|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Compensation on stock-based awards | |||||
| Deferred taxes | |||||
| Change in accounts receivable allowance | |||||
| Change in inventory reserves | |||||
| Gain on disposal of property and equipment | |||||
| Foreign Currency Transaction Gain | |||||
| Changes in current operating items | |||||
| Accounts receivable | |||||
| Employee retention credit receivable | |||||
| Inventories | |||||
| Contract assets | |||||
| Prepaid expenses | |||||
| Prepaid expenses and other assets | |||||
| Income taxes | |||||
| Accounts payable | |||||
| Accrued payroll and commissions | |||||
| Customer deposits | |||||
| Other accrued liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Proceeds from sale of property and equipment | |||||
| Purchase of Intangible Asset | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from line of credit | |||||
| Payments to line of credit | |||||
| Proceeds from notes payable | |||||
| Principal payments on financing leases | |||||
| Share repurchases | |||||
| Stock award exercises | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net change in cash | |||||
| Cash - beginning of year | |||||
| Cash - end of year | |||||
| Cash | |||||
| Restricted cash | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental noncash investing and financing activities: | |||||
| Property and equipment purchases in accounts payable | |||||
| Property acquired under operating leases | |||||
| Equipment Acquired under Finance Lease | |||||
| Equipment acquired under finance leases | |||||
Loading...