|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$631.0M
-0.84%
YoY
|
$636.4M
16.86%
YoY
|
$544.5M
10.59%
YoY
|
$492.4M
3.32%
YoY
|
$476.6M
7.09%
YoY
|
| Depreciation, Depletion And Amortization |
$446.0M
9.39%
YoY
|
$407.7M
9.43%
YoY
|
$372.6M
2.92%
YoY
|
$362.0M
7.27%
YoY
|
$337.5M
5.63%
YoY
|
| Cash From Operating Activities |
$980.0M
42.53%
YoY
|
$687.6M
-3.64%
YoY
|
$713.6M
-7.51%
YoY
|
$771.5M
10.07%
YoY
|
$700.9M
33.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.561B
-0.15%
YoY
|
$1.563B
13.6%
YoY
|
$1.376B
44.2%
YoY
|
$954.3M
-199.31%
YoY
|
-$960.9M
5.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$48.00K
-76.0%
YoY
|
$200.0K
119.78%
YoY
|
$91.00K
-42.77%
YoY
|
| Cash From Investing Activities |
-$1.561B
-0.15%
YoY
|
-$1.563B
13.61%
YoY
|
-$1.376B
44.23%
YoY
|
-$954.1M
-0.7%
YoY
|
-$960.9M
5.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$598.0M
-30.63%
YoY
|
$862.0M
153.51%
YoY
|
$340.0M
-33.3%
YoY
|
$509.8M
95.56%
YoY
|
$260.7M
-33.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$980.0M
42.53%
YoY
|
$687.6M
-3.64%
YoY
|
$713.6M
-7.51%
YoY
|
$771.5M
10.07%
YoY
|
$700.9M
33.31%
YoY
|
| Cash From Investing Activities |
-$1.561B
-0.15%
YoY
|
-$1.563B
13.61%
YoY
|
-$1.376B
44.23%
YoY
|
-$954.1M
-0.7%
YoY
|
-$960.9M
5.96%
YoY
|
| Cash From Financing Activities |
$598.0M
-30.63%
YoY
|
$862.0M
153.51%
YoY
|
$340.0M
-33.3%
YoY
|
$509.8M
95.56%
YoY
|
$260.7M
-33.52%
YoY
|
| Net Change In Cash |
$17.00M
-223.53%
YoY
|
-$13.76M
-95.73%
YoY
|
-$322.5M
-198.57%
YoY
|
$327.2M
42448.76%
YoY
|
$769.0K
-93.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$980.0M
42.53%
YoY
|
$687.6M
-3.64%
YoY
|
$713.6M
-7.51%
YoY
|
$771.5M
10.07%
YoY
|
$700.9M
33.31%
YoY
|
| Capital Expenditures |
$1.561B
-0.15%
YoY
|
$1.563B
13.6%
YoY
|
$1.376B
44.2%
YoY
|
$954.3M
-199.31%
YoY
|
-$960.9M
5.95%
YoY
|
| Free Cash Flow |
-$581.0M
-33.66%
YoY
|
-$875.8M
32.18%
YoY
|
-$662.6M
262.46%
YoY
|
-$182.8M
-111.0%
YoY
|
$1.662B
15.99%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$101.0M
-24.75%
YoY
|
$193.0M
4.58%
YoY
|
$169.0M
7.23%
YoY
|
$167.0M
4.38%
YoY
|
$134.2M
N/A
|
$184.5M
N/A
|
$157.6M
17.0%
YoY
|
$160.0M
19.58%
YoY
|
$134.7M
12.78%
YoY
|
$133.8M
44.28%
YoY
|
$92.20M
-2.21%
YoY
|
$188.1M
6.0%
YoY
|
$119.4M
7.69%
YoY
|
$92.74M
-1.26%
YoY
|
$94.28M
15.8%
YoY
|
$177.5M
7.07%
YoY
|
$110.9M
13.79%
YoY
|
$93.92M
-6.44%
YoY
|
$81.42M
-12.71%
YoY
|
$165.7M
6.96%
YoY
|
| Depreciation, Depletion And Amortization |
$116.0M
9.57%
YoY
|
$113.0M
8.01%
YoY
|
$109.0M
683.72%
YoY
|
$108.0M
-225.14%
YoY
|
$105.9M
N/A
|
$104.6M
N/A
|
$13.91M
-85.03%
YoY
|
-$86.30M
-195.46%
YoY
|
$92.90M
3.57%
YoY
|
$90.40M
1.54%
YoY
|
$92.10M
7.19%
YoY
|
$91.20M
7.52%
YoY
|
$89.70M
6.89%
YoY
|
$89.03M
7.54%
YoY
|
$85.92M
5.77%
YoY
|
$84.82M
5.54%
YoY
|
$83.92M
5.53%
YoY
|
$82.79M
5.68%
YoY
|
$81.24M
6.61%
YoY
|
$80.37M
7.64%
YoY
|
| Cash From Operating Activities |
$159.0M
37.87%
YoY
|
$427.0M
84.96%
YoY
|
$83.00M
-23.06%
YoY
|
$311.0M
-486.34%
YoY
|
$115.3M
N/A
|
$230.9M
N/A
|
$107.9M
16.37%
YoY
|
-$80.50M
-157.17%
YoY
|
$92.70M
1176.33%
YoY
|
$140.8M
-25.84%
YoY
|
$136.9M
63.75%
YoY
|
$437.5M
17.78%
YoY
|
$7.263M
-90.09%
YoY
|
$189.9M
10.01%
YoY
|
$83.60M
260.12%
YoY
|
$371.5M
28.18%
YoY
|
$73.29M
-51.5%
YoY
|
$172.6M
179.75%
YoY
|
$23.21M
-79.15%
YoY
|
$289.8M
-13.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$351.0M
-28.23%
YoY
|
$435.0M
26.27%
YoY
|
$408.0M
682.24%
YoY
|
$367.0M
-229.87%
YoY
|
$489.1M
N/A
|
$344.5M
N/A
|
$52.16M
-85.47%
YoY
|
-$282.6M
-188.67%
YoY
|
$358.9M
-271.02%
YoY
|
$318.7M
-236.13%
YoY
|
$262.4M
-191.84%
YoY
|
$247.9M
-199.48%
YoY
|
-$209.9M
-0.34%
YoY
|
-$234.1M
8.65%
YoY
|
-$285.7M
13.39%
YoY
|
-$249.2M
20.1%
YoY
|
-$210.6M
5.29%
YoY
|
-$215.5M
-12.95%
YoY
|
-$252.0M
11.89%
YoY
|
-$207.5M
-4.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
376.19%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
4.76%
YoY
|
$96.00K
336.36%
YoY
|
$21.00K
0.0%
YoY
|
$27.00K
-72.45%
YoY
|
$21.00K
10.53%
YoY
|
$22.00K
4.76%
YoY
|
$21.00K
10.53%
YoY
|
$98.00K
276.92%
YoY
|
| Cash From Investing Activities |
-$351.0M
-28.23%
YoY
|
-$435.0M
26.27%
YoY
|
-$408.0M
680.74%
YoY
|
-$367.0M
-229.91%
YoY
|
-$489.1M
N/A
|
-$344.5M
N/A
|
-$52.26M
-85.44%
YoY
|
$282.5M
-188.67%
YoY
|
-$358.9M
71.04%
YoY
|
-$318.6M
36.14%
YoY
|
-$262.3M
-8.18%
YoY
|
-$247.9M
-0.51%
YoY
|
-$209.8M
-0.34%
YoY
|
-$234.0M
8.62%
YoY
|
-$285.7M
13.39%
YoY
|
-$249.2M
20.14%
YoY
|
-$210.5M
5.29%
YoY
|
-$215.5M
-12.95%
YoY
|
-$251.9M
11.89%
YoY
|
-$207.4M
-4.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$170.0M
-53.65%
YoY
|
$49.00M
-60.96%
YoY
|
$321.0M
22.62%
YoY
|
$58.00M
-60.84%
YoY
|
$366.8M
N/A
|
$125.5M
N/A
|
$261.8M
1.86%
YoY
|
$148.1M
-199.33%
YoY
|
$257.0M
24.06%
YoY
|
-$149.1M
-437.9%
YoY
|
-$100.0K
-100.05%
YoY
|
$258.6M
-316.68%
YoY
|
$207.2M
50.35%
YoY
|
$44.13M
3.03%
YoY
|
$199.4M
-14.68%
YoY
|
-$119.3M
42.97%
YoY
|
$137.8M
158.87%
YoY
|
$42.83M
-77.3%
YoY
|
$233.7M
105.7%
YoY
|
-$83.48M
-29.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$159.0M
37.87%
YoY
|
$427.0M
84.96%
YoY
|
$83.00M
-23.06%
YoY
|
$311.0M
-486.34%
YoY
|
$115.3M
N/A
|
$230.9M
N/A
|
$107.9M
16.37%
YoY
|
-$80.50M
-157.17%
YoY
|
$92.70M
1176.33%
YoY
|
$140.8M
-25.84%
YoY
|
$136.9M
63.75%
YoY
|
$437.5M
17.78%
YoY
|
$7.263M
-90.09%
YoY
|
$189.9M
10.01%
YoY
|
$83.60M
260.12%
YoY
|
$371.5M
28.18%
YoY
|
$73.29M
-51.5%
YoY
|
$172.6M
179.75%
YoY
|
$23.21M
-79.15%
YoY
|
$289.8M
-13.6%
YoY
|
| Cash From Investing Activities |
-$351.0M
-28.23%
YoY
|
-$435.0M
26.27%
YoY
|
-$408.0M
680.74%
YoY
|
-$367.0M
-229.91%
YoY
|
-$489.1M
N/A
|
-$344.5M
N/A
|
-$52.26M
-85.44%
YoY
|
$282.5M
-188.67%
YoY
|
-$358.9M
71.04%
YoY
|
-$318.6M
36.14%
YoY
|
-$262.3M
-8.18%
YoY
|
-$247.9M
-0.51%
YoY
|
-$209.8M
-0.34%
YoY
|
-$234.0M
8.62%
YoY
|
-$285.7M
13.39%
YoY
|
-$249.2M
20.14%
YoY
|
-$210.5M
5.29%
YoY
|
-$215.5M
-12.95%
YoY
|
-$251.9M
11.89%
YoY
|
-$207.4M
-4.7%
YoY
|
| Cash From Financing Activities |
$170.0M
-53.65%
YoY
|
$49.00M
-60.96%
YoY
|
$321.0M
22.62%
YoY
|
$58.00M
-60.84%
YoY
|
$366.8M
N/A
|
$125.5M
N/A
|
$261.8M
1.86%
YoY
|
$148.1M
-199.33%
YoY
|
$257.0M
24.06%
YoY
|
-$149.1M
-437.9%
YoY
|
-$100.0K
-100.05%
YoY
|
$258.6M
-316.68%
YoY
|
$207.2M
50.35%
YoY
|
$44.13M
3.03%
YoY
|
$199.4M
-14.68%
YoY
|
-$119.3M
42.97%
YoY
|
$137.8M
158.87%
YoY
|
$42.83M
-77.3%
YoY
|
$233.7M
105.7%
YoY
|
-$83.48M
-29.06%
YoY
|
| Net Change In Cash |
-$22.00M
216.77%
YoY
|
$41.00M
245.23%
YoY
|
-$4.000M
-101.26%
YoY
|
$2.000M
-99.43%
YoY
|
-$6.945M
N/A
|
$11.88M
N/A
|
$317.4M
-3550.08%
YoY
|
$350.1M
-207.1%
YoY
|
-$9.200M
-300.87%
YoY
|
-$326.9M
933900.0%
YoY
|
-$125.5M
4619.82%
YoY
|
$448.2M
15144.9%
YoY
|
$4.580M
772.38%
YoY
|
-$35.00K
-5.41%
YoY
|
-$2.659M
-153.17%
YoY
|
$2.940M
-374.0%
YoY
|
$525.0K
-87.94%
YoY
|
-$37.00K
-101.31%
YoY
|
$5.001M
-2651.53%
YoY
|
-$1.073M
-855.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$159.0M
37.87%
YoY
|
$427.0M
84.96%
YoY
|
$83.00M
-23.06%
YoY
|
$311.0M
-486.34%
YoY
|
$115.3M
N/A
|
$230.9M
N/A
|
$107.9M
16.37%
YoY
|
-$80.50M
-157.17%
YoY
|
$92.70M
1176.33%
YoY
|
$140.8M
-25.84%
YoY
|
$136.9M
63.75%
YoY
|
$437.5M
17.78%
YoY
|
$7.263M
-90.09%
YoY
|
$189.9M
10.01%
YoY
|
$83.60M
260.12%
YoY
|
$371.5M
28.18%
YoY
|
$73.29M
-51.5%
YoY
|
$172.6M
179.75%
YoY
|
$23.21M
-79.15%
YoY
|
$289.8M
-13.6%
YoY
|
| Capital Expenditures |
$351.0M
-28.23%
YoY
|
$435.0M
26.27%
YoY
|
$408.0M
682.24%
YoY
|
$367.0M
-229.87%
YoY
|
$489.1M
N/A
|
$344.5M
N/A
|
$52.16M
-85.47%
YoY
|
-$282.6M
-188.67%
YoY
|
$358.9M
-271.02%
YoY
|
$318.7M
-236.13%
YoY
|
$262.4M
-191.84%
YoY
|
$247.9M
-199.48%
YoY
|
-$209.9M
-0.34%
YoY
|
-$234.1M
8.65%
YoY
|
-$285.7M
13.39%
YoY
|
-$249.2M
20.1%
YoY
|
-$210.6M
5.29%
YoY
|
-$215.5M
-12.95%
YoY
|
-$252.0M
11.89%
YoY
|
-$207.5M
-4.66%
YoY
|
| Free Cash Flow |
-$192.0M
-48.63%
YoY
|
-$8.000M
-92.96%
YoY
|
-$325.0M
-683.33%
YoY
|
-$56.00M
-127.71%
YoY
|
-$373.7M
N/A
|
-$113.6M
N/A
|
$55.72M
-120.93%
YoY
|
$202.1M
-213.6%
YoY
|
-$266.2M
-222.6%
YoY
|
-$177.9M
-141.96%
YoY
|
-$125.5M
-133.98%
YoY
|
$189.6M
-69.45%
YoY
|
$217.1M
-23.51%
YoY
|
$424.0M
9.25%
YoY
|
$369.3M
34.21%
YoY
|
$620.6M
24.8%
YoY
|
$283.9M
-19.15%
YoY
|
$388.1M
25.49%
YoY
|
$275.2M
-18.23%
YoY
|
$497.3M
-10.09%
YoY
|
Loading...