|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$73.78M
-33.84%
YoY
|
$111.5M
-28.82%
YoY
|
$156.7M
51.03%
YoY
|
$103.7M
-1.44%
YoY
|
$105.3M
116.53%
YoY
|
| Depreciation, Depletion And Amortization |
$189.3M
-0.28%
YoY
|
$189.9M
-14.48%
YoY
|
$222.0M
-4.79%
YoY
|
$233.2M
47.28%
YoY
|
$158.3M
35.08%
YoY
|
| Cash From Operating Activities |
$338.5M
-6.77%
YoY
|
$363.1M
-17.78%
YoY
|
$441.6M
-0.51%
YoY
|
$443.8M
33.95%
YoY
|
$331.3M
50.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.02M
-46.55%
YoY
|
$117.9M
16.5%
YoY
|
$101.2M
-81.26%
YoY
|
$540.1M
-127.04%
YoY
|
-$1.997B
289.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$908.0K
-100.35%
YoY
|
$262.3M
-695.05%
YoY
|
-$44.08M
5410.13%
YoY
|
-$800.0K
-122.22%
YoY
|
| Cash From Investing Activities |
$19.86M
-95.33%
YoY
|
$425.4M
164.06%
YoY
|
$161.1M
-127.58%
YoY
|
-$584.2M
-70.76%
YoY
|
-$1.998B
292.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$275.2M
-11.28%
YoY
|
$310.2M
244.25%
YoY
|
$90.11M
-90.0%
YoY
|
$901.0M
986.6%
YoY
|
| Debt Paid & Issued, Net |
$680.4M
-54.01%
YoY
|
$1.480B
22.21%
YoY
|
$1.211B
26.06%
YoY
|
$960.4M
-27.36%
YoY
|
$1.322B
142.09%
YoY
|
| Cash From Financing Activities |
-$385.5M
-53.3%
YoY
|
-$825.4M
48.14%
YoY
|
-$557.2M
-460.31%
YoY
|
$154.6M
-90.76%
YoY
|
$1.673B
483.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$338.5M
-6.77%
YoY
|
$363.1M
-17.78%
YoY
|
$441.6M
-0.51%
YoY
|
$443.8M
33.95%
YoY
|
$331.3M
50.17%
YoY
|
| Cash From Investing Activities |
$19.86M
-95.33%
YoY
|
$425.4M
164.06%
YoY
|
$161.1M
-127.58%
YoY
|
-$584.2M
-70.76%
YoY
|
-$1.998B
292.02%
YoY
|
| Cash From Financing Activities |
-$385.5M
-53.3%
YoY
|
-$825.4M
48.14%
YoY
|
-$557.2M
-460.31%
YoY
|
$154.6M
-90.76%
YoY
|
$1.673B
483.99%
YoY
|
| Net Change In Cash |
-$27.12M
-26.6%
YoY
|
-$36.94M
-181.2%
YoY
|
$45.49M
217.61%
YoY
|
$14.32M
132.01%
YoY
|
$6.174M
-339.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$338.5M
-6.77%
YoY
|
$363.1M
-17.78%
YoY
|
$441.6M
-0.51%
YoY
|
$443.8M
33.95%
YoY
|
$331.3M
50.17%
YoY
|
| Capital Expenditures |
$63.02M
-46.55%
YoY
|
$117.9M
16.5%
YoY
|
$101.2M
-81.26%
YoY
|
$540.1M
-127.04%
YoY
|
-$1.997B
289.1%
YoY
|
| Free Cash Flow |
$275.5M
12.36%
YoY
|
$245.2M
-27.97%
YoY
|
$340.4M
-453.69%
YoY
|
-$96.24M
-104.13%
YoY
|
$2.329B
217.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.78M
36.83%
YoY
|
$17.76M
53.01%
YoY
|
$18.43M
-1.47%
YoY
|
$19.47M
14.12%
YoY
|
$12.99M
-75.9%
YoY
|
$11.60M
-81.84%
YoY
|
$18.70M
-36.04%
YoY
|
$17.06M
-29.83%
YoY
|
$53.92M
86.18%
YoY
|
$63.90M
129.34%
YoY
|
$29.24M
31.63%
YoY
|
$24.32M
-2.88%
YoY
|
$28.96M
14.79%
YoY
|
$27.86M
9.39%
YoY
|
$22.21M
-26.51%
YoY
|
$25.04M
-12.81%
YoY
|
$25.23M
21.07%
YoY
|
$25.47M
40.73%
YoY
|
$30.22M
124.1%
YoY
|
| Depreciation, Depletion And Amortization |
$46.14M
-4.11%
YoY
|
$46.71M
-3.0%
YoY
|
$46.89M
-1.63%
YoY
|
$47.61M
1.93%
YoY
|
$48.12M
1.66%
YoY
|
$48.15M
-10.81%
YoY
|
$47.66M
-14.59%
YoY
|
$46.71M
-17.63%
YoY
|
$47.33M
-14.65%
YoY
|
$53.99M
-6.21%
YoY
|
$55.80M
-6.42%
YoY
|
$56.71M
-2.05%
YoY
|
$55.46M
-4.5%
YoY
|
$57.56M
13.19%
YoY
|
$59.63M
52.97%
YoY
|
$57.89M
60.47%
YoY
|
$58.07M
79.23%
YoY
|
$50.85M
70.08%
YoY
|
$38.98M
34.89%
YoY
|
| Cash From Operating Activities |
$87.44M
2.12%
YoY
|
$72.81M
-9.15%
YoY
|
$100.2M
-5.22%
YoY
|
$79.88M
-4.01%
YoY
|
$85.63M
-8.91%
YoY
|
$80.14M
-14.74%
YoY
|
$105.7M
-18.31%
YoY
|
$83.22M
-23.26%
YoY
|
$94.00M
-14.35%
YoY
|
$93.99M
0.1%
YoY
|
$129.4M
5.29%
YoY
|
$108.4M
-7.3%
YoY
|
$109.8M
-0.28%
YoY
|
$93.90M
1.3%
YoY
|
$122.9M
30.2%
YoY
|
$117.0M
45.93%
YoY
|
$110.1M
71.79%
YoY
|
$92.70M
74.57%
YoY
|
$94.39M
52.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.97M
14.88%
YoY
|
$14.76M
-67.48%
YoY
|
$12.33M
-67.54%
YoY
|
$17.67M
-38.87%
YoY
|
$18.25M
225.73%
YoY
|
$45.39M
6.99%
YoY
|
$37.99M
71.89%
YoY
|
$28.91M
63.8%
YoY
|
$5.604M
-70.58%
YoY
|
$42.43M
154.15%
YoY
|
$22.10M
-106.75%
YoY
|
$17.65M
-115.74%
YoY
|
$19.05M
-122.76%
YoY
|
$16.69M
-101.62%
YoY
|
-$327.6M
-42.44%
YoY
|
-$112.2M
-55.16%
YoY
|
-$83.68M
-43.04%
YoY
|
-$1.031B
328.04%
YoY
|
-$569.1M
2232.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.53M
127.62%
YoY
|
$23.78M
-23880.0%
YoY
|
-$2.384M
-93.33%
YoY
|
$52.90M
758.0%
YoY
|
$8.581M
-98.5%
YoY
|
-$100.0K
-100.04%
YoY
|
-$35.76M
11820.33%
YoY
|
$6.165M
2982.5%
YoY
|
$573.0M
-3446.2%
YoY
|
$279.5M
4938.16%
YoY
|
-$300.0K
-43.82%
YoY
|
$200.0K
-100.41%
YoY
|
-$17.12M
-10415.66%
YoY
|
$5.547M
-70.62%
YoY
|
-$534.0K
-97.13%
YoY
|
-$49.26M
-3618.57%
YoY
|
$166.0K
-106.64%
YoY
|
$18.88M
-6392.33%
YoY
|
-$18.58M
9188.5%
YoY
|
| Cash From Investing Activities |
-$1.438M
-85.13%
YoY
|
$9.021M
-119.83%
YoY
|
-$14.72M
-80.05%
YoY
|
$35.22M
-254.86%
YoY
|
-$9.673M
-101.7%
YoY
|
-$45.49M
-119.19%
YoY
|
-$73.75M
230.71%
YoY
|
-$22.75M
30.34%
YoY
|
$567.4M
-1668.61%
YoY
|
$237.0M
-2226.69%
YoY
|
-$22.30M
-93.2%
YoY
|
-$17.45M
-89.19%
YoY
|
-$36.17M
-56.69%
YoY
|
-$11.15M
-98.9%
YoY
|
-$328.1M
-44.17%
YoY
|
-$161.4M
-35.11%
YoY
|
-$83.52M
-44.1%
YoY
|
-$1.012B
319.68%
YoY
|
-$587.6M
2288.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$203.5M
193.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.31M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$147.6M
-6.03%
YoY
|
N/A
|
N/A
|
N/A
|
$157.0M
-74.4%
YoY
|
N/A
|
N/A
|
N/A
|
$613.4M
497.6%
YoY
|
N/A
|
N/A
|
N/A
|
$102.6M
-61.28%
YoY
|
N/A
|
N/A
|
N/A
|
$265.1M
61.08%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$81.27M
-23.71%
YoY
|
-$86.06M
38.09%
YoY
|
-$85.55M
315.87%
YoY
|
-$107.3M
30.08%
YoY
|
-$106.5M
-83.86%
YoY
|
-$62.32M
-79.5%
YoY
|
-$20.57M
-78.07%
YoY
|
-$82.51M
-13.6%
YoY
|
-$660.0M
932.17%
YoY
|
-$304.0M
289.86%
YoY
|
-$93.80M
-145.32%
YoY
|
-$95.50M
-287.61%
YoY
|
-$63.94M
152.95%
YoY
|
-$77.97M
-108.92%
YoY
|
$207.0M
-61.73%
YoY
|
$50.90M
-70.36%
YoY
|
-$25.28M
-129.24%
YoY
|
$873.8M
363.08%
YoY
|
$540.9M
-1486.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$87.44M
2.12%
YoY
|
$72.81M
-9.15%
YoY
|
$100.2M
-5.22%
YoY
|
$79.88M
-4.01%
YoY
|
$85.63M
-8.91%
YoY
|
$80.14M
-14.74%
YoY
|
$105.7M
-18.31%
YoY
|
$83.22M
-23.26%
YoY
|
$94.00M
-14.35%
YoY
|
$93.99M
0.1%
YoY
|
$129.4M
5.29%
YoY
|
$108.4M
-7.3%
YoY
|
$109.8M
-0.28%
YoY
|
$93.90M
1.3%
YoY
|
$122.9M
30.2%
YoY
|
$117.0M
45.93%
YoY
|
$110.1M
71.79%
YoY
|
$92.70M
74.57%
YoY
|
$94.39M
52.49%
YoY
|
| Cash From Investing Activities |
-$1.438M
-85.13%
YoY
|
$9.021M
-119.83%
YoY
|
-$14.72M
-80.05%
YoY
|
$35.22M
-254.86%
YoY
|
-$9.673M
-101.7%
YoY
|
-$45.49M
-119.19%
YoY
|
-$73.75M
230.71%
YoY
|
-$22.75M
30.34%
YoY
|
$567.4M
-1668.61%
YoY
|
$237.0M
-2226.69%
YoY
|
-$22.30M
-93.2%
YoY
|
-$17.45M
-89.19%
YoY
|
-$36.17M
-56.69%
YoY
|
-$11.15M
-98.9%
YoY
|
-$328.1M
-44.17%
YoY
|
-$161.4M
-35.11%
YoY
|
-$83.52M
-44.1%
YoY
|
-$1.012B
319.68%
YoY
|
-$587.6M
2288.82%
YoY
|
| Cash From Financing Activities |
-$81.27M
-23.71%
YoY
|
-$86.06M
38.09%
YoY
|
-$85.55M
315.87%
YoY
|
-$107.3M
30.08%
YoY
|
-$106.5M
-83.86%
YoY
|
-$62.32M
-79.5%
YoY
|
-$20.57M
-78.07%
YoY
|
-$82.51M
-13.6%
YoY
|
-$660.0M
932.17%
YoY
|
-$304.0M
289.86%
YoY
|
-$93.80M
-145.32%
YoY
|
-$95.50M
-287.61%
YoY
|
-$63.94M
152.95%
YoY
|
-$77.97M
-108.92%
YoY
|
$207.0M
-61.73%
YoY
|
$50.90M
-70.36%
YoY
|
-$25.28M
-129.24%
YoY
|
$873.8M
363.08%
YoY
|
$540.9M
-1486.88%
YoY
|
| Net Change In Cash |
$4.731M
-115.47%
YoY
|
-$4.228M
-84.72%
YoY
|
-$79.00K
-100.69%
YoY
|
$7.770M
-135.25%
YoY
|
-$30.58M
-2304.61%
YoY
|
-$27.67M
-202.31%
YoY
|
$11.39M
-14.39%
YoY
|
-$22.04M
388.17%
YoY
|
$1.387M
-85.61%
YoY
|
$27.05M
465.22%
YoY
|
$13.30M
639.71%
YoY
|
-$4.515M
-169.79%
YoY
|
$9.637M
657.63%
YoY
|
$4.785M
-110.46%
YoY
|
$1.798M
-96.22%
YoY
|
$6.469M
103.81%
YoY
|
$1.272M
14.7%
YoY
|
-$45.73M
-7721.33%
YoY
|
$47.63M
-2901.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.44M
2.12%
YoY
|
$72.81M
-9.15%
YoY
|
$100.2M
-5.22%
YoY
|
$79.88M
-4.01%
YoY
|
$85.63M
-8.91%
YoY
|
$80.14M
-14.74%
YoY
|
$105.7M
-18.31%
YoY
|
$83.22M
-23.26%
YoY
|
$94.00M
-14.35%
YoY
|
$93.99M
0.1%
YoY
|
$129.4M
5.29%
YoY
|
$108.4M
-7.3%
YoY
|
$109.8M
-0.28%
YoY
|
$93.90M
1.3%
YoY
|
$122.9M
30.2%
YoY
|
$117.0M
45.93%
YoY
|
$110.1M
71.79%
YoY
|
$92.70M
74.57%
YoY
|
$94.39M
52.49%
YoY
|
| Capital Expenditures |
$20.97M
14.88%
YoY
|
$14.76M
-67.48%
YoY
|
$12.33M
-67.54%
YoY
|
$17.67M
-38.87%
YoY
|
$18.25M
225.73%
YoY
|
$45.39M
6.99%
YoY
|
$37.99M
71.89%
YoY
|
$28.91M
63.8%
YoY
|
$5.604M
-70.58%
YoY
|
$42.43M
154.15%
YoY
|
$22.10M
-106.75%
YoY
|
$17.65M
-115.74%
YoY
|
$19.05M
-122.76%
YoY
|
$16.69M
-101.62%
YoY
|
-$327.6M
-42.44%
YoY
|
-$112.2M
-55.16%
YoY
|
-$83.68M
-43.04%
YoY
|
-$1.031B
328.04%
YoY
|
-$569.1M
2232.26%
YoY
|
| Free Cash Flow |
$66.47M
-1.34%
YoY
|
$58.05M
67.05%
YoY
|
$87.86M
29.74%
YoY
|
$62.20M
14.54%
YoY
|
$67.37M
-23.78%
YoY
|
$34.75M
-32.61%
YoY
|
$67.72M
-36.89%
YoY
|
$54.31M
-40.18%
YoY
|
$88.40M
-2.54%
YoY
|
$51.57M
-33.21%
YoY
|
$107.3M
-76.18%
YoY
|
$90.78M
-60.38%
YoY
|
$90.71M
-53.18%
YoY
|
$77.21M
-93.13%
YoY
|
$450.5M
-32.1%
YoY
|
$229.1M
-30.63%
YoY
|
$193.7M
-8.16%
YoY
|
$1.124B
282.26%
YoY
|
$663.5M
668.79%
YoY
|
Loading...