|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$386.0K
-51.08%
YoY
|
-$789.0K
-80.06%
YoY
|
-$3.957M
-14755.56%
YoY
|
$27.00K
-149.09%
YoY
|
-$55.00K
-50.89%
YoY
|
| Depreciation, Depletion And Amortization |
$302.0K
3.07%
YoY
|
$293.0K
10.15%
YoY
|
$266.0K
-0.37%
YoY
|
$267.0K
-0.37%
YoY
|
$268.0K
-7.59%
YoY
|
| Cash From Operating Activities |
$4.052M
-57.04%
YoY
|
$9.433M
2088.63%
YoY
|
$431.0K
-85.58%
YoY
|
$2.989M
105.85%
YoY
|
$1.452M
-334.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$104.0K
-67.4%
YoY
|
$319.0K
-38.18%
YoY
|
$516.0K
140.0%
YoY
|
$215.0K
51.41%
YoY
|
$142.0K
36.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.664M
23.2%
YoY
|
-$7.844M
-130.8%
YoY
|
$25.47M
-157.53%
YoY
|
-$44.26M
277.99%
YoY
|
-$11.71M
98.81%
YoY
|
| Cash From Investing Activities |
-$9.768M
19.66%
YoY
|
-$8.163M
-132.72%
YoY
|
$24.95M
-156.1%
YoY
|
-$44.48M
275.37%
YoY
|
-$11.85M
99.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$970.0K
-140.74%
YoY
|
-$2.381M
-104.82%
YoY
|
$49.44M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.72M
-165.9%
YoY
|
$20.82M
-391.64%
YoY
|
-$7.140M
-89.34%
YoY
|
-$66.98M
-166.88%
YoY
|
$100.1M
1557.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.052M
-57.04%
YoY
|
$9.433M
2088.63%
YoY
|
$431.0K
-85.58%
YoY
|
$2.989M
105.85%
YoY
|
$1.452M
-334.19%
YoY
|
| Cash From Investing Activities |
-$9.768M
19.66%
YoY
|
-$8.163M
-132.72%
YoY
|
$24.95M
-156.1%
YoY
|
-$44.48M
275.37%
YoY
|
-$11.85M
99.68%
YoY
|
| Cash From Financing Activities |
-$13.72M
-165.9%
YoY
|
$20.82M
-391.64%
YoY
|
-$7.140M
-89.34%
YoY
|
-$66.98M
-166.88%
YoY
|
$100.1M
1557.12%
YoY
|
| Net Change In Cash |
-$19.44M
-187.99%
YoY
|
$22.09M
21.12%
YoY
|
$18.24M
-116.82%
YoY
|
-$108.5M
-220.86%
YoY
|
$89.74M
-17662.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.052M
-57.04%
YoY
|
$9.433M
2088.63%
YoY
|
$431.0K
-85.58%
YoY
|
$2.989M
105.85%
YoY
|
$1.452M
-334.19%
YoY
|
| Capital Expenditures |
$104.0K
-67.4%
YoY
|
$319.0K
-38.18%
YoY
|
$516.0K
140.0%
YoY
|
$215.0K
51.41%
YoY
|
$142.0K
36.54%
YoY
|
| Free Cash Flow |
$3.948M
-56.68%
YoY
|
$9.114M
-10822.35%
YoY
|
-$85.00K
-103.06%
YoY
|
$2.774M
111.76%
YoY
|
$1.310M
-280.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$39.00K
-88.11%
YoY
|
$135.0K
-393.48%
YoY
|
$65.00K
-138.01%
YoY
|
-$258.0K
-20.86%
YoY
|
-$328.0K
33.33%
YoY
|
-$46.00K
-98.78%
YoY
|
-$171.0K
-26.29%
YoY
|
-$326.0K
158.73%
YoY
|
-$246.0K
-244.71%
YoY
|
-$3.769M
-9764.1%
YoY
|
-$232.0K
-296.61%
YoY
|
-$126.0K
-184.56%
YoY
|
$170.0K
-160.93%
YoY
|
$39.00K
-165.0%
YoY
|
$118.0K
594.12%
YoY
|
$149.0K
122.39%
YoY
|
-$279.0K
244.44%
YoY
|
-$60.00K
-166.67%
YoY
|
$17.00K
-32.0%
YoY
|
| Depreciation, Depletion And Amortization |
$76.00K
1.33%
YoY
|
$75.00K
1.35%
YoY
|
$75.00K
7.14%
YoY
|
$77.00K
2.67%
YoY
|
$75.00K
1.35%
YoY
|
$74.00K
1.37%
YoY
|
$70.00K
16.67%
YoY
|
$75.00K
25.0%
YoY
|
$74.00K
13.85%
YoY
|
$73.00K
8.96%
YoY
|
$60.00K
-11.76%
YoY
|
$60.00K
-9.09%
YoY
|
$65.00K
-1.52%
YoY
|
$67.00K
-4.29%
YoY
|
$68.00K
13.33%
YoY
|
$66.00K
-52.86%
YoY
|
$66.00K
-5.71%
YoY
|
$70.00K
0.0%
YoY
|
$60.00K
-14.29%
YoY
|
| Cash From Operating Activities |
$5.533M
-306.76%
YoY
|
$3.211M
-65.69%
YoY
|
$2.862M
77.32%
YoY
|
$655.0K
-140.13%
YoY
|
-$2.676M
-3008.7%
YoY
|
$9.359M
13663.24%
YoY
|
$1.614M
633.64%
YoY
|
-$1.632M
1260.0%
YoY
|
$92.00K
-65.02%
YoY
|
$68.00K
-115.01%
YoY
|
$220.0K
-87.41%
YoY
|
-$120.0K
-475.0%
YoY
|
$263.0K
-84.19%
YoY
|
-$453.0K
-138.72%
YoY
|
$1.747M
-264.81%
YoY
|
$32.00K
-97.61%
YoY
|
$1.663M
429.62%
YoY
|
$1.170M
-66.09%
YoY
|
-$1.060M
-73.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.00K
-70.37%
YoY
|
$8.000K
-94.07%
YoY
|
$3.000K
-94.23%
YoY
|
$39.00K
-66.38%
YoY
|
$54.00K
237.5%
YoY
|
$135.0K
-69.11%
YoY
|
$52.00K
-25.71%
YoY
|
$116.0K
1060.0%
YoY
|
$16.00K
N/A
|
$437.0K
43600.0%
YoY
|
$70.00K
-566.67%
YoY
|
$10.00K
-106.45%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-105.0%
YoY
|
-$15.00K
-70.0%
YoY
|
-$155.0K
121.43%
YoY
|
$44.00K
10.0%
YoY
|
-$20.00K
-60.0%
YoY
|
-$50.00K
400.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$367.0K
-85.19%
YoY
|
$731.0K
-172.59%
YoY
|
-$8.778M
2089.03%
YoY
|
-$4.095M
190.01%
YoY
|
$2.478M
-149.32%
YoY
|
-$1.007M
-105.59%
YoY
|
-$401.0K
-116.99%
YoY
|
-$1.412M
-151.72%
YoY
|
-$5.024M
-312.7%
YoY
|
$18.02M
-21054.65%
YoY
|
$2.360M
-118.04%
YoY
|
$2.730M
-124.35%
YoY
|
$2.362M
-111.88%
YoY
|
-$86.00K
-97.38%
YoY
|
-$13.08M
-495.26%
YoY
|
-$11.21M
-4.5%
YoY
|
-$19.88M
N/A
|
-$3.280M
-59.0%
YoY
|
$3.310M
-11.5%
YoY
|
| Cash From Investing Activities |
$351.0K
-85.52%
YoY
|
$723.0K
-163.31%
YoY
|
-$8.781M
1838.41%
YoY
|
-$4.134M
170.55%
YoY
|
$2.424M
-148.1%
YoY
|
-$1.142M
-106.49%
YoY
|
-$453.0K
-119.78%
YoY
|
-$1.528M
-156.18%
YoY
|
-$5.040M
-313.38%
YoY
|
$17.58M
-20311.49%
YoY
|
$2.290M
-117.48%
YoY
|
$2.720M
-123.93%
YoY
|
$2.362M
-111.85%
YoY
|
-$87.00K
-97.36%
YoY
|
-$13.10M
-501.78%
YoY
|
-$11.37M
-3.75%
YoY
|
-$19.93M
245.04%
YoY
|
-$3.300M
-59.01%
YoY
|
$3.260M
-12.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.44M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.464M
-18.01%
YoY
|
-$4.027M
-137.73%
YoY
|
-$7.434M
-843.4%
YoY
|
-$6.487M
743.56%
YoY
|
$4.225M
-57.41%
YoY
|
$10.67M
250.25%
YoY
|
$1.000M
-132.47%
YoY
|
-$769.0K
-35.38%
YoY
|
$9.920M
-267.65%
YoY
|
$3.047M
-168.78%
YoY
|
-$3.080M
-8.22%
YoY
|
-$1.190M
-83.9%
YoY
|
-$5.917M
-88.58%
YoY
|
-$4.430M
-105.47%
YoY
|
-$3.356M
-116.62%
YoY
|
-$7.393M
604.1%
YoY
|
-$51.80M
11461.61%
YoY
|
$81.00M
1866.02%
YoY
|
$20.19M
-360.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.533M
-306.76%
YoY
|
$3.211M
-65.69%
YoY
|
$2.862M
77.32%
YoY
|
$655.0K
-140.13%
YoY
|
-$2.676M
-3008.7%
YoY
|
$9.359M
13663.24%
YoY
|
$1.614M
633.64%
YoY
|
-$1.632M
1260.0%
YoY
|
$92.00K
-65.02%
YoY
|
$68.00K
-115.01%
YoY
|
$220.0K
-87.41%
YoY
|
-$120.0K
-475.0%
YoY
|
$263.0K
-84.19%
YoY
|
-$453.0K
-138.72%
YoY
|
$1.747M
-264.81%
YoY
|
$32.00K
-97.61%
YoY
|
$1.663M
429.62%
YoY
|
$1.170M
-66.09%
YoY
|
-$1.060M
-73.37%
YoY
|
| Cash From Investing Activities |
$351.0K
-85.52%
YoY
|
$723.0K
-163.31%
YoY
|
-$8.781M
1838.41%
YoY
|
-$4.134M
170.55%
YoY
|
$2.424M
-148.1%
YoY
|
-$1.142M
-106.49%
YoY
|
-$453.0K
-119.78%
YoY
|
-$1.528M
-156.18%
YoY
|
-$5.040M
-313.38%
YoY
|
$17.58M
-20311.49%
YoY
|
$2.290M
-117.48%
YoY
|
$2.720M
-123.93%
YoY
|
$2.362M
-111.85%
YoY
|
-$87.00K
-97.36%
YoY
|
-$13.10M
-501.78%
YoY
|
-$11.37M
-3.75%
YoY
|
-$19.93M
245.04%
YoY
|
-$3.300M
-59.01%
YoY
|
$3.260M
-12.6%
YoY
|
| Cash From Financing Activities |
$3.464M
-18.01%
YoY
|
-$4.027M
-137.73%
YoY
|
-$7.434M
-843.4%
YoY
|
-$6.487M
743.56%
YoY
|
$4.225M
-57.41%
YoY
|
$10.67M
250.25%
YoY
|
$1.000M
-132.47%
YoY
|
-$769.0K
-35.38%
YoY
|
$9.920M
-267.65%
YoY
|
$3.047M
-168.78%
YoY
|
-$3.080M
-8.22%
YoY
|
-$1.190M
-83.9%
YoY
|
-$5.917M
-88.58%
YoY
|
-$4.430M
-105.47%
YoY
|
-$3.356M
-116.62%
YoY
|
-$7.393M
604.1%
YoY
|
-$51.80M
11461.61%
YoY
|
$81.00M
1866.02%
YoY
|
$20.19M
-360.85%
YoY
|
| Net Change In Cash |
$9.348M
135.29%
YoY
|
-$93.00K
-100.49%
YoY
|
-$13.35M
-717.91%
YoY
|
-$9.966M
153.65%
YoY
|
$3.973M
-20.09%
YoY
|
$18.89M
-8.74%
YoY
|
$2.161M
-479.12%
YoY
|
-$3.929M
-378.65%
YoY
|
$4.972M
-251.03%
YoY
|
$20.70M
-516.48%
YoY
|
-$570.0K
-96.12%
YoY
|
$1.410M
-107.53%
YoY
|
-$3.292M
-95.3%
YoY
|
-$4.970M
-106.3%
YoY
|
-$14.71M
-165.69%
YoY
|
-$18.73M
62.57%
YoY
|
-$70.06M
1085.63%
YoY
|
$78.87M
-16531.25%
YoY
|
$22.39M
-380.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.533M
-306.76%
YoY
|
$3.211M
-65.69%
YoY
|
$2.862M
77.32%
YoY
|
$655.0K
-140.13%
YoY
|
-$2.676M
-3008.7%
YoY
|
$9.359M
13663.24%
YoY
|
$1.614M
633.64%
YoY
|
-$1.632M
1260.0%
YoY
|
$92.00K
-65.02%
YoY
|
$68.00K
-115.01%
YoY
|
$220.0K
-87.41%
YoY
|
-$120.0K
-475.0%
YoY
|
$263.0K
-84.19%
YoY
|
-$453.0K
-138.72%
YoY
|
$1.747M
-264.81%
YoY
|
$32.00K
-97.61%
YoY
|
$1.663M
429.62%
YoY
|
$1.170M
-66.09%
YoY
|
-$1.060M
-73.37%
YoY
|
| Capital Expenditures |
$16.00K
-70.37%
YoY
|
$8.000K
-94.07%
YoY
|
$3.000K
-94.23%
YoY
|
$39.00K
-66.38%
YoY
|
$54.00K
237.5%
YoY
|
$135.0K
-69.11%
YoY
|
$52.00K
-25.71%
YoY
|
$116.0K
1060.0%
YoY
|
$16.00K
N/A
|
$437.0K
43600.0%
YoY
|
$70.00K
-566.67%
YoY
|
$10.00K
-106.45%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-105.0%
YoY
|
-$15.00K
-70.0%
YoY
|
-$155.0K
121.43%
YoY
|
$44.00K
10.0%
YoY
|
-$20.00K
-60.0%
YoY
|
-$50.00K
400.0%
YoY
|
| Free Cash Flow |
$5.517M
-302.09%
YoY
|
$3.203M
-65.28%
YoY
|
$2.859M
83.03%
YoY
|
$616.0K
-135.24%
YoY
|
-$2.730M
-3692.11%
YoY
|
$9.224M
-2599.73%
YoY
|
$1.562M
941.33%
YoY
|
-$1.748M
1244.62%
YoY
|
$76.00K
-71.1%
YoY
|
-$369.0K
-18.72%
YoY
|
$150.0K
-91.49%
YoY
|
-$130.0K
-169.52%
YoY
|
$263.0K
-83.76%
YoY
|
-$454.0K
-138.15%
YoY
|
$1.762M
-274.46%
YoY
|
$187.0K
-86.74%
YoY
|
$1.619M
490.88%
YoY
|
$1.190M
-66.0%
YoY
|
-$1.010M
-74.56%
YoY
|
Loading...