|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.079M
252.99%
YoY
|
$4.965M
34.3%
YoY
|
$4.377M
1577.76%
YoY
|
$5.988M
239.24%
YoY
|
$2.005M
2353.05%
YoY
|
$3.697M
4605.83%
YoY
|
$260.9K
-65.67%
YoY
|
$1.765M
3430.54%
YoY
|
$81.75K
79.83%
YoY
|
$78.56K
-69.03%
YoY
|
$760.0K
9618.67%
YoY
|
$50.00K
-32.11%
YoY
|
$45.46K
N/A
|
$253.7K
-20.93%
YoY
|
$7.820K
N/A
|
| Cash & Equivalents |
$7.079M
252.99%
YoY
|
$4.965M
34.3%
YoY
|
$4.377M
1577.79%
YoY
|
$5.988M
239.24%
YoY
|
$2.005M
2352.99%
YoY
|
$3.697M
4605.79%
YoY
|
$260.9K
-65.73%
YoY
|
$1.765M
3331.71%
YoY
|
$81.75K
79.83%
YoY
|
$78.56K
-69.03%
YoY
|
$761.2K
9634.64%
YoY
|
$51.44K
-30.15%
YoY
|
$45.46K
N/A
|
$253.7K
-20.93%
YoY
|
$7.820K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$315.3K
12.45%
YoY
|
$391.9K
32.44%
YoY
|
$370.3K
136.69%
YoY
|
$254.5K
18.18%
YoY
|
$280.4K
302.53%
YoY
|
$295.9K
639.78%
YoY
|
$156.5K
682.25%
YoY
|
$215.4K
989.83%
YoY
|
$69.66K
9442.47%
YoY
|
$40.00K
147.68%
YoY
|
$20.00K
N/A
|
$19.76K
N/A
|
$730.00
N/A
|
$16.15K
N/A
|
| Inventory |
$238.3K
536.76%
YoY
|
$257.1K
480.07%
YoY
|
$110.3K
390.94%
YoY
|
$131.4K
207.73%
YoY
|
$37.42K
85.31%
YoY
|
$44.33K
108.9%
YoY
|
$22.46K
-34.96%
YoY
|
$42.71K
-3.38%
YoY
|
$20.19K
-73.78%
YoY
|
$21.22K
-55.91%
YoY
|
$34.53K
-39.76%
YoY
|
$44.21K
N/A
|
$77.02K
N/A
|
$48.13K
N/A
|
$57.32K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$385.0K
57.98%
YoY
|
$195.7K
-20.0%
YoY
|
$108.5K
106.3%
YoY
|
$128.5K
-12.65%
YoY
|
$243.7K
169.19%
YoY
|
$244.6K
234.33%
YoY
|
$52.59K
-60.27%
YoY
|
$147.1K
-37.96%
YoY
|
$90.53K
-75.09%
YoY
|
$73.17K
-58.05%
YoY
|
$132.4K
-58.66%
YoY
|
$237.2K
N/A
|
$363.5K
N/A
|
$174.4K
51.26%
YoY
|
$320.2K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$8.143M
220.46%
YoY
|
$5.733M
34.39%
YoY
|
$4.988M
689.4%
YoY
|
$6.619M
213.45%
YoY
|
$2.541M
523.05%
YoY
|
$4.266M
1658.45%
YoY
|
$631.8K
-34.65%
YoY
|
$2.112M
496.24%
YoY
|
$407.8K
-19.36%
YoY
|
$242.6K
-49.13%
YoY
|
$966.9K
140.79%
YoY
|
$354.1K
N/A
|
$505.7K
N/A
|
$477.0K
N/A
|
$401.5K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$67.53K
-34.89%
YoY
|
$75.56K
-16.02%
YoY
|
$85.47K
-9.28%
YoY
|
$101.1K
5.87%
YoY
|
$103.7K
8.99%
YoY
|
$89.98K
1.61%
YoY
|
$94.21K
17.29%
YoY
|
$95.50K
12.0%
YoY
|
$95.16K
-47.71%
YoY
|
$88.55K
-53.24%
YoY
|
$80.33K
-60.5%
YoY
|
$85.26K
N/A
|
$182.0K
N/A
|
$189.4K
N/A
|
$203.4K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$23.31K
15.38%
YoY
|
$58.94K
191.78%
YoY
|
$142.8K
608.47%
YoY
|
$20.20K
N/A
|
$20.20K
N/A
|
$20.20K
N/A
|
$20.16K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$940.0K
N/A
|
$815.7K
N/A
|
$736.7K
N/A
|
$694.5K
N/A
|
| Total Long-Term Assets |
$602.7K
23.3%
YoY
|
$670.8K
36.52%
YoY
|
$788.6K
54.19%
YoY
|
$469.3K
-10.06%
YoY
|
$488.8K
-9.13%
YoY
|
$491.4K
84.12%
YoY
|
$511.4K
90.08%
YoY
|
$521.8K
-55.99%
YoY
|
$537.9K
-49.85%
YoY
|
$266.9K
-73.41%
YoY
|
$269.1K
-71.08%
YoY
|
$1.186M
N/A
|
$1.073M
N/A
|
$1.004M
N/A
|
$930.4K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.143M
220.46%
YoY
|
$5.733M
34.39%
YoY
|
$4.988M
689.4%
YoY
|
$6.619M
213.45%
YoY
|
$2.541M
523.05%
YoY
|
$4.266M
1658.45%
YoY
|
$631.8K
-34.65%
YoY
|
$2.112M
496.24%
YoY
|
$407.8K
-19.36%
YoY
|
$242.6K
-49.13%
YoY
|
$966.9K
140.79%
YoY
|
$354.1K
N/A
|
$505.7K
N/A
|
$477.0K
N/A
|
$401.5K
N/A
|
| Total Long-Term Assets |
$602.7K
|
$670.8K
|
$788.6K
|
$469.3K
|
$488.8K
|
$491.4K
|
$511.4K
|
$521.8K
|
$537.9K
|
$266.9K
|
$269.1K
|
$1.186M
|
$1.073M
|
$1.004M
|
$930.4K
|
| Total Assets |
$8.746M
188.66%
YoY
|
$6.404M
34.61%
YoY
|
$5.776M
405.25%
YoY
|
$7.088M
169.16%
YoY
|
$3.030M
220.37%
YoY
|
$4.758M
833.78%
YoY
|
$1.143M
-7.5%
YoY
|
$2.633M
71.03%
YoY
|
$945.7K
-40.08%
YoY
|
$509.5K
-65.59%
YoY
|
$1.236M
-7.21%
YoY
|
$1.540M
N/A
|
$1.578M
N/A
|
$1.481M
N/A
|
$1.332M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$305.3K
-42.94%
YoY
|
$139.4K
-76.65%
YoY
|
$886.4K
-7.87%
YoY
|
$464.5K
-58.46%
YoY
|
$535.0K
-56.75%
YoY
|
$596.9K
-50.43%
YoY
|
$962.1K
69.79%
YoY
|
$1.118M
-54.13%
YoY
|
$1.237M
-39.97%
YoY
|
$1.204M
-24.36%
YoY
|
$566.6K
-60.93%
YoY
|
$2.438M
N/A
|
$2.061M
N/A
|
$1.592M
N/A
|
$1.450M
N/A
|
| Accrued Expenses |
$2.261M
64.95%
YoY
|
$2.393M
51.68%
YoY
|
$1.956M
67.21%
YoY
|
$1.653M
26.09%
YoY
|
$1.371M
67.91%
YoY
|
$1.578M
293.38%
YoY
|
$1.170M
317.68%
YoY
|
$1.311M
11.62%
YoY
|
$816.5K
-22.84%
YoY
|
$401.1K
-53.76%
YoY
|
$280.1K
-67.04%
YoY
|
$1.174M
N/A
|
$1.058M
N/A
|
$867.5K
N/A
|
$849.8K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$100.7K
19.49%
YoY
|
$148.3K
-3.8%
YoY
|
$195.7K
32.48%
YoY
|
$121.4K
-97.45%
YoY
|
$84.31K
-93.96%
YoY
|
$154.2K
4.11%
YoY
|
$147.7K
-23.87%
YoY
|
$4.767M
217.82%
YoY
|
$1.396M
N/A
|
$148.1K
-48.3%
YoY
|
$194.0K
122.94%
YoY
|
$1.500M
N/A
|
$0.00
N/A
|
$286.4K
N/A
|
$87.02K
N/A
|
| Long-Term Debt Due |
N/A
|
$148.3K
-3.83%
YoY
|
$195.7K
32.51%
YoY
|
$121.4K
-97.45%
YoY
|
$84.30K
-93.96%
YoY
|
$154.2K
4.15%
YoY
|
$147.7K
-22.27%
YoY
|
$4.767M
1806.94%
YoY
|
$1.396M
N/A
|
$148.1K
-27.0%
YoY
|
$190.0K
-1.09%
YoY
|
$250.0K
N/A
|
N/A
|
$202.8K
N/A
|
$192.1K
N/A
|
| Total Short-Term Liabilities |
$2.814M
33.93%
YoY
|
$2.792M
14.74%
YoY
|
$3.147M
18.13%
YoY
|
$2.347M
-69.09%
YoY
|
$2.101M
-44.93%
YoY
|
$2.433M
29.04%
YoY
|
$2.664M
18.0%
YoY
|
$7.594M
-33.57%
YoY
|
$3.816M
-58.8%
YoY
|
$1.886M
-72.98%
YoY
|
$2.258M
-66.59%
YoY
|
$11.43M
N/A
|
$9.261M
N/A
|
$6.978M
N/A
|
$6.757M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$51.69K
N/A
|
| Other Long-Term Liabilities |
N/A
N/A
|
$9.999K
-96.1%
YoY
|
$124.3K
-54.48%
YoY
|
$267.5K
-10.17%
YoY
|
$431.6K
37.25%
YoY
|
$256.5K
847.54%
YoY
|
$273.1K
582.7%
YoY
|
$297.8K
495.68%
YoY
|
$314.5K
391.97%
YoY
|
$27.07K
-64.48%
YoY
|
$40.00K
-52.69%
YoY
|
$50.00K
N/A
|
$63.92K
N/A
|
$76.20K
N/A
|
$84.55K
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$212.6K
-17.13%
YoY
|
$344.2K
26.06%
YoY
|
$487.4K
63.65%
YoY
|
$670.1K
113.1%
YoY
|
$256.5K
847.5%
YoY
|
$273.1K
593.91%
YoY
|
$297.8K
229.36%
YoY
|
$314.5K
N/A
|
$27.07K
-64.47%
YoY
|
$39.35K
-71.11%
YoY
|
$90.43K
N/A
|
$0.00
N/A
|
$76.20K
N/A
|
$136.2K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.814M
33.93%
YoY
|
$2.792M
14.74%
YoY
|
$3.147M
18.13%
YoY
|
$2.347M
-69.09%
YoY
|
$2.101M
-44.93%
YoY
|
$2.433M
29.04%
YoY
|
$2.664M
18.0%
YoY
|
$7.594M
-33.57%
YoY
|
$3.816M
-58.8%
YoY
|
$1.886M
-72.98%
YoY
|
$2.258M
-66.59%
YoY
|
$11.43M
N/A
|
$9.261M
N/A
|
$6.978M
N/A
|
$6.757M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$212.6K
-17.13%
YoY
|
$344.2K
26.06%
YoY
|
$487.4K
63.65%
YoY
|
$670.1K
113.1%
YoY
|
$256.5K
847.5%
YoY
|
$273.1K
593.91%
YoY
|
$297.8K
229.36%
YoY
|
$314.5K
N/A
|
$27.07K
-64.47%
YoY
|
$39.35K
-71.11%
YoY
|
$90.43K
N/A
|
$0.00
N/A
|
$76.20K
N/A
|
$136.2K
N/A
|
| Total Liabilities |
$2.998M
8.18%
YoY
|
$3.005M
11.7%
YoY
|
$3.491M
18.87%
YoY
|
$2.835M
-64.08%
YoY
|
$2.771M
-32.9%
YoY
|
$2.690M
40.63%
YoY
|
$2.937M
27.87%
YoY
|
$7.892M
-31.51%
YoY
|
$4.130M
-55.71%
YoY
|
$1.913M
-72.89%
YoY
|
$2.297M
-66.68%
YoY
|
$11.52M
N/A
|
$9.325M
N/A
|
$7.054M
N/A
|
$6.893M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$66.36M
12.33%
YoY
|
-$64.60M
13.73%
YoY
|
-$62.89M
13.62%
YoY
|
-$60.77M
13.38%
YoY
|
-$59.08M
16.57%
YoY
|
-$56.80M
16.97%
YoY
|
-$55.35M
28.0%
YoY
|
-$53.60M
39.79%
YoY
|
-$50.68M
N/A
|
-$48.56M
43.11%
YoY
|
-$43.24M
N/A
|
-$38.34M
N/A
|
N/A
|
-$33.93M
N/A
|
N/A
|
| Common Stock |
$11.45K
58.68%
YoY
|
$10.65K
52.4%
YoY
|
$9.886K
41.63%
YoY
|
$9.859K
44.1%
YoY
|
$7.216K
9.42%
YoY
|
$6.990K
7.39%
YoY
|
$6.980K
35.56%
YoY
|
$6.842K
248.55%
YoY
|
$6.595K
N/A
|
$6.509K
231.58%
YoY
|
$5.149K
N/A
|
$1.963K
N/A
|
N/A
|
$1.963K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.748M
2123.6%
YoY
|
$3.399M
64.4%
YoY
|
$2.285M
-227.37%
YoY
|
$4.253M
-180.89%
YoY
|
$258.5K
-108.12%
YoY
|
$2.068M
-247.36%
YoY
|
-$1.794M
63.08%
YoY
|
-$5.258M
-47.42%
YoY
|
-$3.184M
-58.89%
YoY
|
-$1.403M
-74.82%
YoY
|
-$1.100M
-80.22%
YoY
|
-$10.00M
186.76%
YoY
|
-$7.747M
290.5%
YoY
|
-$5.574M
575.05%
YoY
|
-$5.561M
N/A
|
| Total Liabilities & Shareholders Equity |
$8.746M
188.66%
YoY
|
$6.404M
34.61%
YoY
|
$5.776M
405.25%
YoY
|
$7.088M
169.16%
YoY
|
$3.030M
220.37%
YoY
|
$4.758M
833.78%
YoY
|
$1.143M
-7.5%
YoY
|
$2.633M
71.03%
YoY
|
$945.7K
-40.08%
YoY
|
$509.5K
-65.59%
YoY
|
$1.236M
-7.21%
YoY
|
$1.540M
N/A
|
$1.578M
N/A
|
$1.481M
N/A
|
$1.332M
N/A
|
Loading...