|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.317M
-74.47%
YoY
|
-$9.078M
66.53%
YoY
|
-$5.451M
-19.04%
YoY
|
-$6.733M
115.54%
YoY
|
-$3.124M
-47.94%
YoY
|
| Depreciation, Depletion And Amortization |
$1.921M
1.79%
YoY
|
$1.887M
7.25%
YoY
|
$1.759M
-0.52%
YoY
|
$1.769M
-0.44%
YoY
|
$1.776M
-0.2%
YoY
|
| Cash From Operating Activities |
$1.163M
-129.3%
YoY
|
-$3.970M
-17.85%
YoY
|
-$4.832M
64.69%
YoY
|
-$2.934M
183.98%
YoY
|
-$1.033M
-70.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.50K
231.48%
YoY
|
$27.00K
-16.46%
YoY
|
$32.32K
N/A
|
$0.00
-100.0%
YoY
|
-$65.31K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$349.7K
N/A
|
N/A
|
N/A
|
$550.0K
-363.49%
YoY
|
-$208.7K
-106.07%
YoY
|
| Cash From Investing Activities |
-$439.1K
1526.3%
YoY
|
-$27.00K
-16.46%
YoY
|
-$32.32K
-105.88%
YoY
|
$550.0K
-300.69%
YoY
|
-$274.1K
-107.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.821M
6680.53%
YoY
|
$41.60K
-97.5%
YoY
|
$1.663M
244.97%
YoY
|
$482.0K
595.9%
YoY
|
$69.26K
592.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.209M
-48.69%
YoY
|
$4.306M
-14.04%
YoY
|
$5.009M
1186.96%
YoY
|
$389.2K
-55.54%
YoY
|
$875.4K
-3018.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.163M
-129.3%
YoY
|
-$3.970M
-17.85%
YoY
|
-$4.832M
64.69%
YoY
|
-$2.934M
183.98%
YoY
|
-$1.033M
-70.05%
YoY
|
| Cash From Investing Activities |
-$439.1K
1526.3%
YoY
|
-$27.00K
-16.46%
YoY
|
-$32.32K
-105.88%
YoY
|
$550.0K
-300.69%
YoY
|
-$274.1K
-107.97%
YoY
|
| Cash From Financing Activities |
$2.209M
-48.69%
YoY
|
$4.306M
-14.04%
YoY
|
$5.009M
1186.96%
YoY
|
$389.2K
-55.54%
YoY
|
$875.4K
-3018.1%
YoY
|
| Net Change In Cash |
$2.933M
848.54%
YoY
|
$309.2K
113.46%
YoY
|
$144.9K
-107.26%
YoY
|
-$1.995M
361.98%
YoY
|
-$431.8K
979.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.163M
-129.3%
YoY
|
-$3.970M
-17.85%
YoY
|
-$4.832M
64.69%
YoY
|
-$2.934M
183.98%
YoY
|
-$1.033M
-70.05%
YoY
|
| Capital Expenditures |
$89.50K
231.48%
YoY
|
$27.00K
-16.46%
YoY
|
$32.32K
N/A
|
$0.00
-100.0%
YoY
|
-$65.31K
N/A
|
| Free Cash Flow |
$1.073M
-126.86%
YoY
|
-$3.997M
-17.84%
YoY
|
-$4.864M
65.79%
YoY
|
-$2.934M
203.14%
YoY
|
-$967.9K
-71.95%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.238M
-55.8%
YoY
|
-$1.781M
20.55%
YoY
|
-$6.983M
131.74%
YoY
|
$7.685M
-530.12%
YoY
|
-$2.801M
557.88%
YoY
|
-$1.477M
-13.09%
YoY
|
-$3.013M
76.54%
YoY
|
-$1.787M
10.65%
YoY
|
-$425.7K
-71.03%
YoY
|
-$1.700M
3.16%
YoY
|
-$1.707M
-3.82%
YoY
|
-$1.615M
-12.29%
YoY
|
-$1.470M
-6.61%
YoY
|
-$1.648M
14.89%
YoY
|
-$1.775M
1432.93%
YoY
|
-$1.841M
12.25%
YoY
|
-$1.574M
-6.89%
YoY
|
-$1.434M
-4.37%
YoY
|
-$115.8K
-92.18%
YoY
|
| Depreciation, Depletion And Amortization |
$482.0K
-0.04%
YoY
|
$482.6K
0.08%
YoY
|
$479.3K
-0.59%
YoY
|
$476.9K
8.25%
YoY
|
$482.2K
9.72%
YoY
|
$482.2K
9.59%
YoY
|
$482.1K
9.61%
YoY
|
$440.6K
0.16%
YoY
|
$439.5K
-0.59%
YoY
|
$440.0K
-0.48%
YoY
|
$439.9K
-0.5%
YoY
|
$439.9K
-0.58%
YoY
|
$442.1K
-0.68%
YoY
|
$442.1K
-0.73%
YoY
|
$442.1K
-0.88%
YoY
|
$442.4K
0.55%
YoY
|
$445.1K
1.17%
YoY
|
$445.3K
-1.04%
YoY
|
$446.0K
1.36%
YoY
|
| Cash From Operating Activities |
$431.1K
-131.04%
YoY
|
-$1.079M
-18.28%
YoY
|
$336.3K
-150.49%
YoY
|
$1.475M
-348.41%
YoY
|
-$1.389M
-5.65%
YoY
|
-$1.321M
39.04%
YoY
|
-$666.1K
-34.07%
YoY
|
-$593.8K
-57.59%
YoY
|
-$1.472M
109.03%
YoY
|
-$950.0K
77.97%
YoY
|
-$1.010M
29.05%
YoY
|
-$1.400M
53.32%
YoY
|
-$704.2K
-465.11%
YoY
|
-$533.8K
-50.22%
YoY
|
-$782.9K
-207.8%
YoY
|
-$913.1K
3.77%
YoY
|
$192.9K
-120.96%
YoY
|
-$1.072M
29.19%
YoY
|
$726.2K
-167.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$48.20K
N/A
|
$10.10K
244.71%
YoY
|
$31.20K
29.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.930K
N/A
|
$24.10K
N/A
|
$32.32K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$15.00K
N/A
|
-$50.31K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$349.7K
N/A
|
$213.9K
N/A
|
$0.00
-100.0%
YoY
|
-$213.9K
N/A
|
N/A
|
$0.00
N/A
|
-$68.42K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-671.82%
YoY
|
$200.3K
-260.15%
YoY
|
-$150.3K
-179.09%
YoY
|
-$186.3K
-117.74%
YoY
|
-$87.44K
-105.72%
YoY
|
-$125.1K
-115.07%
YoY
|
| Cash From Investing Activities |
-$349.7K
-611.26%
YoY
|
$165.8K
N/A
|
-$10.10K
-85.84%
YoY
|
-$245.1K
917.01%
YoY
|
$68.40K
-311.63%
YoY
|
$0.00
N/A
|
-$71.35K
N/A
|
-$24.10K
N/A
|
-$32.32K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-588.09%
YoY
|
$200.3K
-214.21%
YoY
|
-$150.3K
-179.09%
YoY
|
-$186.3K
-117.74%
YoY
|
-$102.4K
-106.7%
YoY
|
-$175.4K
-121.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.725M
25369.16%
YoY
|
$9.700K
-30.71%
YoY
|
N/A
N/A
|
$15.80K
111.23%
YoY
|
$10.70K
300.75%
YoY
|
$14.00K
-30.0%
YoY
|
N/A
N/A
|
$7.480K
-99.54%
YoY
|
$2.670K
-99.4%
YoY
|
$20.00K
76.37%
YoY
|
N/A
N/A
|
$1.632M
10029.8%
YoY
|
$441.6K
2574.56%
YoY
|
$11.34K
-31.36%
YoY
|
$12.96K
-20.15%
YoY
|
$16.11K
-19.45%
YoY
|
$16.51K
65.1%
YoY
|
$16.52K
N/A
|
$16.23K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.615M
128.17%
YoY
|
-$161.6K
3.13%
YoY
|
-$97.10K
-103.77%
YoY
|
-$147.2K
-119.84%
YoY
|
$1.146M
-25.54%
YoY
|
-$156.7K
-162.68%
YoY
|
$2.575M
59.65%
YoY
|
$741.8K
-53.76%
YoY
|
$1.539M
271.96%
YoY
|
$250.0K
-1073.14%
YoY
|
$1.613M
12343.29%
YoY
|
$1.604M
-13648.4%
YoY
|
$413.8K
-333.36%
YoY
|
-$25.69K
-255.51%
YoY
|
$12.96K
-98.72%
YoY
|
-$11.84K
-159.2%
YoY
|
-$177.3K
-1873.2%
YoY
|
$16.52K
N/A
|
$1.016M
-3487.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$431.1K
-131.04%
YoY
|
-$1.079M
-18.28%
YoY
|
$336.3K
-150.49%
YoY
|
$1.475M
-348.41%
YoY
|
-$1.389M
-5.65%
YoY
|
-$1.321M
39.04%
YoY
|
-$666.1K
-34.07%
YoY
|
-$593.8K
-57.59%
YoY
|
-$1.472M
109.03%
YoY
|
-$950.0K
77.97%
YoY
|
-$1.010M
29.05%
YoY
|
-$1.400M
53.32%
YoY
|
-$704.2K
-465.11%
YoY
|
-$533.8K
-50.22%
YoY
|
-$782.9K
-207.8%
YoY
|
-$913.1K
3.77%
YoY
|
$192.9K
-120.96%
YoY
|
-$1.072M
29.19%
YoY
|
$726.2K
-167.87%
YoY
|
| Cash From Investing Activities |
-$349.7K
-611.26%
YoY
|
$165.8K
N/A
|
-$10.10K
-85.84%
YoY
|
-$245.1K
917.01%
YoY
|
$68.40K
-311.63%
YoY
|
$0.00
N/A
|
-$71.35K
N/A
|
-$24.10K
N/A
|
-$32.32K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-588.09%
YoY
|
$200.3K
-214.21%
YoY
|
-$150.3K
-179.09%
YoY
|
-$186.3K
-117.74%
YoY
|
-$102.4K
-106.7%
YoY
|
-$175.4K
-121.13%
YoY
|
| Cash From Financing Activities |
$2.615M
128.17%
YoY
|
-$161.6K
3.13%
YoY
|
-$97.10K
-103.77%
YoY
|
-$147.2K
-119.84%
YoY
|
$1.146M
-25.54%
YoY
|
-$156.7K
-162.68%
YoY
|
$2.575M
59.65%
YoY
|
$741.8K
-53.76%
YoY
|
$1.539M
271.96%
YoY
|
$250.0K
-1073.14%
YoY
|
$1.613M
12343.29%
YoY
|
$1.604M
-13648.4%
YoY
|
$413.8K
-333.36%
YoY
|
-$25.69K
-255.51%
YoY
|
$12.96K
-98.72%
YoY
|
-$11.84K
-159.2%
YoY
|
-$177.3K
-1873.2%
YoY
|
$16.52K
N/A
|
$1.016M
-3487.43%
YoY
|
| Net Change In Cash |
$2.697M
-1647.05%
YoY
|
-$1.075M
-27.23%
YoY
|
$229.1K
-87.53%
YoY
|
$1.083M
773.78%
YoY
|
-$174.3K
-600.14%
YoY
|
-$1.478M
111.09%
YoY
|
$1.837M
204.99%
YoY
|
$123.9K
-39.29%
YoY
|
$34.85K
-112.0%
YoY
|
-$700.0K
1076.87%
YoY
|
$602.4K
-205.74%
YoY
|
$204.1K
-118.98%
YoY
|
-$290.4K
70.12%
YoY
|
-$59.48K
-94.86%
YoY
|
-$569.7K
-136.35%
YoY
|
-$1.075M
60.49%
YoY
|
-$170.7K
-221.93%
YoY
|
-$1.158M
-265.46%
YoY
|
$1.567M
-680.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$431.1K
-131.04%
YoY
|
-$1.079M
-18.28%
YoY
|
$336.3K
-150.49%
YoY
|
$1.475M
-348.41%
YoY
|
-$1.389M
-5.65%
YoY
|
-$1.321M
39.04%
YoY
|
-$666.1K
-34.07%
YoY
|
-$593.8K
-57.59%
YoY
|
-$1.472M
109.03%
YoY
|
-$950.0K
77.97%
YoY
|
-$1.010M
29.05%
YoY
|
-$1.400M
53.32%
YoY
|
-$704.2K
-465.11%
YoY
|
-$533.8K
-50.22%
YoY
|
-$782.9K
-207.8%
YoY
|
-$913.1K
3.77%
YoY
|
$192.9K
-120.96%
YoY
|
-$1.072M
29.19%
YoY
|
$726.2K
-167.87%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$48.20K
N/A
|
$10.10K
244.71%
YoY
|
$31.20K
29.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.930K
N/A
|
$24.10K
N/A
|
$32.32K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$15.00K
N/A
|
-$50.31K
N/A
|
| Free Cash Flow |
$431.1K
-131.04%
YoY
|
-$1.128M
-14.63%
YoY
|
$326.2K
-148.75%
YoY
|
$1.444M
-333.67%
YoY
|
-$1.389M
-7.68%
YoY
|
-$1.321M
N/A
|
-$669.1K
N/A
|
-$617.9K
N/A
|
-$1.504M
113.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$704.2K
-465.11%
YoY
|
-$533.8K
-49.51%
YoY
|
-$782.9K
-200.82%
YoY
|
N/A
|
$192.9K
-120.96%
YoY
|
-$1.057M
27.38%
YoY
|
$776.6K
N/A
|
Loading...