19%
YoY
|
-$6.093M
-41.28%
YoY
|
-$8.317M
-26.26%
YoY
|
-$6.261M
-47.87%
YoY
|
-$14.79M
29.83%
YoY
|
-$10.38M
244.18%
YoY
|
-$11.28M
N/A
|
-$12.01M
N/A
|
Loading...