|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.987B
7.15%
YoY
|
$3.721B
5.84%
YoY
|
$3.516B
-1.89%
YoY
|
$3.583B
17.23%
YoY
|
$3.056B
3.92%
YoY
|
| Cost Of Revenue |
$1.142B
9.25%
YoY
|
$1.045B
-9.42%
YoY
|
$1.154B
-8.76%
YoY
|
$1.265B
35.63%
YoY
|
$932.5M
6.06%
YoY
|
| Gross Profit |
$2.845B
6.33%
YoY
|
$2.676B
13.3%
YoY
|
$2.362B
1.86%
YoY
|
$2.318B
9.16%
YoY
|
$2.124B
3.0%
YoY
|
| Selling, General & Admin |
$299.0M
11.27%
YoY
|
$268.7M
-18.23%
YoY
|
$328.6M
-1.77%
YoY
|
$334.5M
15.9%
YoY
|
$288.6M
9.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$446.0M
9.39%
YoY
|
$407.7M
9.43%
YoY
|
$372.6M
2.92%
YoY
|
$362.0M
7.27%
YoY
|
$337.5M
5.63%
YoY
|
| Operating Expenses |
$1.961B
7.91%
YoY
|
$1.817B
10.88%
YoY
|
$1.639B
-1.6%
YoY
|
$1.666B
13.95%
YoY
|
$1.462B
3.85%
YoY
|
| Operating Profit |
$884.0M
2.99%
YoY
|
$858.3M
18.77%
YoY
|
$722.6M
10.72%
YoY
|
$652.7M
-1.42%
YoY
|
$662.1M
1.19%
YoY
|
| Interest Expense |
-$185.0M
28.54%
YoY
|
-$143.9M
11.67%
YoY
|
-$128.9M
-3.41%
YoY
|
-$133.4M
0.95%
YoY
|
-$132.1M
1.65%
YoY
|
| Other Income/Expense, Net |
-$63.00M
-156.0%
YoY
|
$112.5M
8.46%
YoY
|
$103.7M
-8.37%
YoY
|
$113.2M
85.74%
YoY
|
$60.94M
18.99%
YoY
|
| Pretax Income |
$821.0M
-0.72%
YoY
|
$826.9M
18.55%
YoY
|
$697.5M
10.3%
YoY
|
$632.4M
7.02%
YoY
|
$590.9M
2.62%
YoY
|
| Income Tax |
$190.0M
-0.3%
YoY
|
$190.6M
24.56%
YoY
|
$153.0M
9.28%
YoY
|
$140.0M
22.45%
YoY
|
$114.3M
-12.61%
YoY
|
| Net Earnings |
$631.0M
-0.84%
YoY
|
$636.4M
16.86%
YoY
|
$544.5M
10.59%
YoY
|
$492.4M
3.32%
YoY
|
$476.6M
7.09%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.153M
-0.9%
YoY
|
$3.182M
16.86%
YoY
|
$2.723M
10.58%
YoY
|
$2.462M
-100.0%
YoY
|
$2383B
7.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$974.0M
14.5%
YoY
|
$1.130B
4.87%
YoY
|
$869.0M
2.83%
YoY
|
$1.014B
6.96%
YoY
|
$850.7M
N/A
|
$1.078B
N/A
|
$845.1M
3.18%
YoY
|
$948.0M
-0.87%
YoY
|
$819.0M
4.51%
YoY
|
$956.3M
10.79%
YoY
|
$830.8M
16.48%
YoY
|
$1.106B
20.33%
YoY
|
$783.7M
14.01%
YoY
|
$863.2M
17.11%
YoY
|
$713.2M
6.3%
YoY
|
$918.7M
4.95%
YoY
|
$687.4M
3.99%
YoY
|
$737.0M
0.44%
YoY
|
$671.0M
-2.26%
YoY
|
$875.4M
-0.38%
YoY
|
| Cost Of Revenue |
$273.0M
20.1%
YoY
|
$334.0M
-0.4%
YoY
|
$226.0M
7.95%
YoY
|
$309.0M
13.19%
YoY
|
$227.3M
N/A
|
$335.3M
N/A
|
$209.3M
-21.47%
YoY
|
$273.0M
-24.36%
YoY
|
$266.6M
12.59%
YoY
|
$360.9M
15.03%
YoY
|
$293.1M
32.71%
YoY
|
$421.2M
43.24%
YoY
|
$236.8M
23.88%
YoY
|
$313.7M
38.53%
YoY
|
$220.9M
24.69%
YoY
|
$294.1M
9.98%
YoY
|
$191.1M
-0.61%
YoY
|
$226.5M
-6.58%
YoY
|
$177.1M
-13.62%
YoY
|
$267.4M
-11.09%
YoY
|
| Gross Profit |
$701.0M
12.46%
YoY
|
$796.0M
7.25%
YoY
|
$643.0M
1.15%
YoY
|
$705.0M
4.44%
YoY
|
$623.4M
N/A
|
$742.2M
N/A
|
$635.7M
15.08%
YoY
|
$675.0M
13.37%
YoY
|
$552.4M
1.01%
YoY
|
$595.4M
8.37%
YoY
|
$537.7M
9.21%
YoY
|
$684.3M
9.55%
YoY
|
$546.9M
10.2%
YoY
|
$549.4M
7.61%
YoY
|
$492.4M
-0.3%
YoY
|
$624.6M
2.74%
YoY
|
$496.2M
5.88%
YoY
|
$510.6M
3.9%
YoY
|
$493.8M
2.58%
YoY
|
$608.0M
5.2%
YoY
|
| Selling, General & Admin |
$89.00M
116.09%
YoY
|
$98.00M
33.78%
YoY
|
$44.00M
-34.0%
YoY
|
$63.00M
-23.17%
YoY
|
$41.19M
N/A
|
$73.26M
N/A
|
$66.66M
-5.71%
YoY
|
$82.00M
-4.87%
YoY
|
$70.70M
2.03%
YoY
|
$86.20M
7.44%
YoY
|
$77.00M
23.12%
YoY
|
$105.7M
21.92%
YoY
|
$69.29M
7.81%
YoY
|
$80.23M
6.83%
YoY
|
$62.54M
17.29%
YoY
|
$86.70M
1.71%
YoY
|
$64.27M
13.24%
YoY
|
$75.10M
9.37%
YoY
|
$53.32M
-14.23%
YoY
|
$85.24M
0.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$116.0M
9.57%
YoY
|
$113.0M
8.01%
YoY
|
$109.0M
683.72%
YoY
|
$108.0M
-225.14%
YoY
|
$105.9M
N/A
|
$104.6M
N/A
|
$13.91M
-85.03%
YoY
|
-$86.30M
-195.46%
YoY
|
$92.90M
3.57%
YoY
|
$90.40M
1.54%
YoY
|
$92.10M
7.19%
YoY
|
$91.20M
7.52%
YoY
|
$89.70M
6.89%
YoY
|
$89.03M
7.54%
YoY
|
$85.92M
5.77%
YoY
|
$84.82M
5.54%
YoY
|
$83.92M
5.53%
YoY
|
$82.79M
5.68%
YoY
|
$81.24M
6.61%
YoY
|
$80.37M
7.64%
YoY
|
| Operating Expenses |
$552.0M
25.37%
YoY
|
$521.0M
5.71%
YoY
|
$413.0M
-2.32%
YoY
|
$474.0M
2.6%
YoY
|
$440.3M
N/A
|
$492.8M
N/A
|
$422.8M
12.69%
YoY
|
$462.0M
10.24%
YoY
|
$375.2M
-3.55%
YoY
|
$419.1M
-0.98%
YoY
|
$413.6M
10.29%
YoY
|
$439.7M
16.82%
YoY
|
$389.0M
15.72%
YoY
|
$423.2M
13.11%
YoY
|
$375.0M
2.38%
YoY
|
$376.4M
0.65%
YoY
|
$336.1M
4.3%
YoY
|
$374.2M
8.44%
YoY
|
$366.3M
5.88%
YoY
|
$374.0M
4.3%
YoY
|
| Operating Profit |
$149.0M
-18.6%
YoY
|
$275.0M
10.29%
YoY
|
$230.0M
8.03%
YoY
|
$231.0M
8.45%
YoY
|
$183.0M
N/A
|
$249.4M
N/A
|
$212.9M
20.15%
YoY
|
$213.0M
20.82%
YoY
|
$177.2M
12.25%
YoY
|
$176.3M
39.72%
YoY
|
$124.1M
5.73%
YoY
|
$244.6M
-1.47%
YoY
|
$157.9M
-1.39%
YoY
|
$126.2M
-7.48%
YoY
|
$117.4M
-8.0%
YoY
|
$248.3M
6.08%
YoY
|
$160.1M
9.37%
YoY
|
$136.4M
-6.8%
YoY
|
$127.6M
-5.83%
YoY
|
$234.0M
6.68%
YoY
|
| Interest Expense |
-$52.75M
40.67%
YoY
|
-$51.99M
29.38%
YoY
|
-$37.81M
8.68%
YoY
|
N/A
|
-$37.50M
N/A
|
-$40.18M
N/A
|
-$34.79M
8.72%
YoY
|
N/A
|
-$32.00M
-0.88%
YoY
|
-$29.30M
-16.34%
YoY
|
-$33.80M
-3.48%
YoY
|
-$32.10M
-4.26%
YoY
|
-$32.28M
1.86%
YoY
|
-$35.02M
9.77%
YoY
|
-$35.02M
1.19%
YoY
|
-$33.53M
8.06%
YoY
|
-$31.70M
-2.04%
YoY
|
-$31.91M
-0.66%
YoY
|
-$34.61M
20.35%
YoY
|
-$31.03M
5.82%
YoY
|
| Other Income/Expense, Net |
-$20.00M
-171.48%
YoY
|
-$22.00M
-181.82%
YoY
|
-$8.000M
-128.05%
YoY
|
-$13.00M
550.0%
YoY
|
$27.98M
N/A
|
$26.89M
N/A
|
$28.52M
9.28%
YoY
|
-$2.000M
-108.23%
YoY
|
$26.10M
-5.29%
YoY
|
$24.30M
-6.65%
YoY
|
$31.20M
215.06%
YoY
|
$28.20M
71.79%
YoY
|
$27.56M
67.89%
YoY
|
$26.03M
58.61%
YoY
|
$9.903M
-23.62%
YoY
|
$16.41M
28.22%
YoY
|
$16.41M
31.19%
YoY
|
$16.41M
23.05%
YoY
|
$12.97M
7.17%
YoY
|
$12.80M
19.25%
YoY
|
| Pretax Income |
$128.0M
-26.24%
YoY
|
$252.0M
6.75%
YoY
|
$222.0M
7.43%
YoY
|
$219.0M
3.79%
YoY
|
$173.5M
N/A
|
$236.1M
N/A
|
$206.6M
20.63%
YoY
|
$211.0M
23.18%
YoY
|
$171.3M
11.86%
YoY
|
$171.3M
46.17%
YoY
|
$121.5M
29.18%
YoY
|
$240.6M
4.09%
YoY
|
$153.1M
5.75%
YoY
|
$117.2M
-3.06%
YoY
|
$94.06M
-11.21%
YoY
|
$231.1M
7.11%
YoY
|
$144.8M
14.45%
YoY
|
$120.9M
-5.23%
YoY
|
$105.9M
-10.84%
YoY
|
$215.8M
7.47%
YoY
|
| Income Tax |
$26.00M
-33.85%
YoY
|
$59.00M
14.54%
YoY
|
$53.00M
8.08%
YoY
|
$51.00M
0.0%
YoY
|
$39.30M
N/A
|
$51.51M
N/A
|
$49.04M
33.98%
YoY
|
$51.00M
36.0%
YoY
|
$36.60M
8.6%
YoY
|
$37.50M
53.36%
YoY
|
$29.30M
-13122.22%
YoY
|
$52.50M
-2.22%
YoY
|
$33.70M
-0.59%
YoY
|
$24.45M
-9.32%
YoY
|
-$225.0K
-100.92%
YoY
|
$53.69M
7.21%
YoY
|
$33.90M
16.65%
YoY
|
$26.97M
-0.73%
YoY
|
$24.52M
-4.01%
YoY
|
$50.08M
9.19%
YoY
|
| Net Earnings |
$101.0M
-24.75%
YoY
|
$193.0M
4.58%
YoY
|
$169.0M
7.23%
YoY
|
$167.0M
4.38%
YoY
|
$134.2M
N/A
|
$184.5M
N/A
|
$157.6M
17.0%
YoY
|
$160.0M
19.58%
YoY
|
$134.7M
12.78%
YoY
|
$133.8M
44.28%
YoY
|
$92.20M
-2.21%
YoY
|
$188.1M
6.0%
YoY
|
$119.4M
7.69%
YoY
|
$92.74M
-1.26%
YoY
|
$94.28M
15.8%
YoY
|
$177.5M
7.07%
YoY
|
$110.9M
13.79%
YoY
|
$93.92M
-6.44%
YoY
|
$81.42M
-12.71%
YoY
|
$165.7M
6.96%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$507.0K
-24.46%
YoY
|
$965.6K
4.65%
YoY
|
$844.6K
7.19%
YoY
|
$835.9K
4.5%
YoY
|
$671.1K
N/A
|
$922.7K
N/A
|
$788.0K
16.97%
YoY
|
$799.9K
19.55%
YoY
|
$673.7K
-100.0%
YoY
|
$669.1K
-100.0%
YoY
|
$460.8K
-100.0%
YoY
|
$940.4K
-100.0%
YoY
|
$597.2B
7.69%
YoY
|
$463.7B
-1.26%
YoY
|
$471.4B
15.8%
YoY
|
$887.3B
7.07%
YoY
|
$554.6B
13.79%
YoY
|
$469.6B
-6.44%
YoY
|
$407.1B
-12.71%
YoY
|
$828.6B
6.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...