|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$252.0K
-1.56%
YoY
|
$256.0K
-5.19%
YoY
|
$270.0K
-7.22%
YoY
|
$291.0K
-94.22%
YoY
|
$5.038M
-16.35%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$302.0K
3.07%
YoY
|
$293.0K
10.15%
YoY
|
$266.0K
-0.37%
YoY
|
$267.0K
-0.37%
YoY
|
$268.0K
-7.59%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$1.508M
97.38%
YoY
|
$764.0K
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$386.0K
-51.08%
YoY
|
-$789.0K
-73.33%
YoY
|
-$2.958M
-1809.83%
YoY
|
$173.0K
-164.31%
YoY
|
-$269.0K
-56.26%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$999.0K
584.25%
YoY
|
$146.0K
-168.22%
YoY
|
-$214.0K
-57.46%
YoY
|
| Net Earnings |
-$386.0K
-51.08%
YoY
|
-$789.0K
-80.06%
YoY
|
-$3.957M
-14755.56%
YoY
|
$27.00K
-149.09%
YoY
|
-$55.00K
-50.89%
YoY
|
| Basic Earnings Per Share |
-$0.08
-50.0%
YoY
|
-$0.16
-79.75%
YoY
|
-$0.79
-8000.0%
YoY
|
$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
-49.81%
YoY
|
-$0.16
-79.69%
YoY
|
-$0.79
-13947.46%
YoY
|
$0.01
-100.0%
YoY
|
-$11.11K
-45.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.888M
-0.49%
YoY
|
4.911M
-1.86%
YoY
|
5.004M
5.82%
YoY
|
4.729M
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$59.00K
0.0%
YoY
|
N/A
|
$66.00K
-1.49%
YoY
|
$64.00K
0.0%
YoY
|
$59.00K
-3.28%
YoY
|
N/A
|
$67.00K
-4.29%
YoY
|
$64.00K
-7.25%
YoY
|
$61.00K
-4.69%
YoY
|
N/A
|
$70.00K
-6.67%
YoY
|
$69.00K
-95.42%
YoY
|
$64.00K
-95.06%
YoY
|
N/A
|
$75.00K
-93.76%
YoY
|
$1.507M
20.66%
YoY
|
$1.295M
-2.12%
YoY
|
N/A
|
$1.201M
-13.41%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$76.00K
1.33%
YoY
|
$75.00K
1.35%
YoY
|
$75.00K
7.14%
YoY
|
$77.00K
2.67%
YoY
|
$75.00K
1.35%
YoY
|
$74.00K
1.37%
YoY
|
$70.00K
16.67%
YoY
|
$75.00K
25.0%
YoY
|
$74.00K
13.85%
YoY
|
$73.00K
8.96%
YoY
|
$60.00K
-11.76%
YoY
|
$60.00K
-9.09%
YoY
|
$65.00K
-1.52%
YoY
|
$67.00K
-4.29%
YoY
|
$68.00K
13.33%
YoY
|
$66.00K
-52.86%
YoY
|
$66.00K
-5.71%
YoY
|
$70.00K
0.0%
YoY
|
$60.00K
-14.29%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$700.0K
216.74%
YoY
|
N/A
|
$423.0K
120.31%
YoY
|
$269.0K
40.84%
YoY
|
$221.0K
N/A
|
N/A
|
$192.0K
N/A
|
$191.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$39.00K
-88.11%
YoY
|
$135.0K
-393.48%
YoY
|
$65.00K
-138.01%
YoY
|
-$258.0K
-20.86%
YoY
|
-$328.0K
33.33%
YoY
|
-$46.00K
-98.28%
YoY
|
-$171.0K
-49.26%
YoY
|
-$326.0K
258.24%
YoY
|
-$246.0K
-273.24%
YoY
|
-$2.672M
-1160.32%
YoY
|
-$337.0K
-487.36%
YoY
|
-$91.00K
-148.15%
YoY
|
$142.0K
-140.0%
YoY
|
$252.0K
-1360.0%
YoY
|
$87.00K
1640.0%
YoY
|
$189.0K
-250.0%
YoY
|
-$355.0K
184.0%
YoY
|
-$20.00K
-77.78%
YoY
|
$5.000K
-102.27%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.097M
415.02%
YoY
|
-$105.0K
238.71%
YoY
|
$35.00K
-12.5%
YoY
|
-$28.00K
-63.16%
YoY
|
$213.0K
610.0%
YoY
|
-$31.00K
158.33%
YoY
|
$40.00K
-120.73%
YoY
|
-$76.00K
72.73%
YoY
|
$30.00K
-116.67%
YoY
|
-$12.00K
-95.1%
YoY
|
| Net Earnings |
-$39.00K
-88.11%
YoY
|
$135.0K
-393.48%
YoY
|
$65.00K
-138.01%
YoY
|
-$258.0K
-20.86%
YoY
|
-$328.0K
33.33%
YoY
|
-$46.00K
-98.78%
YoY
|
-$171.0K
-26.29%
YoY
|
-$326.0K
158.73%
YoY
|
-$246.0K
-244.71%
YoY
|
-$3.769M
-9764.1%
YoY
|
-$232.0K
-296.61%
YoY
|
-$126.0K
-184.56%
YoY
|
$170.0K
-160.93%
YoY
|
$39.00K
-165.0%
YoY
|
$118.0K
594.12%
YoY
|
$149.0K
122.39%
YoY
|
-$279.0K
244.44%
YoY
|
-$60.00K
-166.67%
YoY
|
$17.00K
-32.0%
YoY
|
| Basic Earnings Per Share |
-$0.01
-85.71%
YoY
|
N/A
|
$0.01
-133.33%
YoY
|
-$0.05
-28.57%
YoY
|
-$0.07
40.0%
YoY
|
N/A
|
-$0.03
-40.0%
YoY
|
-$0.07
133.33%
YoY
|
-$0.05
-266.67%
YoY
|
N/A
|
-$0.05
-350.0%
YoY
|
-$0.03
-200.0%
YoY
|
$0.03
-142.86%
YoY
|
N/A
|
$0.02
N/A
|
$0.03
N/A
|
-$0.07
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-89.29%
YoY
|
$0.03
-425.53%
YoY
|
$0.01
-114.81%
YoY
|
-$0.05
-15.11%
YoY
|
-$0.07
40.06%
YoY
|
-$0.01
-98.76%
YoY
|
-$0.03
-30.32%
YoY
|
-$0.07
120.63%
YoY
|
-$0.05
-246.55%
YoY
|
-$0.76
-9810.22%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
$0.03
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
$23.73K
540.8%
YoY
|
$29.97K
-1232.82%
YoY
|
-$70.20K
N/A
|
-$11.11K
-166.67%
YoY
|
$3.704K
-33.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.262M
0.26%
YoY
|
5.239M
-0.4%
YoY
|
5.239M
-0.88%
YoY
|
5.248M
-1.18%
YoY
|
5.248M
-1.27%
YoY
|
5.260M
-1.04%
YoY
|
5.286M
-3.84%
YoY
|
5.311M
-0.72%
YoY
|
5.315M
-1.53%
YoY
|
5.315M
-1.53%
YoY
|
5.497M
1.83%
YoY
|
5.349M
7.58%
YoY
|
5.398M
35.82%
YoY
|
5.398M
N/A
|
5.398M
N/A
|
4.972M
N/A
|
3.974M
N/A
|
0.000
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
4.910M
0.02%
YoY
|
N/A
|
N/A
|
N/A
|
4.909M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...