|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.18B
0.47%
YoY
|
$12.12B
-0.27%
YoY
|
$12.16B
-4.62%
YoY
|
$12.75B
14.39%
YoY
|
$11.14B
13.82%
YoY
|
| Cost Of Revenue |
$6.163B
6.3%
YoY
|
$5.798B
-15.86%
YoY
|
$6.891B
8.38%
YoY
|
$6.358B
22.34%
YoY
|
$5.197B
5.03%
YoY
|
| Gross Profit |
$6.017B
-4.87%
YoY
|
$6.325B
20.13%
YoY
|
$5.265B
-17.57%
YoY
|
$6.387B
7.43%
YoY
|
$5.945B
22.81%
YoY
|
| Selling, General & Admin |
$420.0M
6.87%
YoY
|
$393.0M
1.55%
YoY
|
$387.0M
8.4%
YoY
|
$357.0M
12.62%
YoY
|
$317.0M
5.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.393B
2.96%
YoY
|
$1.353B
4.24%
YoY
|
$1.298B
6.31%
YoY
|
$1.221B
3.39%
YoY
|
$1.181B
2.34%
YoY
|
| Operating Expenses |
$1.813B
3.84%
YoY
|
$1.746B
34.51%
YoY
|
$1.298B
-17.74%
YoY
|
$1.578B
5.34%
YoY
|
$1.498B
3.03%
YoY
|
| Operating Profit |
$4.356B
7.0%
YoY
|
$4.071B
42.79%
YoY
|
$2.851B
-40.72%
YoY
|
$4.809B
8.14%
YoY
|
$4.447B
48.13%
YoY
|
| Interest Expense |
-$772.0M
-195.66%
YoY
|
$807.0M
11.77%
YoY
|
$722.0M
4.34%
YoY
|
$692.0M
7.12%
YoY
|
$646.0M
3.36%
YoY
|
| Other Income/Expense, Net |
$101.0M
55.38%
YoY
|
$65.00M
-65.97%
YoY
|
$191.0M
1369.23%
YoY
|
$13.00M
-83.12%
YoY
|
$77.00M
-49.67%
YoY
|
| Pretax Income |
$3.665B
10.09%
YoY
|
$3.329B
43.49%
YoY
|
$2.320B
-43.83%
YoY
|
$4.130B
6.5%
YoY
|
$3.878B
53.28%
YoY
|
| Income Tax |
$792.0M
12.02%
YoY
|
$707.0M
43.41%
YoY
|
$493.0M
-42.67%
YoY
|
$860.0M
-1.49%
YoY
|
$873.0M
68.86%
YoY
|
| Net Earnings |
$2.873B
9.57%
YoY
|
$2.622B
43.51%
YoY
|
$1.827B
-44.13%
YoY
|
$3.270B
8.82%
YoY
|
$3.005B
49.28%
YoY
|
| Basic Earnings Per Share |
$12.76
10.19%
YoY
|
$11.58
44.03%
YoY
|
$8.04
-42.24%
YoY
|
$13.92
14.47%
YoY
|
$12.16
54.31%
YoY
|
| Diluted Earnings Per Share |
$12.75
10.2%
YoY
|
$11.57
44.26%
YoY
|
$8.02
-42.22%
YoY
|
$13.88
14.62%
YoY
|
$12.11
54.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
225.0M shares
-0.49%
YoY
|
226.1M shares
-0.35%
YoY
|
226.9M shares
-3.36%
YoY
|
234.8M shares
-4.9%
YoY
|
246.9M shares
-3.21%
YoY
|
| Diluted Shares Outstanding |
225.3M shares
-0.49%
YoY
|
226.4M shares
-0.44%
YoY
|
227.4M shares
-3.48%
YoY
|
235.6M shares
-5.04%
YoY
|
248.1M shares
-3.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.998B
0.17%
YoY
|
$2.974B
-1.65%
YoY
|
$3.103B
1.7%
YoY
|
$3.110B
2.17%
YoY
|
$2.993B
-0.37%
YoY
|
$3.024B
-1.59%
YoY
|
$3.051B
2.69%
YoY
|
$3.044B
2.15%
YoY
|
$3.004B
-4.09%
YoY
|
$3.073B
-5.07%
YoY
|
$2.971B
-11.13%
YoY
|
$2.980B
-8.31%
YoY
|
$3.132B
7.44%
YoY
|
$3.237B
13.5%
YoY
|
$3.343B
17.22%
YoY
|
$3.250B
16.11%
YoY
|
$2.915B
10.46%
YoY
|
$2.852B
10.84%
YoY
|
$2.852B
13.81%
YoY
|
$2.799B
34.24%
YoY
|
| Cost Of Revenue |
$1.603B
0.88%
YoY
|
$1.523B
3.54%
YoY
|
$1.536B
17.16%
YoY
|
$1.515B
-2.19%
YoY
|
$1.589B
-3.99%
YoY
|
$1.471B
-17.59%
YoY
|
$1.311B
-19.82%
YoY
|
$1.549B
-1.21%
YoY
|
$1.655B
2.41%
YoY
|
$1.785B
7.59%
YoY
|
$1.635B
-2.56%
YoY
|
$1.568B
-0.82%
YoY
|
$1.616B
12.22%
YoY
|
$1.659B
24.08%
YoY
|
$1.678B
25.04%
YoY
|
$1.581B
25.38%
YoY
|
$1.440B
14.56%
YoY
|
$1.337B
9.5%
YoY
|
$1.342B
2.76%
YoY
|
$1.261B
12.29%
YoY
|
| Gross Profit |
$1.395B
-0.64%
YoY
|
$1.451B
-6.57%
YoY
|
$1.567B
-9.94%
YoY
|
$1.595B
6.69%
YoY
|
$1.404B
4.08%
YoY
|
$1.553B
20.57%
YoY
|
$1.740B
30.24%
YoY
|
$1.495B
5.88%
YoY
|
$1.349B
-11.02%
YoY
|
$1.288B
-18.38%
YoY
|
$1.336B
-19.76%
YoY
|
$1.412B
-15.4%
YoY
|
$1.516B
2.78%
YoY
|
$1.578B
4.16%
YoY
|
$1.665B
10.26%
YoY
|
$1.669B
8.52%
YoY
|
$1.475B
6.73%
YoY
|
$1.515B
12.06%
YoY
|
$1.510B
25.83%
YoY
|
$1.538B
59.88%
YoY
|
| Selling, General & Admin |
$104.0M
7.22%
YoY
|
$107.0M
11.46%
YoY
|
$105.0M
14.13%
YoY
|
$111.0M
14.43%
YoY
|
$97.00M
-10.19%
YoY
|
$96.00M
-4.0%
YoY
|
$92.00M
1.1%
YoY
|
$97.00M
-2.02%
YoY
|
$108.0M
11.34%
YoY
|
$100.0M
13.64%
YoY
|
$91.00M
4.6%
YoY
|
$99.00M
5.32%
YoY
|
$97.00M
10.23%
YoY
|
$88.00M
0.0%
YoY
|
$87.00M
12.99%
YoY
|
$94.00M
22.08%
YoY
|
$88.00M
17.33%
YoY
|
$88.00M
8.64%
YoY
|
$77.00M
14.93%
YoY
|
$77.00M
10.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$352.0M
1.73%
YoY
|
$353.0M
3.22%
YoY
|
$348.0M
2.65%
YoY
|
$346.0M
3.28%
YoY
|
$346.0M
2.67%
YoY
|
$342.0M
3.64%
YoY
|
$339.0M
3.99%
YoY
|
$335.0M
4.36%
YoY
|
$337.0M
4.98%
YoY
|
$330.0M
6.8%
YoY
|
$326.0M
6.54%
YoY
|
$321.0M
5.59%
YoY
|
$321.0M
6.29%
YoY
|
$309.0M
3.69%
YoY
|
$306.0M
3.03%
YoY
|
$304.0M
3.4%
YoY
|
$302.0M
3.42%
YoY
|
$298.0M
3.83%
YoY
|
$297.0M
1.37%
YoY
|
$294.0M
4.26%
YoY
|
| Operating Expenses |
$456.0M
2.93%
YoY
|
$460.0M
5.02%
YoY
|
$453.0M
86.42%
YoY
|
$457.0M
5.79%
YoY
|
$443.0M
-0.45%
YoY
|
$438.0M
32.73%
YoY
|
$243.0M
-41.73%
YoY
|
$432.0M
2.86%
YoY
|
$445.0M
6.46%
YoY
|
$330.0M
-16.88%
YoY
|
$417.0M
6.11%
YoY
|
$420.0M
5.53%
YoY
|
$418.0M
7.18%
YoY
|
$397.0M
2.85%
YoY
|
$393.0M
5.08%
YoY
|
$398.0M
7.28%
YoY
|
$390.0M
6.27%
YoY
|
$386.0M
4.89%
YoY
|
$374.0M
3.89%
YoY
|
$371.0M
5.4%
YoY
|
| Operating Profit |
$877.0M
-23.47%
YoY
|
$991.0M
-11.12%
YoY
|
$1.098B
-31.2%
YoY
|
$1.175B
3.89%
YoY
|
$1.146B
438.03%
YoY
|
$1.115B
16.39%
YoY
|
$1.596B
111.11%
YoY
|
$1.131B
14.01%
YoY
|
$213.0M
-70.04%
YoY
|
$958.0M
-18.88%
YoY
|
$756.0M
-40.57%
YoY
|
$992.0M
-21.95%
YoY
|
$711.0M
-34.47%
YoY
|
$1.181B
4.61%
YoY
|
$1.272B
11.97%
YoY
|
$1.271B
8.91%
YoY
|
$1.085B
6.9%
YoY
|
$1.129B
14.74%
YoY
|
$1.136B
35.24%
YoY
|
$1.167B
91.31%
YoY
|
| Interest Expense |
-$197.0M
-1.01%
YoY
|
-$175.0M
-3.85%
YoY
|
-$197.0M
-2.96%
YoY
|
-$201.0M
-1.47%
YoY
|
-$199.0M
-199.0%
YoY
|
-$182.0M
-6.67%
YoY
|
-$203.0M
-211.54%
YoY
|
-$204.0M
20.0%
YoY
|
$201.0M
14.86%
YoY
|
-$195.0M
10.17%
YoY
|
$182.0M
2.82%
YoY
|
-$170.0M
-200.0%
YoY
|
$175.0M
4.17%
YoY
|
-$177.0M
7.27%
YoY
|
$177.0M
7.93%
YoY
|
$170.0M
5.59%
YoY
|
$168.0M
7.69%
YoY
|
-$165.0M
3.13%
YoY
|
$164.0M
5.81%
YoY
|
$161.0M
3.21%
YoY
|
| Other Income/Expense, Net |
$35.00M
12.9%
YoY
|
$3.000M
-114.29%
YoY
|
$23.00M
-32.35%
YoY
|
$24.00M
41.18%
YoY
|
$31.00M
72.22%
YoY
|
-$21.00M
-155.26%
YoY
|
$34.00M
-15.0%
YoY
|
$17.00M
-70.18%
YoY
|
$18.00M
-67.86%
YoY
|
$38.00M
11.76%
YoY
|
$40.00M
-2100.0%
YoY
|
$57.00M
-507.14%
YoY
|
$56.00M
-1220.0%
YoY
|
$34.00M
61.9%
YoY
|
-$2.000M
-114.29%
YoY
|
-$14.00M
-140.0%
YoY
|
-$5.000M
-171.43%
YoY
|
$21.00M
-51.16%
YoY
|
$14.00M
-64.1%
YoY
|
$35.00M
-28.57%
YoY
|
| Pretax Income |
$715.0M
-26.89%
YoY
|
$765.0M
-17.56%
YoY
|
$924.0M
-35.25%
YoY
|
$998.0M
5.72%
YoY
|
$978.0M
3160.0%
YoY
|
$928.0M
42.55%
YoY
|
$1.427B
132.41%
YoY
|
$944.0M
103.89%
YoY
|
$30.00M
-94.93%
YoY
|
$651.0M
-37.28%
YoY
|
$614.0M
-43.82%
YoY
|
$463.0M
-57.41%
YoY
|
$592.0M
-35.09%
YoY
|
$1.038B
5.38%
YoY
|
$1.093B
10.85%
YoY
|
$1.087B
4.42%
YoY
|
$912.0M
5.31%
YoY
|
$985.0M
13.61%
YoY
|
$986.0M
36.19%
YoY
|
$1.041B
106.96%
YoY
|
| Income Tax |
$168.0M
-26.32%
YoY
|
$121.0M
-37.95%
YoY
|
$213.0M
-35.06%
YoY
|
$230.0M
11.11%
YoY
|
$228.0M
-1091.3%
YoY
|
$195.0M
57.26%
YoY
|
$328.0M
141.18%
YoY
|
$207.0M
93.46%
YoY
|
-$23.00M
-118.25%
YoY
|
$124.0M
-50.0%
YoY
|
$136.0M
0.74%
YoY
|
$107.0M
-60.07%
YoY
|
$126.0M
-39.71%
YoY
|
$248.0M
10.22%
YoY
|
$135.0M
-42.06%
YoY
|
$268.0M
20.72%
YoY
|
$209.0M
8.29%
YoY
|
$225.0M
14.8%
YoY
|
$233.0M
50.32%
YoY
|
$222.0M
100.0%
YoY
|
| Net Earnings |
$547.0M
-27.07%
YoY
|
$643.0M
-12.16%
YoY
|
$711.0M
-35.3%
YoY
|
$768.0M
4.21%
YoY
|
$750.0M
1315.09%
YoY
|
$732.0M
38.9%
YoY
|
$1.099B
129.92%
YoY
|
$737.0M
107.02%
YoY
|
$53.00M
-88.63%
YoY
|
$527.0M
-33.21%
YoY
|
$478.0M
-50.1%
YoY
|
$356.0M
-56.53%
YoY
|
$466.0M
-33.71%
YoY
|
$789.0M
3.82%
YoY
|
$958.0M
27.22%
YoY
|
$819.0M
0.0%
YoY
|
$703.0M
4.46%
YoY
|
$760.0M
13.26%
YoY
|
$753.0M
32.34%
YoY
|
$819.0M
108.93%
YoY
|
| Basic Earnings Per Share |
$2.43
-26.59%
YoY
|
N/A
|
$3.16
-34.98%
YoY
|
$3.41
4.6%
YoY
|
$3.31
1339.13%
YoY
|
N/A
|
$4.86
130.33%
YoY
|
$3.26
108.97%
YoY
|
$0.23
-88.73%
YoY
|
N/A
|
$2.11
-48.66%
YoY
|
$1.56
-54.91%
YoY
|
$2.04
-30.61%
YoY
|
N/A
|
$4.11
33.88%
YoY
|
$3.46
5.17%
YoY
|
$2.94
10.11%
YoY
|
N/A
|
$3.07
37.67%
YoY
|
$3.29
115.03%
YoY
|
| Diluted Earnings Per Share |
$2.43
-26.59%
YoY
|
$2.86
-11.46%
YoY
|
$3.16
-34.85%
YoY
|
$3.41
4.92%
YoY
|
$3.31
1339.13%
YoY
|
$3.23
38.65%
YoY
|
$4.85
130.95%
YoY
|
$3.25
108.15%
YoY
|
$0.23
-88.73%
YoY
|
$2.33
-31.88%
YoY
|
$2.10
-48.78%
YoY
|
$1.56
-54.74%
YoY
|
$2.04
-30.38%
YoY
|
$3.42
-100.0%
YoY
|
$4.10
33.99%
YoY
|
$3.45
5.18%
YoY
|
$2.93
10.15%
YoY
|
$3.124M
118322459.75%
YoY
|
$3.06
37.84%
YoY
|
$3.28
114.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
224.6M shares
-0.82%
YoY
|
N/A
|
224.4M shares
-0.8%
YoY
|
224.6M shares
-0.61%
YoY
|
226.4M shares
0.24%
YoY
|
N/A
|
226.2M shares
-0.09%
YoY
|
226.0M shares
-0.66%
YoY
|
225.9M shares
-0.83%
YoY
|
N/A
|
226.4M shares
-2.92%
YoY
|
227.5M shares
-3.89%
YoY
|
227.8M shares
-4.81%
YoY
|
N/A
|
233.2M shares
-4.93%
YoY
|
236.7M shares
-4.9%
YoY
|
239.3M shares
-4.81%
YoY
|
N/A
|
245.3M shares
-3.65%
YoY
|
248.9M shares
-2.55%
YoY
|
| Diluted Shares Outstanding |
225.0M shares
-0.66%
YoY
|
N/A
|
224.7M shares
-0.79%
YoY
|
225.2M shares
-0.53%
YoY
|
226.5M shares
0.13%
YoY
|
N/A
|
226.5M shares
-0.22%
YoY
|
226.4M shares
-0.7%
YoY
|
226.2M shares
-0.92%
YoY
|
N/A
|
227.0M shares
-2.99%
YoY
|
228.0M shares
-4.0%
YoY
|
228.3M shares
-4.95%
YoY
|
N/A
|
234.0M shares
-5.03%
YoY
|
237.5M shares
-5.0%
YoY
|
240.2M shares
-4.91%
YoY
|
N/A
|
246.4M shares
-3.79%
YoY
|
250.0M shares
-2.61%
YoY
|
Loading...