|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.26M
158.4%
YoY
|
-$9.000M
-22.95%
YoY
|
-$11.68M
-172.46%
YoY
|
$16.12M
-138.42%
YoY
|
-$41.96M
4181.63%
YoY
|
| Depreciation, Depletion And Amortization |
$664.8K
235.25%
YoY
|
$198.3K
-49.15%
YoY
|
$390.0K
875.0%
YoY
|
$40.00K
300.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$21.25M
138.97%
YoY
|
-$8.891M
26.11%
YoY
|
-$7.050M
332.52%
YoY
|
-$1.630M
13.99%
YoY
|
-$1.430M
7.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.652M
-20.61%
YoY
|
$12.16M
-10.02%
YoY
|
$13.51M
-204.24%
YoY
|
-$12.96M
199.31%
YoY
|
-$4.330M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$8.775M
1524.93%
YoY
|
-$540.0K
200.0%
YoY
|
-$180.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.652M
-53.89%
YoY
|
-$20.93M
48.98%
YoY
|
-$14.05M
6.93%
YoY
|
-$13.14M
203.46%
YoY
|
-$4.330M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.33M
-69.99%
YoY
|
$37.75M
122.06%
YoY
|
$17.00M
705.69%
YoY
|
$2.110M
-90.25%
YoY
|
$21.65M
2065.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.34M
-30.73%
YoY
|
$33.70M
82.57%
YoY
|
$18.46M
800.49%
YoY
|
$2.050M
-92.63%
YoY
|
$27.83M
2628.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.25M
138.97%
YoY
|
-$8.891M
26.11%
YoY
|
-$7.050M
332.52%
YoY
|
-$1.630M
13.99%
YoY
|
-$1.430M
7.52%
YoY
|
| Cash From Investing Activities |
-$9.652M
-53.89%
YoY
|
-$20.93M
48.98%
YoY
|
-$14.05M
6.93%
YoY
|
-$13.14M
203.46%
YoY
|
-$4.330M
N/A
|
| Cash From Financing Activities |
$23.34M
-30.73%
YoY
|
$33.70M
82.57%
YoY
|
$18.46M
800.49%
YoY
|
$2.050M
-92.63%
YoY
|
$27.83M
2628.43%
YoY
|
| Net Change In Cash |
-$7.554M
-294.71%
YoY
|
$3.880M
-246.95%
YoY
|
-$2.640M
-79.25%
YoY
|
-$12.72M
-157.63%
YoY
|
$22.07M
-7219.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.25M
138.97%
YoY
|
-$8.891M
26.11%
YoY
|
-$7.050M
332.52%
YoY
|
-$1.630M
13.99%
YoY
|
-$1.430M
7.52%
YoY
|
| Capital Expenditures |
$9.652M
-20.61%
YoY
|
$12.16M
-10.02%
YoY
|
$13.51M
-204.24%
YoY
|
-$12.96M
199.31%
YoY
|
-$4.330M
N/A
|
| Free Cash Flow |
-$30.90M
46.8%
YoY
|
-$21.05M
2.37%
YoY
|
-$20.56M
-281.47%
YoY
|
$11.33M
290.69%
YoY
|
$2.900M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.443M
130.69%
YoY
|
-$7.205M
157.33%
YoY
|
-$13.75M
290.48%
YoY
|
-$2.614M
120.8%
YoY
|
-$4.093M
131.05%
YoY
|
-$2.800M
11.11%
YoY
|
-$3.520M
604.0%
YoY
|
-$1.184M
-29.07%
YoY
|
-$1.772M
-51.23%
YoY
|
-$2.520M
-57.42%
YoY
|
-$500.0K
-101.68%
YoY
|
-$1.669M
-64.59%
YoY
|
-$3.633M
-44.34%
YoY
|
-$5.918M
152.17%
YoY
|
$29.71M
-208.35%
YoY
|
-$4.714M
-62.91%
YoY
|
-$6.527M
321.13%
YoY
|
-$2.347M
738.2%
YoY
|
-$27.42M
6276.64%
YoY
|
-$12.71M
42267.57%
YoY
|
| Depreciation, Depletion And Amortization |
$4.600K
-96.7%
YoY
|
$4.400K
-96.78%
YoY
|
$254.7K
-141.89%
YoY
|
$133.9K
-55.96%
YoY
|
$139.6K
-18.95%
YoY
|
$136.7K
-58.58%
YoY
|
-$608.0K
-343.2%
YoY
|
$304.0K
163.37%
YoY
|
$172.2K
854.77%
YoY
|
$330.0K
1854.98%
YoY
|
$250.0K
1656.85%
YoY
|
$115.4K
840.83%
YoY
|
$18.04K
391.55%
YoY
|
$16.88K
246.61%
YoY
|
$14.23K
713.14%
YoY
|
$12.27K
581.67%
YoY
|
$3.670K
N/A
|
$4.870K
N/A
|
$1.750K
-82.5%
YoY
|
$1.800K
N/A
|
| Cash From Operating Activities |
-$6.544M
-13.82%
YoY
|
-$4.182M
54.83%
YoY
|
-$8.032M
221.08%
YoY
|
-$2.920M
1002.81%
YoY
|
-$7.594M
124.37%
YoY
|
-$2.701M
-1.42%
YoY
|
-$2.502M
-1291.24%
YoY
|
-$264.8K
-75.57%
YoY
|
-$3.384M
32.11%
YoY
|
-$2.740M
-36.05%
YoY
|
$210.0K
121.5%
YoY
|
-$1.084M
-6.86%
YoY
|
-$2.562M
539.43%
YoY
|
-$4.284M
2505.89%
YoY
|
$94.81K
-278.55%
YoY
|
-$1.164M
-15.37%
YoY
|
-$400.6K
25.2%
YoY
|
-$164.4K
-73.9%
YoY
|
-$53.10K
-46.9%
YoY
|
-$1.375M
391.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$155.5K
-96.38%
YoY
|
-$388.5K
-110.65%
YoY
|
$3.614M
-6.32%
YoY
|
$2.134M
-13.0%
YoY
|
$4.293M
95.12%
YoY
|
$3.647M
13.6%
YoY
|
$3.858M
-5.15%
YoY
|
$2.453M
-6.74%
YoY
|
$2.200M
-160.98%
YoY
|
$3.210M
-178.56%
YoY
|
$4.067M
-320.76%
YoY
|
$2.630M
-179.04%
YoY
|
-$3.608M
-2.68%
YoY
|
-$4.086M
-5.46%
YoY
|
-$1.842M
48764.99%
YoY
|
-$3.327M
N/A
|
-$3.707M
N/A
|
-$4.322M
N/A
|
-$3.770K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$3.500K
-100.1%
YoY
|
$0.00
-100.0%
YoY
|
-$3.600K
-107.75%
YoY
|
N/A
|
-$3.427M
-3215.18%
YoY
|
-$5.134M
-674.86%
YoY
|
$46.44K
-110.64%
YoY
|
-$260.0K
-40.52%
YoY
|
$110.0K
-161.58%
YoY
|
$893.2K
N/A
|
-$436.5K
N/A
|
-$437.1K
N/A
|
-$178.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$155.5K
-96.38%
YoY
|
$392.1K
-105.54%
YoY
|
-$3.614M
-59.81%
YoY
|
-$2.137M
-11.18%
YoY
|
-$4.293M
74.5%
YoY
|
-$7.073M
128.17%
YoY
|
-$8.992M
183.33%
YoY
|
-$2.406M
-21.53%
YoY
|
-$2.460M
-39.18%
YoY
|
-$3.100M
-27.31%
YoY
|
-$3.174M
72.28%
YoY
|
-$3.066M
-7.83%
YoY
|
-$4.045M
9.11%
YoY
|
-$4.265M
-1.33%
YoY
|
-$1.842M
48764.99%
YoY
|
-$3.327M
N/A
|
-$3.707M
N/A
|
-$4.322M
N/A
|
-$3.770K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$101.7K
N/A
|
$0.00
N/A
|
$11.23M
1903069.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$590.00
N/A
|
$37.75M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.367M
-32.47%
YoY
|
$4.229M
-3291.62%
YoY
|
$9.589M
1021.07%
YoY
|
$4.459M
-282.42%
YoY
|
$9.429M
-32547.01%
YoY
|
-$132.5K
-100.38%
YoY
|
$855.3K
-634.56%
YoY
|
-$2.444M
76.86%
YoY
|
-$29.06K
-100.17%
YoY
|
$35.32M
1077.72%
YoY
|
-$160.0K
-113.23%
YoY
|
-$1.382M
-796.18%
YoY
|
$17.00M
3329.42%
YoY
|
$2.999M
1891.51%
YoY
|
$1.210M
-93.83%
YoY
|
$198.5K
-97.59%
YoY
|
$495.7K
1139.3%
YoY
|
$150.6K
-89.54%
YoY
|
$19.61M
65251.4%
YoY
|
$8.229M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.544M
-13.82%
YoY
|
-$4.182M
54.83%
YoY
|
-$8.032M
221.08%
YoY
|
-$2.920M
1002.81%
YoY
|
-$7.594M
124.37%
YoY
|
-$2.701M
-1.42%
YoY
|
-$2.502M
-1291.24%
YoY
|
-$264.8K
-75.57%
YoY
|
-$3.384M
32.11%
YoY
|
-$2.740M
-36.05%
YoY
|
$210.0K
121.5%
YoY
|
-$1.084M
-6.86%
YoY
|
-$2.562M
539.43%
YoY
|
-$4.284M
2505.89%
YoY
|
$94.81K
-278.55%
YoY
|
-$1.164M
-15.37%
YoY
|
-$400.6K
25.2%
YoY
|
-$164.4K
-73.9%
YoY
|
-$53.10K
-46.9%
YoY
|
-$1.375M
391.1%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$155.5K
-96.38%
YoY
|
$392.1K
-105.54%
YoY
|
-$3.614M
-59.81%
YoY
|
-$2.137M
-11.18%
YoY
|
-$4.293M
74.5%
YoY
|
-$7.073M
128.17%
YoY
|
-$8.992M
183.33%
YoY
|
-$2.406M
-21.53%
YoY
|
-$2.460M
-39.18%
YoY
|
-$3.100M
-27.31%
YoY
|
-$3.174M
72.28%
YoY
|
-$3.066M
-7.83%
YoY
|
-$4.045M
9.11%
YoY
|
-$4.265M
-1.33%
YoY
|
-$1.842M
48764.99%
YoY
|
-$3.327M
N/A
|
-$3.707M
N/A
|
-$4.322M
N/A
|
-$3.770K
N/A
|
| Cash From Financing Activities |
$6.367M
-32.47%
YoY
|
$4.229M
-3291.62%
YoY
|
$9.589M
1021.07%
YoY
|
$4.459M
-282.42%
YoY
|
$9.429M
-32547.01%
YoY
|
-$132.5K
-100.38%
YoY
|
$855.3K
-634.56%
YoY
|
-$2.444M
76.86%
YoY
|
-$29.06K
-100.17%
YoY
|
$35.32M
1077.72%
YoY
|
-$160.0K
-113.23%
YoY
|
-$1.382M
-796.18%
YoY
|
$17.00M
3329.42%
YoY
|
$2.999M
1891.51%
YoY
|
$1.210M
-93.83%
YoY
|
$198.5K
-97.59%
YoY
|
$495.7K
1139.3%
YoY
|
$150.6K
-89.54%
YoY
|
$19.61M
65251.4%
YoY
|
$8.229M
N/A
|
| Net Change In Cash |
-$176.5K
-41.48%
YoY
|
-$108.8K
-98.47%
YoY
|
$1.949M
-122.35%
YoY
|
-$2.074M
-82.27%
YoY
|
-$301.6K
-94.82%
YoY
|
-$7.126M
-123.66%
YoY
|
-$8.720M
185.89%
YoY
|
-$11.70M
107.48%
YoY
|
-$5.820M
-151.17%
YoY
|
$30.12M
-665.11%
YoY
|
-$3.050M
3.03%
YoY
|
-$5.640M
100.89%
YoY
|
$11.37M
-451.89%
YoY
|
-$5.330M
43.26%
YoY
|
-$2.960M
-119.44%
YoY
|
-$2.807M
-140.99%
YoY
|
-$3.232M
1054.2%
YoY
|
-$3.721M
-559.33%
YoY
|
$15.23M
-21857.79%
YoY
|
$6.850M
-2546.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.544M
-13.82%
YoY
|
-$4.182M
54.83%
YoY
|
-$8.032M
221.08%
YoY
|
-$2.920M
1002.81%
YoY
|
-$7.594M
124.37%
YoY
|
-$2.701M
-1.42%
YoY
|
-$2.502M
-1291.24%
YoY
|
-$264.8K
-75.57%
YoY
|
-$3.384M
32.11%
YoY
|
-$2.740M
-36.05%
YoY
|
$210.0K
121.5%
YoY
|
-$1.084M
-6.86%
YoY
|
-$2.562M
539.43%
YoY
|
-$4.284M
2505.89%
YoY
|
$94.81K
-278.55%
YoY
|
-$1.164M
-15.37%
YoY
|
-$400.6K
25.2%
YoY
|
-$164.4K
-73.9%
YoY
|
-$53.10K
-46.9%
YoY
|
-$1.375M
391.1%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$155.5K
-96.38%
YoY
|
-$388.5K
-110.65%
YoY
|
$3.614M
-6.32%
YoY
|
$2.134M
-13.0%
YoY
|
$4.293M
95.12%
YoY
|
$3.647M
13.6%
YoY
|
$3.858M
-5.15%
YoY
|
$2.453M
-6.74%
YoY
|
$2.200M
-160.98%
YoY
|
$3.210M
-178.56%
YoY
|
$4.067M
-320.76%
YoY
|
$2.630M
-179.04%
YoY
|
-$3.608M
-2.68%
YoY
|
-$4.086M
-5.46%
YoY
|
-$1.842M
48764.99%
YoY
|
-$3.327M
N/A
|
-$3.707M
N/A
|
-$4.322M
N/A
|
-$3.770K
N/A
|
| Free Cash Flow |
-$6.544M
-32.73%
YoY
|
-$4.338M
-37.98%
YoY
|
-$7.644M
24.32%
YoY
|
-$6.534M
58.49%
YoY
|
-$9.727M
66.65%
YoY
|
-$6.994M
41.57%
YoY
|
-$6.148M
104.94%
YoY
|
-$4.122M
-19.97%
YoY
|
-$5.837M
12.43%
YoY
|
-$4.940M
629.93%
YoY
|
-$3.000M
-171.76%
YoY
|
-$5.151M
-859.14%
YoY
|
-$5.192M
-277.41%
YoY
|
-$676.8K
-119.11%
YoY
|
$4.181M
-2.06%
YoY
|
$678.5K
-149.48%
YoY
|
$2.926M
N/A
|
$3.542M
N/A
|
$4.269M
N/A
|
-$1.371M
N/A
|
Loading...