|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.41M
-12.87%
YoY
|
$49.82M
83.65%
YoY
|
$27.13M
38.41%
YoY
|
$19.60M
27.16%
YoY
|
$15.41M
97.73%
YoY
|
| Depreciation, Depletion And Amortization |
$1.961M
7.39%
YoY
|
$1.826M
-5.39%
YoY
|
$1.930M
39.86%
YoY
|
$1.380M
9.52%
YoY
|
$1.260M
3.19%
YoY
|
| Cash From Operating Activities |
$53.53M
17.98%
YoY
|
$45.37M
83.68%
YoY
|
$24.70M
196.45%
YoY
|
$8.332M
-63.75%
YoY
|
$22.99M
123.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.116M
32.75%
YoY
|
$1.594M
-46.19%
YoY
|
$2.962M
99.87%
YoY
|
$1.482M
47.17%
YoY
|
$1.007M
-37.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.70M
-1172.64%
YoY
|
-$1.557M
-93.85%
YoY
|
-$25.30M
31134.57%
YoY
|
-$81.00K
-98.51%
YoY
|
-$5.422M
N/A
|
| Cash From Investing Activities |
$14.59M
-562.87%
YoY
|
-$3.151M
-88.85%
YoY
|
-$28.26M
1708.19%
YoY
|
-$1.563M
-75.69%
YoY
|
-$6.429M
298.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.63M
2.82%
YoY
|
$13.26M
476.94%
YoY
|
$2.298M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.79M
N/A
|
N/A
N/A
|
$85.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.37M
292.58%
YoY
|
-$12.83M
479.8%
YoY
|
-$2.213M
-1527.74%
YoY
|
$155.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$53.53M
17.98%
YoY
|
$45.37M
83.68%
YoY
|
$24.70M
196.45%
YoY
|
$8.332M
-63.75%
YoY
|
$22.99M
123.07%
YoY
|
| Cash From Investing Activities |
$14.59M
-562.87%
YoY
|
-$3.151M
-88.85%
YoY
|
-$28.26M
1708.19%
YoY
|
-$1.563M
-75.69%
YoY
|
-$6.429M
298.08%
YoY
|
| Cash From Financing Activities |
-$50.37M
292.58%
YoY
|
-$12.83M
479.8%
YoY
|
-$2.213M
-1527.74%
YoY
|
$155.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$17.74M
-39.63%
YoY
|
$29.39M
-608.85%
YoY
|
-$5.775M
-183.41%
YoY
|
$6.924M
-58.18%
YoY
|
$16.56M
62.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.53M
17.98%
YoY
|
$45.37M
83.68%
YoY
|
$24.70M
196.45%
YoY
|
$8.332M
-63.75%
YoY
|
$22.99M
123.07%
YoY
|
| Capital Expenditures |
$2.116M
32.75%
YoY
|
$1.594M
-46.19%
YoY
|
$2.962M
99.87%
YoY
|
$1.482M
47.17%
YoY
|
$1.007M
-37.65%
YoY
|
| Free Cash Flow |
$51.41M
17.45%
YoY
|
$43.77M
101.37%
YoY
|
$21.74M
217.34%
YoY
|
$6.850M
-68.84%
YoY
|
$21.98M
152.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$408.0K
-104.03%
YoY
|
$13.50M
29.01%
YoY
|
$12.17M
8.76%
YoY
|
$11.63M
-14.05%
YoY
|
$10.12M
-23.29%
YoY
|
$10.47M
-16.99%
YoY
|
$11.19M
6.75%
YoY
|
$13.53M
28.1%
YoY
|
$13.20M
21.73%
YoY
|
$12.61M
49.3%
YoY
|
$10.48M
63.67%
YoY
|
$10.57M
40.18%
YoY
|
$10.84M
231.19%
YoY
|
$8.446M
714.46%
YoY
|
$6.402M
-17.41%
YoY
|
$7.537M
36.12%
YoY
|
$3.273M
-24.93%
YoY
|
$1.037M
-67.56%
YoY
|
$7.752M
234.28%
YoY
|
| Depreciation, Depletion And Amortization |
$463.0K
-6.09%
YoY
|
$488.0K
-3.56%
YoY
|
$496.0K
5.53%
YoY
|
$571.0K
6.53%
YoY
|
$493.0K
8.59%
YoY
|
$506.0K
8.35%
YoY
|
$470.0K
3.75%
YoY
|
$536.0K
0.75%
YoY
|
$454.0K
19.47%
YoY
|
$467.0K
23.22%
YoY
|
$453.0K
23.43%
YoY
|
$532.0K
17.96%
YoY
|
$380.0K
12.43%
YoY
|
$379.0K
8.91%
YoY
|
$367.0K
7.94%
YoY
|
$451.0K
5.87%
YoY
|
$338.0K
11.92%
YoY
|
$348.0K
9.09%
YoY
|
$340.0K
7.26%
YoY
|
| Cash From Operating Activities |
$16.76M
25.24%
YoY
|
$15.10M
11.85%
YoY
|
$11.64M
-3.23%
YoY
|
$14.62M
2.01%
YoY
|
$13.38M
8.43%
YoY
|
$13.50M
80.4%
YoY
|
$12.03M
7.28%
YoY
|
$14.34M
16.7%
YoY
|
$12.34M
8.92%
YoY
|
$7.483M
145.1%
YoY
|
$11.21M
-670.43%
YoY
|
$12.28M
-15265.43%
YoY
|
$11.33M
1750.98%
YoY
|
$3.053M
-29.62%
YoY
|
-$1.965M
-156.74%
YoY
|
-$81.00K
-101.24%
YoY
|
$612.0K
-91.83%
YoY
|
$4.338M
-16.09%
YoY
|
$3.463M
-8.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$734.0K
1029.23%
YoY
|
$585.0K
-48.41%
YoY
|
$193.0K
-71.62%
YoY
|
$237.0K
-56.99%
YoY
|
$65.00K
-81.99%
YoY
|
$1.134M
168.72%
YoY
|
$680.0K
165.63%
YoY
|
$551.0K
32.77%
YoY
|
$361.0K
-79.15%
YoY
|
$422.0K
-4.95%
YoY
|
$256.0K
-31.18%
YoY
|
$415.0K
-241.64%
YoY
|
$1.731M
-514.11%
YoY
|
$444.0K
-278.31%
YoY
|
$372.0K
-28.74%
YoY
|
-$293.0K
-32.95%
YoY
|
-$418.0K
132.22%
YoY
|
-$249.0K
-0.4%
YoY
|
$522.0K
265.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.000K
-100.03%
YoY
|
$5.867M
-63.64%
YoY
|
-$251.0K
-8.39%
YoY
|
-$2.580M
404.89%
YoY
|
$3.396M
-989.01%
YoY
|
$16.14M
-4237.44%
YoY
|
-$274.0K
-94.66%
YoY
|
-$511.0K
-94.95%
YoY
|
-$382.0K
664.0%
YoY
|
-$390.0K
-96.1%
YoY
|
-$5.134M
22221.74%
YoY
|
-$10.13M
56155.56%
YoY
|
-$50.00K
138.1%
YoY
|
-$9.990M
52478.95%
YoY
|
-$23.00K
4.55%
YoY
|
-$18.00K
-99.67%
YoY
|
-$21.00K
N/A
|
-$19.00K
N/A
|
| Cash From Investing Activities |
-$734.0K
-72.25%
YoY
|
-$586.0K
-125.91%
YoY
|
$5.674M
-63.29%
YoY
|
-$488.0K
-40.85%
YoY
|
-$2.645M
203.33%
YoY
|
$2.262M
-381.34%
YoY
|
$15.46M
-2496.28%
YoY
|
-$825.0K
-85.13%
YoY
|
-$872.0K
-92.65%
YoY
|
-$804.0K
62.75%
YoY
|
-$645.0K
-93.78%
YoY
|
-$5.549M
1656.01%
YoY
|
-$11.86M
2619.5%
YoY
|
-$494.0K
82.96%
YoY
|
-$10.36M
1815.34%
YoY
|
-$316.0K
-31.15%
YoY
|
-$436.0K
-92.19%
YoY
|
-$270.0K
8.0%
YoY
|
-$541.0K
278.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$4.992M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.942M
N/A
|
$2.298M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.280M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.533M
-72.01%
YoY
|
-$4.993M
-67.45%
YoY
|
-$4.992M
-30.92%
YoY
|
-$4.468M
21.15%
YoY
|
-$23.34M
615.95%
YoY
|
-$15.34M
421.17%
YoY
|
-$7.226M
145.62%
YoY
|
-$3.688M
60.7%
YoY
|
-$3.260M
-8910.81%
YoY
|
-$2.943M
N/A
|
-$2.942M
-6637.78%
YoY
|
-$2.295M
N/A
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
181.25%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$139.0K
N/A
|
$16.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.76M
25.24%
YoY
|
$15.10M
11.85%
YoY
|
$11.64M
-3.23%
YoY
|
$14.62M
2.01%
YoY
|
$13.38M
8.43%
YoY
|
$13.50M
80.4%
YoY
|
$12.03M
7.28%
YoY
|
$14.34M
16.7%
YoY
|
$12.34M
8.92%
YoY
|
$7.483M
145.1%
YoY
|
$11.21M
-670.43%
YoY
|
$12.28M
-15265.43%
YoY
|
$11.33M
1750.98%
YoY
|
$3.053M
-29.62%
YoY
|
-$1.965M
-156.74%
YoY
|
-$81.00K
-101.24%
YoY
|
$612.0K
-91.83%
YoY
|
$4.338M
-16.09%
YoY
|
$3.463M
-8.02%
YoY
|
| Cash From Investing Activities |
-$734.0K
-72.25%
YoY
|
-$586.0K
-125.91%
YoY
|
$5.674M
-63.29%
YoY
|
-$488.0K
-40.85%
YoY
|
-$2.645M
203.33%
YoY
|
$2.262M
-381.34%
YoY
|
$15.46M
-2496.28%
YoY
|
-$825.0K
-85.13%
YoY
|
-$872.0K
-92.65%
YoY
|
-$804.0K
62.75%
YoY
|
-$645.0K
-93.78%
YoY
|
-$5.549M
1656.01%
YoY
|
-$11.86M
2619.5%
YoY
|
-$494.0K
82.96%
YoY
|
-$10.36M
1815.34%
YoY
|
-$316.0K
-31.15%
YoY
|
-$436.0K
-92.19%
YoY
|
-$270.0K
8.0%
YoY
|
-$541.0K
278.32%
YoY
|
| Cash From Financing Activities |
-$6.533M
-72.01%
YoY
|
-$4.993M
-67.45%
YoY
|
-$4.992M
-30.92%
YoY
|
-$4.468M
21.15%
YoY
|
-$23.34M
615.95%
YoY
|
-$15.34M
421.17%
YoY
|
-$7.226M
145.62%
YoY
|
-$3.688M
60.7%
YoY
|
-$3.260M
-8910.81%
YoY
|
-$2.943M
N/A
|
-$2.942M
-6637.78%
YoY
|
-$2.295M
N/A
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
181.25%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$139.0K
N/A
|
$16.00K
N/A
|
| Net Change In Cash |
$9.489M
-175.27%
YoY
|
$9.519M
2150.35%
YoY
|
$12.32M
-39.18%
YoY
|
$9.668M
-1.58%
YoY
|
-$12.61M
-253.6%
YoY
|
$423.0K
-88.68%
YoY
|
$20.26M
165.74%
YoY
|
$9.823M
121.24%
YoY
|
$8.207M
-1768.09%
YoY
|
$3.736M
45.99%
YoY
|
$7.622M
-162.06%
YoY
|
$4.440M
-1218.39%
YoY
|
-$492.0K
-379.55%
YoY
|
$2.559M
-39.17%
YoY
|
-$12.28M
-518.04%
YoY
|
-$397.0K
-106.51%
YoY
|
$176.0K
-90.79%
YoY
|
$4.207M
-14.49%
YoY
|
$2.938M
-18.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.76M
25.24%
YoY
|
$15.10M
11.85%
YoY
|
$11.64M
-3.23%
YoY
|
$14.62M
2.01%
YoY
|
$13.38M
8.43%
YoY
|
$13.50M
80.4%
YoY
|
$12.03M
7.28%
YoY
|
$14.34M
16.7%
YoY
|
$12.34M
8.92%
YoY
|
$7.483M
145.1%
YoY
|
$11.21M
-670.43%
YoY
|
$12.28M
-15265.43%
YoY
|
$11.33M
1750.98%
YoY
|
$3.053M
-29.62%
YoY
|
-$1.965M
-156.74%
YoY
|
-$81.00K
-101.24%
YoY
|
$612.0K
-91.83%
YoY
|
$4.338M
-16.09%
YoY
|
$3.463M
-8.02%
YoY
|
| Capital Expenditures |
$734.0K
1029.23%
YoY
|
$585.0K
-48.41%
YoY
|
$193.0K
-71.62%
YoY
|
$237.0K
-56.99%
YoY
|
$65.00K
-81.99%
YoY
|
$1.134M
168.72%
YoY
|
$680.0K
165.63%
YoY
|
$551.0K
32.77%
YoY
|
$361.0K
-79.15%
YoY
|
$422.0K
-4.95%
YoY
|
$256.0K
-31.18%
YoY
|
$415.0K
-241.64%
YoY
|
$1.731M
-514.11%
YoY
|
$444.0K
-278.31%
YoY
|
$372.0K
-28.74%
YoY
|
-$293.0K
-32.95%
YoY
|
-$418.0K
132.22%
YoY
|
-$249.0K
-0.4%
YoY
|
$522.0K
265.03%
YoY
|
| Free Cash Flow |
$16.02M
20.34%
YoY
|
$14.51M
17.37%
YoY
|
$11.44M
0.87%
YoY
|
$14.39M
4.37%
YoY
|
$13.31M
11.15%
YoY
|
$12.37M
75.12%
YoY
|
$11.35M
3.58%
YoY
|
$13.79M
16.14%
YoY
|
$11.98M
24.81%
YoY
|
$7.061M
170.64%
YoY
|
$10.95M
-568.68%
YoY
|
$11.87M
5498.58%
YoY
|
$9.597M
831.75%
YoY
|
$2.609M
-43.12%
YoY
|
-$2.337M
-179.46%
YoY
|
$212.0K
-96.97%
YoY
|
$1.030M
-86.57%
YoY
|
$4.587M
-15.37%
YoY
|
$2.941M
-18.8%
YoY
|
Loading...