2014 Q2 Form 10-Q Financial Statement
#000115752314001989 Filed on May 07, 2014
Income Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
Revenue | $21.52M | $17.27M | $17.16M |
YoY Change | -1.28% | 0.64% | -0.42% |
Cost Of Revenue | $13.24M | $11.96M | $12.51M |
YoY Change | -1.93% | -4.44% | 2.79% |
Gross Profit | $8.280M | $5.317M | $4.652M |
YoY Change | -0.24% | 14.29% | -8.14% |
Gross Profit Margin | 38.48% | 30.78% | 27.1% |
Selling, General & Admin | $5.450M | $4.568M | $4.413M |
YoY Change | 13.78% | 3.51% | 0.87% |
% of Gross Profit | 65.82% | 85.91% | 94.86% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $460.0K | $242.0K | $500.0K |
YoY Change | -8.0% | -51.6% | -10.71% |
% of Gross Profit | 5.56% | 4.55% | 10.75% |
Operating Expenses | $5.460M | $4.568M | $4.413M |
YoY Change | 13.99% | 3.51% | 0.87% |
Operating Profit | $2.820M | $749.0K | $239.0K |
YoY Change | -19.66% | 213.39% | -65.31% |
Interest Expense | -$60.00K | $59.00K | $103.0K |
YoY Change | 0.0% | -42.72% | -64.11% |
% of Operating Profit | -2.13% | 7.88% | 43.1% |
Other Income/Expense, Net | $0.00 | -$4.000K | -$125.0K |
YoY Change | -96.8% | -58.61% | |
Pretax Income | $2.760M | $686.0K | $133.0K |
YoY Change | -20.0% | 415.79% | -65.63% |
Income Tax | $430.0K | $36.00K | $22.00K |
% Of Pretax Income | 15.58% | 5.25% | 16.54% |
Net Earnings | $2.340M | $650.0K | $111.0K |
YoY Change | -27.1% | 485.59% | -63.37% |
Net Earnings / Revenue | 10.87% | 3.76% | 0.65% |
Basic Earnings Per Share | $0.03 | $0.01 | |
Diluted Earnings Per Share | $120.4K | $0.03 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 19.42M shares | 19.42M shares | 19.30M shares |
Diluted Shares Outstanding | 19.47M shares | 19.42M shares |
Balance Sheet
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.500M | $2.400M | $1.900M |
YoY Change | -21.88% | 26.32% | -36.67% |
Cash & Equivalents | $2.483M | $2.425M | $1.856M |
Short-Term Investments | |||
Other Short-Term Assets | $1.700M | $1.900M | $1.600M |
YoY Change | -5.56% | 18.75% | 23.08% |
Inventory | $21.44M | $21.47M | $17.30M |
Prepaid Expenses | |||
Receivables | $16.90M | $14.21M | $14.53M |
Other Receivables | $100.0K | $0.00 | $100.0K |
Total Short-Term Assets | $42.68M | $40.08M | $35.32M |
YoY Change | 2.02% | 13.47% | -7.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.394M | $6.517M | $6.793M |
YoY Change | -2.92% | -4.06% | -8.2% |
Goodwill | |||
YoY Change | |||
Intangibles | $9.552M | $9.748M | $10.56M |
YoY Change | -7.57% | -7.72% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $167.0K | $172.0K | $188.0K |
YoY Change | -9.73% | -8.51% | -97.15% |
Total Long-Term Assets | $20.69M | $20.77M | $28.58M |
YoY Change | -6.26% | -27.34% | 12.09% |
TOTAL ASSETS | |||
Total Short-Term Assets | $42.68M | $40.08M | $35.32M |
Total Long-Term Assets | $20.69M | $20.77M | $28.58M |
Total Assets | $63.36M | $60.85M | $63.90M |
YoY Change | -0.84% | -4.78% | 0.63% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.082M | $4.001M | $3.224M |
YoY Change | 23.03% | 24.1% | -2.3% |
Accrued Expenses | $1.737M | $3.100M | $2.500M |
YoY Change | -53.05% | 24.0% | -19.35% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.600M | $1.600M | $1.600M |
YoY Change | 0.0% | 0.0% | -86.86% |
Total Short-Term Liabilities | $9.243M | $8.844M | $7.298M |
YoY Change | 7.29% | 21.18% | -60.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.20M | $10.60M | $15.20M |
YoY Change | -31.08% | -30.26% | 70.79% |
Other Long-Term Liabilities | $200.0K | $200.0K | $200.0K |
YoY Change | 0.0% | 0.0% | 100.0% |
Total Long-Term Liabilities | $10.20M | $10.60M | $15.20M |
YoY Change | -31.08% | -30.26% | 68.89% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.243M | $8.844M | $7.298M |
Total Long-Term Liabilities | $10.20M | $10.60M | $15.20M |
Total Liabilities | $19.61M | $19.61M | $22.65M |
YoY Change | -16.79% | -13.42% | -17.93% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $35.55M | $33.22M | $28.87M |
YoY Change | 10.84% | 15.07% | |
Common Stock | $16.24M | $16.06M | $15.65M |
YoY Change | 4.36% | 2.59% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $8.044M | $8.044M | $7.307M |
YoY Change | 10.09% | 10.09% | |
Treasury Stock Shares | 1.630M shares | 1.630M shares | 1.500M shares |
Shareholders Equity | $43.75M | $41.23M | $37.21M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $63.36M | $60.85M | $59.87M |
YoY Change | -0.84% | 1.64% | -5.72% |
Cashflow Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.340M | $650.0K | $111.0K |
YoY Change | -27.1% | 485.59% | -63.37% |
Depreciation, Depletion And Amortization | $460.0K | $242.0K | $500.0K |
YoY Change | -8.0% | -51.6% | -10.71% |
Cash From Operating Activities | $470.0K | $170.0K | -$30.00K |
YoY Change | -75.65% | -666.67% | -101.61% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$140.0K | -$240.0K | -$100.0K |
YoY Change | 133.33% | 140.0% | -54.55% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$140.0K | -$240.0K | -$100.0K |
YoY Change | 133.33% | 140.0% | -54.55% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -280.0K | -880.0K | -410.0K |
YoY Change | -42.86% | 114.63% | -53.93% |
NET CHANGE | |||
Cash From Operating Activities | 470.0K | 170.0K | -30.00K |
Cash From Investing Activities | -140.0K | -240.0K | -100.0K |
Cash From Financing Activities | -280.0K | -880.0K | -410.0K |
Net Change In Cash | 50.00K | -950.0K | -540.0K |
YoY Change | -96.38% | 75.93% | -172.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $470.0K | $170.0K | -$30.00K |
Capital Expenditures | -$140.0K | -$240.0K | -$100.0K |
Free Cash Flow | $610.0K | $410.0K | $70.00K |
YoY Change | -69.35% | 485.71% | -96.63% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19419076 | shares |
CY2013Q1 | us-gaap |
Assets
Assets
|
63903000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1856000 | |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21049243 | shares |
CY2014Q1 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.017 | pure |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2014Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1630167 | shares |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19419076 | shares |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1600000 | |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8844000 | |
CY2014Q1 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
169000 | |
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1652000 | |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
10600000 | |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32836000 | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4001000 | |
CY2014Q1 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
49277000 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41233000 | |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
15848000 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
33219000 | |
CY2014Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
12200000 | |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
19613000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6292000 | |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
210000 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
60846000 | |
CY2014Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
3642000 | |
CY2014Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
102000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2425000 | |
CY2014Q1 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
2798000 | |
CY2014Q1 | us-gaap |
Deferred Income Taxes And Other Assets Noncurrent
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
1533000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
529000 | |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1228000 | |
CY2014Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
16040000 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
40078000 | |
CY2014Q1 | nssc |
Inventory Finished Goods Current And Noncurrent Net Of Reserves
InventoryFinishedGoodsCurrentAndNoncurrentNetOfReserves
|
6282000 | |
CY2014Q1 | nssc |
Accrued Liabilities Current Not Separately Reported
AccruedLiabilitiesCurrentNotSeparatelyReported
|
1489000 | |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
172000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
781000 | |
CY2014Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9748000 | |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14213000 | |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
21474000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
667000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
39353000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
441000 | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
738000 | |
CY2014Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
460000 | |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
8044000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6517000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
371000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
60846000 | |
CY2014Q1 | nssc |
Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
|
24272000 | |
CY2014Q1 | nssc |
Inventory Work In Process Current And Noncurrent Net Of Reserves
InventoryWorkInProcessCurrentAndNoncurrentNetOfReserves
|
3462000 | |
CY2014Q1 | nssc |
Inventory Component Parts Current And Noncurrent Net Of Reserves
InventoryComponentPartsCurrentAndNoncurrentNetOfReserves
|
14528000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2979000 | |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20796813 | shares |
CY2013Q2 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.025 | pure |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1500478 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19296335 | shares |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1600000 | |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8615000 | |
CY2013Q2 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
153000 | |
CY2013Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1604000 | |
CY2013Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
14800000 | |
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32154000 | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3318000 | |
CY2013Q2 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
47642000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5706000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40335000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
15356000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
32078000 | |
CY2013Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
16400000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
23568000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
208000 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
642000 | |
CY2013Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
460000 | |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7307000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6586000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
63903000 | |
CY2013Q2 | nssc |
Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
|
21907000 | |
CY2013Q2 | nssc |
Inventory Work In Process Current And Noncurrent Net Of Reserves
InventoryWorkInProcessCurrentAndNoncurrentNetOfReserves
|
3125000 | |
CY2013Q2 | nssc |
Inventory Component Parts Current And Noncurrent Net Of Reserves
InventoryComponentPartsCurrentAndNoncurrentNetOfReserves
|
13112000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3229000 | |
CY2013Q2 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
3436000 | |
CY2013Q2 | us-gaap |
Deferred Income Taxes And Other Assets Noncurrent
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
1526000 | |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1219000 | |
CY2013Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
16040000 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
41836000 | |
CY2013Q2 | nssc |
Inventory Finished Goods Current And Noncurrent Net Of Reserves
InventoryFinishedGoodsCurrentAndNoncurrentNetOfReserves
|
5670000 | |
CY2013Q2 | nssc |
Accrued Liabilities Current Not Separately Reported
AccruedLiabilitiesCurrentNotSeparatelyReported
|
2093000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63903000 | |
CY2013Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
3392000 | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
185000 | |
CY2013Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
64000 | |
CY2013Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10334000 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18211000 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
18471000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
38740000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19181000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2971000 | ||
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P15Y1M6D | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
672740 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19181000 | shares | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
49591000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
316000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
31000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
33000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-9000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-237000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3457000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1856000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
353000 | ||
us-gaap |
Gross Profit
GrossProfit
|
13429000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
160000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
435000 | ||
nssc |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
-16000 | ||
dei |
Trading Symbol
TradingSymbol
|
NSSC | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NAPCO SECURITY TECHNOLOGIES, INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000069633 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-188000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-854000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
36162000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-3778000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-112000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
114000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
20000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1467000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1123000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-316000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13269000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-49000 | ||
us-gaap |
Interest Expense
InterestExpense
|
387000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-918000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
688000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | ||
nssc |
Non Cash Financing Activity Entity Shares Received To Collect Stock Option Exercise Price
NonCashFinancingActivityEntitySharesReceivedToCollectStockOptionExercisePrice
|
1257000 | ||
nssc |
Depreciation Amortization Of Property Plant Equipment
DepreciationAmortizationOfPropertyPlantEquipment
|
769000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"><font style="DISPLAY: inline; TEXT-DECORATION: underline"> Nature of Business</font>:</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">Napco Security Technologies, Inc. and Subsidiaries (the "Company") is a diversified manufacturer of security products, encompassing electronic door-locking devices, intrusion and fire alarms and building access control systems. These products are used for commercial, residential, institutional, industrial and governmental applications, and are sold worldwide principally to independent distributors, dealers and installers of security equipment.</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt"> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> </div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">The Company's fiscal year begins on July 1 and ends on June 30. Historically, the end users of the Company's products want to install its products prior to the summer; therefore sales of its products historically peak in the period April 1 through June 30, the Company's fiscal fourth quarter, and are reduced in the period July 1 through September 30, the Company's fiscal first quarter. In addition, demand is affected by the housing and construction markets.</font></div> </div> | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.027 | pure | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19419000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.57 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4268000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
37000 | shares | |
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
16000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure | |
us-gaap |
Advertising Cost Policy Expensed Advertising Cost
AdvertisingCostPolicyExpensedAdvertisingCost
|
<div style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">Advertising and Promotional Costs</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">Advertising and promotional costs are included in "Selling, General and Administrative" expenses in the consolidated statements of operations and are expensed as incurred.  Advertising expense for the three months ended March 31, 2014 and 2013 was $189,000 and $124,000, respectively. Advertising expense for the nine months ended March 31, 2014 and 2013 was $801,000 and $847,000, respectively.</font></div> </div> | ||
us-gaap |
Revenue Recognition Sales Returns
RevenueRecognitionSalesReturns
|
<div style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">Sales Returns and Other Allowances</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">The Company analyzes sales returns and is able to make reasonable and reliable estimates of product returns based on the Company’s past history. Estimates for sales returns are based on several factors including actual returns and based on expected return data communicated to it by its customers. Accordingly, the Company believes that its historical returns analysis is an accurate basis for its allowance for sales returns. Actual results could differ from those estimates.</font></div> </div> | ||
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P14Y1M6D | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
145673 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">Accounting Estimates</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent gains and losses at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical estimates include management's judgments associated with revenue recognition, reserves for sales returns and allowances, concentration of credit risk, inventories, intangible assets and income taxes.  Actual results could differ from those estimates.</font></div> </div> | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-612000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13944000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
103000 | ||
us-gaap |
Interest Expense
InterestExpense
|
239000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
245000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
25000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
586000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17000 | ||
nssc |
Non Cash Financing Activity Entity Shares Received To Collect Stock Option Exercise Price
NonCashFinancingActivityEntitySharesReceivedToCollectStockOptionExercisePrice
|
28000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19382000 | shares | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
285000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
52864000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
612000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
24000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-64000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-3000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1244000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4200000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4038000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
265000 | ||
us-gaap |
Gross Profit
GrossProfit
|
15437000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1493000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1141000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2615000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
37427000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
250000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-4460000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-103000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-40000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1277000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-804000 | ||
nssc |
Depreciation Amortization Of Property Plant Equipment
DepreciationAmortizationOfPropertyPlantEquipment
|
682000 | ||
nssc |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
9000 | ||
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19296000 | shares |
CY2013Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
17163000 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19419000 | shares |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
123000 | shares |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
133000 | |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3000 | |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
4652000 | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
239000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
111000 | |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
395750 | shares |
nssc |
Noncash Collection Of Stock Option Exercise Price Number Of Shares Received And Retired
NoncashCollectionOfStockOptionExercisePriceNumberOfSharesReceivedAndRetired
|
424000 | shares | |
CY2013Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12511000 | |
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4413000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22000 | |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
103000 | |
CY2013Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
229000 | |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
CY2013Q1 | nssc |
Depreciation Amortization Of Property Plant Equipment
DepreciationAmortizationOfPropertyPlantEquipment
|
262000 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19471000 | shares |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
55000 | shares |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
37500 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19416000 | shares |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
17272000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
686000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000 | |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
5317000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
749000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
650000 | |
CY2014Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11955000 | |
CY2014Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4568000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
36000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
59000 | |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
195000 | |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10000 | |
CY2014Q1 | nssc |
Depreciation Amortization Of Property Plant Equipment
DepreciationAmortizationOfPropertyPlantEquipment
|
242000 |