2019 Q1 Form 10-Q Financial Statement

#000161856319000060 Filed on May 03, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $90.57M $76.49M
YoY Change 18.41% 24.25%
Cost Of Revenue $26.46M $25.23M
YoY Change 4.88%
Gross Profit $64.12M $51.27M
YoY Change 25.06%
Gross Profit Margin 70.79% 67.02%
Selling, General & Admin $37.20M $33.50M
YoY Change 11.04% 24.54%
% of Gross Profit 58.02% 65.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $24.30M $21.40M
YoY Change 13.55% 14.44%
% of Gross Profit 37.9% 41.74%
Operating Expenses $61.57M $54.90M
YoY Change 12.15% 20.36%
Operating Profit $2.543M $21.59M
YoY Change -88.22% 35.38%
Interest Expense $13.21M $9.635M
YoY Change 37.11% 28.97%
% of Operating Profit 519.5% 44.62%
Other Income/Expense, Net -$15.57M -$9.477M
YoY Change 64.27% 12.13%
Pretax Income $13.43M $12.12M
YoY Change 10.86% 61.59%
Income Tax $492.0K $143.0K
% Of Pretax Income 3.66% 1.18%
Net Earnings $7.411M $10.46M
YoY Change -29.15% 1784.68%
Net Earnings / Revenue 8.18% 13.67%
Basic Earnings Per Share $0.08 $0.16
Diluted Earnings Per Share $0.08 $0.09
COMMON SHARES
Basic Shares Outstanding 56.66M shares 50.30M shares
Diluted Shares Outstanding 56.66M shares 99.94M shares

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.90M $15.30M
YoY Change 3.92% 7.75%
Cash & Equivalents $15.88M $15.26M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $3.200M $2.200M
Other Receivables $3.600M $1.600M
Total Short-Term Assets $22.70M $19.10M
YoY Change 18.85% 11.7%
LONG-TERM ASSETS
Property, Plant & Equipment $1.584M $1.428M
YoY Change 10.92% 20.0%
Goodwill $5.750M $5.750M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $238.6M $90.09M
YoY Change 164.85% 13.11%
Other Assets $10.20M $10.30M
YoY Change -0.97% 11.96%
Total Long-Term Assets $2.873B $2.373B
YoY Change 21.09% 25.64%
TOTAL ASSETS
Total Short-Term Assets $22.70M $19.10M
Total Long-Term Assets $2.873B $2.373B
Total Assets $2.896B $2.392B
YoY Change 21.08% 25.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $37.70M $24.10M
YoY Change 56.43% 12.62%
Accrued Expenses $24.20M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $61.90M $24.10M
YoY Change 156.85% 12.62%
LONG-TERM LIABILITIES
Long-Term Debt $1.415B $1.070B
YoY Change 32.28% 19.67%
Other Long-Term Liabilities $16.10M $13.50M
YoY Change 19.26% 7.14%
Total Long-Term Liabilities $1.431B $1.083B
YoY Change 32.12% 19.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $61.90M $24.10M
Total Long-Term Liabilities $1.431B $1.083B
Total Liabilities $1.493B $1.107B
YoY Change 34.83% 19.35%
SHAREHOLDERS EQUITY
Retained Earnings -$126.3M -$61.96M
YoY Change 103.87% 230.82%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $893.4M $829.3M
YoY Change
Total Liabilities & Shareholders Equity $2.896B $2.392B
YoY Change 21.08% 25.51%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income $7.411M $10.46M
YoY Change -29.15% 1784.68%
Depreciation, Depletion And Amortization $24.30M $21.40M
YoY Change 13.55% 14.44%
Cash From Operating Activities $46.40M $33.86M
YoY Change 37.03% 20.05%
INVESTING ACTIVITIES
Capital Expenditures -$143.9M -$104.4M
YoY Change 37.84% 252.7%
Acquisitions
YoY Change
Other Investing Activities $200.0K -$700.0K
YoY Change -128.57% -114.0%
Cash From Investing Activities -$143.7M -$105.1M
YoY Change 36.73% 327.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net $51.78M $145.2M
YoY Change -64.34% -29.43%
Cash From Financing Activities $100.4M $73.03M
YoY Change 37.43% -4426.42%
NET CHANGE
Cash From Operating Activities $46.40M $33.86M
Cash From Investing Activities -$143.7M -$105.1M
Cash From Financing Activities $100.4M $73.03M
Net Change In Cash $3.060M $1.784M
YoY Change 71.52% -6.74%
FREE CASH FLOW
Cash From Operating Activities $46.40M $33.86M
Capital Expenditures -$143.9M -$104.4M
Free Cash Flow $190.3M $138.3M
YoY Change 37.64% 139.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
61572000 USD
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001618563
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
56882863 shares
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
National Storage Affiliates Trust
CY2019Q1 nsa Asset Acquisition Capitalized Acquisition Costs
AssetAcquisitionCapitalizedAcquisitionCosts
1300000 USD
CY2018Q4 nsa Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
1277638000 USD
CY2019Q1 nsa Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
1414360000 USD
CY2018Q4 nsa Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
464000 USD
CY2019Q1 nsa Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
566000 USD
CY2018Q4 nsa Deferred Revenue Leases And Contract With Customer
DeferredRevenueLeasesAndContractWithCustomer
15732000 USD
CY2019Q1 nsa Deferred Revenue Leases And Contract With Customer
DeferredRevenueLeasesAndContractWithCustomer
16069000 USD
CY2018Q1 nsa Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
21368000 USD
CY2019Q1 nsa Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
24349000 USD
CY2018Q1 nsa Effectof Changesin Ownership For Consolidated Entities
EffectofChangesinOwnershipForConsolidatedEntities
0 USD
CY2019Q1 nsa Effectof Changesin Ownership For Consolidated Entities
EffectofChangesinOwnershipForConsolidatedEntities
0 USD
CY2018Q1 nsa Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
262000 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
408000 USD
CY2018Q1 nsa Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
5293000 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
12544000 USD
CY2018Q1 nsa Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
5507000 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
21826000 USD
CY2018Q1 nsa Equity Method Investment Summarized Financial Information Gain Loss On Sale Of Property
EquityMethodInvestmentSummarizedFinancialInformationGainLossOnSaleOfProperty
0 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Gain Loss On Sale Of Property
EquityMethodInvestmentSummarizedFinancialInformationGainLossOnSaleOfProperty
-806000 USD
CY2018Q1 nsa Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
2899000 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
10020000 USD
CY2018Q1 nsa Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
9513000 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
27251000 USD
CY2018Q4 nsa Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
50915000 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
34334000 USD
CY2018Q4 nsa Equity Method Investment Summarized Financial Information Other Liabilities
EquityMethodInvestmentSummarizedFinancialInformationOtherLiabilities
16516000 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Other Liabilities
EquityMethodInvestmentSummarizedFinancialInformationOtherLiabilities
17122000 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Short Term And Long Term Debt Combined Amount
EquityMethodInvestmentSummarizedFinancialInformationShortTermAndLongTermDebtCombinedAmount
947391000 USD
CY2018Q1 nsa Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
1057000 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
2653000 USD
CY2018Q1 nsa Increase Decrease In Deferred Revenue Leases And Contract With Customer
IncreaseDecreaseInDeferredRevenueLeasesAndContractWithCustomer
179000 USD
CY2019Q1 nsa Increase Decrease In Deferred Revenue Leases And Contract With Customer
IncreaseDecreaseInDeferredRevenueLeasesAndContractWithCustomer
-461000 USD
CY2019Q1 nsa Initial Term Of Joint Venture Agreement
InitialTermOfJointVentureAgreement
P4Y
CY2018Q4 nsa Equity Method Investment Summarized Financial Information Real Estate Investment Property Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateInvestmentPropertyNet
1894412000 USD
CY2019Q1 nsa Longterm Debt Maturities Repayments Of Principal In Year Six
LongtermDebtMaturitiesRepaymentsOfPrincipalInYearSix
127234000 USD
CY2019Q1 nsa Longterm Debt Maturities Repaymentsof Principal After Year Six Gross
LongtermDebtMaturitiesRepaymentsofPrincipalAfterYearSixGross
187792000 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Real Estate Investment Property Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateInvestmentPropertyNet
1876504000 USD
CY2018Q1 nsa Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
14806000 USD
CY2019Q1 nsa Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
39795000 USD
CY2018Q4 nsa Equity Method Investment Summarized Financial Information Short Term And Long Term Debt Combined Amount
EquityMethodInvestmentSummarizedFinancialInformationShortTermAndLongTermDebtCombinedAmount
956357000 USD
CY2019Q1 nsa Longterm Debt Maturities Repaymentsof Principalin Year Three Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearThreeGross
242603000 USD
CY2019Q1 nsa Longterm Debt Maturities Repaymentsof Principal Remainder Of Year Gross
LongtermDebtMaturitiesRepaymentsofPrincipalRemainderOfYearGross
3850000 USD
CY2019Q1 nsa Longterm Debt Maturities Repaymentsof Principalafter Year Six
LongtermDebtMaturitiesRepaymentsofPrincipalafterYearSix
190311000 USD
CY2019Q1 nsa Longterm Debt Maturities Repaymentsof Principalin Year Five Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFiveGross
377049000 USD
CY2019Q1 nsa Longterm Debt Maturities Repaymentsof Principalin Year Two Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearTwoGross
316897000 USD
CY2019Q1 nsa Longterm Debt Premium Amortization Repaymentsof Principal After Year Six
LongtermDebtPremiumAmortizationRepaymentsofPrincipalAfterYearSix
2519000 USD
CY2019Q1 nsa Longterm Debt Maturities Repaymentsof Principalin Year Four Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFourGross
159205000 USD
CY2019Q1 nsa Longterm Debt Maturities Repaymentsof Principalin Year Six Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearSixGross
126964000 USD
CY2019Q1 nsa Longterm Debt Premium Amortization Repaymentsof Principal Remainderof Year
LongtermDebtPremiumAmortizationRepaymentsofPrincipalRemainderofYear
-262000 USD
CY2019Q1 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Five
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFive
-42000 USD
CY2019Q1 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Four
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFour
-441000 USD
CY2019Q1 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Six
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearSix
270000 USD
CY2019Q1 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Three
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearThree
-779000 USD
CY2019Q1 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Two
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearTwo
-699000 USD
CY2019Q1 nsa Noncontrolling Interest Increase Due To Issuance Of Shares For Services
NoncontrollingInterestIncreaseDueToIssuanceOfSharesForServices
5000 USD
CY2019Q1 nsa Numberof Storage Units
NumberofStorageUnits
361000 storage_unit
CY2018Q1 nsa Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
8990000 USD
CY2019Q1 nsa Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-8039000 USD
CY2018Q1 nsa Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-49000 USD
CY2019Q1 nsa Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
1276000 USD
CY2018Q1 nsa Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
191000 USD
CY2019Q1 nsa Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
139000 USD
CY2019Q1 nsa Revenue Performance Obligation Recognition Period
RevenuePerformanceObligationRecognitionPeriod
P4Y
CY2018Q1 nsa Stock Issued During Period Value Restricted Stock Award Vesting And Forfeited
StockIssuedDuringPeriodValueRestrictedStockAwardVestingAndForfeited
75000 USD
CY2019Q1 nsa Stock Issued During Period Value Restricted Stock Award Vesting And Forfeited
StockIssuedDuringPeriodValueRestrictedStockAwardVestingAndForfeited
69000 USD
CY2018Q1 nsa Undistributed Earnings Loss Availableto Common Shareholders Basic And Diluted
UndistributedEarningsLossAvailabletoCommonShareholdersBasicAndDiluted
7865000 USD
CY2019Q1 nsa Undistributed Earnings Loss Availableto Common Shareholders Basic And Diluted
UndistributedEarningsLossAvailabletoCommonShareholdersBasicAndDiluted
4814000 USD
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
33130000 USD
CY2019Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
37682000 USD
CY2018Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
3402000 USD
CY2019Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
3208000 USD
CY2018Q4 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
2027000 USD
CY2019Q1 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
737000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
13618000 USD
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7526000 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
844276000 USD
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
839162000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
867000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
1112000 USD
CY2018Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-373000 USD
CY2019Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-352000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
590000 USD
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
693000 USD
CY2018Q4 us-gaap Assets
Assets
2729263000 USD
CY2019Q1 us-gaap Assets
Assets
2896031000 USD
CY2018Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
180000 USD
CY2019Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
157000 USD
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
190000000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13181000 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15878000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16407000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18191000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16363000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19423000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1784000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3060000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56654009 shares
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56698686 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56654009 shares
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56698686 shares
CY2018Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
567000 USD
CY2019Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
567000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
16008000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1494000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5004000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2131000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
21012000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3625000 USD
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
25226000 USD
CY2019Q1 us-gaap Cost Of Revenue
CostOfRevenue
26457000 USD
CY2019Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
566000 USD
CY2018Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1278102000 USD
CY2019Q1 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1414926000 USD
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1260000 USD
CY2019Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1017000 USD
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
21368000 USD
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
24349000 USD
CY2018Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
18000000 USD
CY2019Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
21500000 USD
CY2018Q4 us-gaap Derivative Assets
DerivativeAssets
16164000 USD
CY2019Q1 us-gaap Derivative Assets
DerivativeAssets
9993000 USD
CY2018Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
1370000 USD
CY2019Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2018Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
14369000 USD
CY2019Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
17002000 USD
CY2018Q1 us-gaap Dividends Common Stock
DividendsCommonStock
14099000 USD
CY2019Q1 us-gaap Dividends Common Stock
DividendsCommonStock
17010000 USD
CY2018Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2588000 USD
CY2019Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2588000 USD
CY2019Q1 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
911000 USD
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2018Q4 us-gaap Due From Joint Ventures
DueFromJointVentures
4573000 USD
CY2019Q1 us-gaap Due From Joint Ventures
DueFromJointVentures
2818000 USD
CY2018Q4 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
20977000 USD
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2018Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1339000 USD
CY2019Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
3400000 USD
CY2018Q4 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
1945327000 USD
CY2019Q1 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
1910838000 USD
CY2018Q4 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
972454000 USD
CY2019Q1 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
946325000 USD
CY2018Q4 us-gaap Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
1945327000 USD
CY2019Q1 us-gaap Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
1910838000 USD
CY2018Q1 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-212000 USD
CY2019Q1 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-8462000 USD
CY2018Q4 us-gaap Equity Method Investments
EquityMethodInvestments
245125000 USD
CY2019Q1 us-gaap Equity Method Investments
EquityMethodInvestments
238606000 USD
CY2018Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
5987000 USD
CY2019Q1 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
6127000 USD
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
474000 USD
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2018Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
474000 USD
CY2019Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
0 USD
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8306000 USD
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10766000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
5750000 USD
CY2019Q1 us-gaap Goodwill
Goodwill
5750000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12116000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13432000 USD
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-52000 USD
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2102000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
143000 USD
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
492000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-808000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
607000 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
854000 USD
CY2019Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2008000 USD
CY2018Q1 us-gaap Interest Expense
InterestExpense
9635000 USD
CY2019Q1 us-gaap Interest Expense
InterestExpense
13211000 USD
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
8939000 USD
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
12142000 USD
CY2019Q1 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
-4200000 USD
CY2018Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
2048281000 USD
CY2019Q1 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
2214345000 USD
CY2018Q4 us-gaap Land
Land
583455000 USD
CY2019Q1 us-gaap Land
Land
612273000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
45662000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
37462000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1777000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1806000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1797000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1671000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1149000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
21496000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
1326964000 USD
CY2019Q1 us-gaap Liabilities
Liabilities
1492843000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2729263000 USD
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2896031000 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
377007000 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
158764000 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
241824000 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
316198000 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
3588000 USD
CY2018Q4 us-gaap Minority Interest
MinorityInterest
485460000 USD
CY2019Q1 us-gaap Minority Interest
MinorityInterest
509742000 USD
CY2018Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
14515000 USD
CY2019Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
17181000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
73030000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
100368000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-105105000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-143706000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
33859000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
46398000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
10460000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
7411000 USD
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1513000 USD
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5529000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7872000 USD
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4823000 USD
CY2019Q1 us-gaap Net Rentable Area
NetRentableArea
44700000 sqft
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9477000 USD
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15568000 USD
CY2019Q1 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
706 property
CY2019Q1 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
34 state
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
54900000 USD
CY2019Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
82855000 USD
CY2018Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
0 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
24166000 USD
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
23110000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
45964000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
1679000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
1770000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
1800000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1791000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1777000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
37147000 USD
CY2018Q1 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
72011000 USD
CY2018Q4 us-gaap Other Assets
OtherAssets
75053000 USD
CY2019Q1 us-gaap Other Assets
OtherAssets
48926000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
9039000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-9315000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-84000 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-98000 USD
CY2018Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
7000 USD
CY2019Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
9000 USD
CY2018Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
3901000 USD
CY2019Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
4208000 USD
CY2018Q1 us-gaap Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
342000 USD
CY2019Q1 us-gaap Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
811000 USD
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
796000 USD
CY2019Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
22000 USD
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
14099000 USD
CY2019Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
17010000 USD
CY2018Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
2588000 USD
CY2019Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
2588000 USD
CY2018Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
218000 USD
CY2019Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
50000 USD
CY2018Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
2390000 USD
CY2019Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
CY2018Q1 us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
51000 USD
CY2019Q1 us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
125000 USD
CY2018Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
100450000 USD
CY2019Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
139579000 USD
CY2018Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2588000 USD
CY2019Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2588000 USD
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
6900000 shares
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
6900000 shares
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
6900000 shares
CY2018Q1 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
CY2019Q1 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
1017000 USD
CY2018Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
4266000 USD
CY2019Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
5628000 USD
CY2019Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
6900000 shares
CY2018Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
172500000 USD
CY2019Q1 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
172500000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
250000000 USD
CY2019Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
188500000 USD
CY2018Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
312000 USD
CY2019Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
318000 USD
CY2018Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
2029000 USD
CY2019Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
0 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
11973000 USD
CY2019Q1 us-gaap Profit Loss
ProfitLoss
12940000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1574000 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1584000 USD
CY2018Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
246261000 USD
CY2019Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
267796000 USD
CY2018Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2637723000 USD
CY2019Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2832745000 USD
CY2018Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
2391462000 USD
CY2019Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
2564949000 USD
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
145212000 USD
CY2019Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
51778000 USD
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3182000 USD
CY2019Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3545000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-114122000 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-126309000 USD
CY2018Q1 us-gaap Revenues
Revenues
76493000 USD
CY2019Q1 us-gaap Revenues
Revenues
90572000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
867000 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1112000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
CY2019Q1 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
CY2018Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2019Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
916839000 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
893446000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1271487000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1284688000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1402299000 USD
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1403188000 USD
CY2018Q1 us-gaap Undistributed Earnings Loss Available To Common Shareholders Diluted
UndistributedEarningsLossAvailableToCommonShareholdersDiluted
9235000 USD
CY2019Q1 us-gaap Undistributed Earnings Loss Available To Common Shareholders Diluted
UndistributedEarningsLossAvailableToCommonShareholdersDiluted
4814000 USD
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
99935000 shares
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56655000 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50299000 shares
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56655000 shares
CY2019Q1 us-gaap Revenue Recognition Leases Operating
RevenueRecognitionLeasesOperating
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Rental revenue</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Rental revenue consists of space rentals and related fees. Management has determined that all of the Company's leases are operating leases. Substantially all leases may be terminated on a month-to-month basis and rental income is recognized ratably over the lease term using the straight-line method. Rents received in advance are deferred and recognized on a straight-line basis over the related lease term associated with the prepayment. Promotional discounts and other incentives are recognized as a reduction to rental income over the applicable lease term.</font></div></div>
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001618563-19-000060-index-headers.html Edgar Link pending
R39.htm Edgar Link pending
0001618563-19-000060-index.html Edgar Link pending
0001618563-19-000060.txt Edgar Link pending
0001618563-19-000060-xbrl.zip Edgar Link pending
ex101partnershipunitdesign.htm Edgar Link pending
ex102partnershipunitdesign.htm Edgar Link pending
ex103facilitiesportfolioma.htm Edgar Link pending
ex104facilitiesportfolioma.htm Edgar Link pending
ex311ceocertificationq119.htm Edgar Link pending
ex312cfocertificationq119.htm Edgar Link pending
ex32118uscceoandcfocertifi.htm Edgar Link pending
ex35articlessupplementaryd.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nsa-20190331.xml Edgar Link completed
nsa-20190331.xsd Edgar Link pending
nsa-20190331_cal.xml Edgar Link unprocessable
nsa-20190331_def.xml Edgar Link unprocessable
nsa-20190331_lab.xml Edgar Link unprocessable
nsa-20190331_pre.xml Edgar Link unprocessable
nsa-2019331x10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending