|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$252.0K
-80.54%
YoY
|
-$1.295M
-118.84%
YoY
|
$6.874M
241.99%
YoY
|
$2.010M
-71.9%
YoY
|
$7.154M
-562.74%
YoY
|
| Depreciation, Depletion And Amortization |
$1.270M
-22.98%
YoY
|
$1.649M
-12.8%
YoY
|
$1.891M
6.96%
YoY
|
$1.768M
-0.34%
YoY
|
$1.774M
-11.39%
YoY
|
| Cash From Operating Activities |
$2.743M
-221.91%
YoY
|
-$2.250M
-227.19%
YoY
|
$1.769M
-67.25%
YoY
|
$5.402M
-218.99%
YoY
|
-$4.540M
-433.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$661.0K
-47.95%
YoY
|
$1.270M
-1.09%
YoY
|
$1.284M
-45.82%
YoY
|
$2.370M
83.44%
YoY
|
$1.292M
166.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$504.0K
7100.0%
YoY
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$15.00K
-97.6%
YoY
|
$626.0K
-89.6%
YoY
|
| Cash From Investing Activities |
-$157.0K
-87.57%
YoY
|
-$1.263M
-1.64%
YoY
|
-$1.284M
-47.07%
YoY
|
-$2.426M
232.33%
YoY
|
-$730.0K
-113.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.128M
-57.97%
YoY
|
| Cash From Financing Activities |
-$1.867M
-167.52%
YoY
|
$2.765M
-315.85%
YoY
|
-$1.281M
-51.97%
YoY
|
-$2.667M
-167.85%
YoY
|
$3.931M
-199.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.743M
-221.91%
YoY
|
-$2.250M
-227.19%
YoY
|
$1.769M
-67.25%
YoY
|
$5.402M
-218.99%
YoY
|
-$4.540M
-433.09%
YoY
|
| Cash From Investing Activities |
-$157.0K
-87.57%
YoY
|
-$1.263M
-1.64%
YoY
|
-$1.284M
-47.07%
YoY
|
-$2.426M
232.33%
YoY
|
-$730.0K
-113.27%
YoY
|
| Cash From Financing Activities |
-$1.867M
-167.52%
YoY
|
$2.765M
-315.85%
YoY
|
-$1.281M
-51.97%
YoY
|
-$2.667M
-167.85%
YoY
|
$3.931M
-199.29%
YoY
|
| Net Change In Cash |
$739.0K
-197.36%
YoY
|
-$759.0K
-5.83%
YoY
|
-$806.0K
-414.84%
YoY
|
$256.0K
-119.12%
YoY
|
-$1.339M
-146.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.743M
-221.91%
YoY
|
-$2.250M
-227.19%
YoY
|
$1.769M
-67.25%
YoY
|
$5.402M
-218.99%
YoY
|
-$4.540M
-433.09%
YoY
|
| Capital Expenditures |
$661.0K
-47.95%
YoY
|
$1.270M
-1.09%
YoY
|
$1.284M
-45.82%
YoY
|
$2.370M
83.44%
YoY
|
$1.292M
166.39%
YoY
|
| Free Cash Flow |
$2.082M
-159.15%
YoY
|
-$3.520M
-825.77%
YoY
|
$485.0K
-84.0%
YoY
|
$3.032M
-151.99%
YoY
|
-$5.832M
-764.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.00K
-97.42%
YoY
|
$897.0K
-160.69%
YoY
|
-$146.0K
-80.24%
YoY
|
$313.0K
99.36%
YoY
|
-$1.316M
-272.03%
YoY
|
-$1.478M
-133.96%
YoY
|
-$739.0K
-161.23%
YoY
|
$157.0K
-75.24%
YoY
|
$765.0K
12.33%
YoY
|
$4.352M
-1242.26%
YoY
|
$1.207M
-21.32%
YoY
|
$634.0K
-11.82%
YoY
|
$681.0K
393.48%
YoY
|
-$381.0K
-107.67%
YoY
|
$1.534M
-56.87%
YoY
|
$719.0K
301.68%
YoY
|
$138.0K
-108.88%
YoY
|
$4.966M
-240.68%
YoY
|
$3.557M
80.47%
YoY
|
| Depreciation, Depletion And Amortization |
$303.0K
-11.4%
YoY
|
$302.0K
-10.65%
YoY
|
$308.0K
-29.03%
YoY
|
$336.0K
-30.58%
YoY
|
$342.0K
-29.05%
YoY
|
$338.0K
-33.86%
YoY
|
$434.0K
-14.9%
YoY
|
$484.0K
-7.28%
YoY
|
$482.0K
-4.55%
YoY
|
$511.0K
6.9%
YoY
|
$510.0K
7.82%
YoY
|
$522.0K
8.52%
YoY
|
$505.0K
3.91%
YoY
|
$478.0K
7.66%
YoY
|
$473.0K
-12.24%
YoY
|
$481.0K
-1.23%
YoY
|
$486.0K
1.89%
YoY
|
$444.0K
-9.39%
YoY
|
$539.0K
-5.44%
YoY
|
| Cash From Operating Activities |
-$1.561M
-46.72%
YoY
|
$5.608M
607.19%
YoY
|
-$92.00K
-94.2%
YoY
|
$157.0K
-103.66%
YoY
|
-$2.930M
-203.61%
YoY
|
$793.0K
-292.48%
YoY
|
-$1.585M
-183.42%
YoY
|
-$4.286M
198.26%
YoY
|
$2.828M
64.61%
YoY
|
-$412.0K
-109.36%
YoY
|
$1.900M
-35.37%
YoY
|
-$1.437M
-58.12%
YoY
|
$1.718M
15.22%
YoY
|
$4.402M
-360.78%
YoY
|
$2.940M
13.91%
YoY
|
-$3.431M
-24.31%
YoY
|
$1.491M
-266.41%
YoY
|
-$1.688M
-215.62%
YoY
|
$2.581M
-552.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$228.0K
-14.93%
YoY
|
$144.0K
-50.34%
YoY
|
$150.0K
-475.0%
YoY
|
$99.00K
-64.13%
YoY
|
$268.0K
-63.98%
YoY
|
$290.0K
77.91%
YoY
|
-$40.00K
-125.0%
YoY
|
$276.0K
-40.0%
YoY
|
$744.0K
50.0%
YoY
|
$163.0K
-77.07%
YoY
|
$160.0K
-131.56%
YoY
|
$460.0K
-166.28%
YoY
|
$496.0K
-6.24%
YoY
|
$711.0K
-752.29%
YoY
|
-$507.0K
-0.78%
YoY
|
-$694.0K
48.93%
YoY
|
$529.0K
154.33%
YoY
|
-$109.0K
9.0%
YoY
|
-$511.0K
200.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$495.0K
N/A
|
$9.000K
N/A
|
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
N/A
|
$0.00
N/A
|
$532.0K
-91.16%
YoY
|
| Cash From Investing Activities |
-$228.0K
-14.93%
YoY
|
-$144.0K
-50.68%
YoY
|
$345.0K
762.5%
YoY
|
-$90.00K
-67.39%
YoY
|
-$268.0K
-63.54%
YoY
|
-$292.0K
79.14%
YoY
|
$40.00K
-125.0%
YoY
|
-$276.0K
-40.0%
YoY
|
-$735.0K
48.19%
YoY
|
-$163.0K
-77.07%
YoY
|
-$160.0K
-68.44%
YoY
|
-$460.0K
-33.72%
YoY
|
-$496.0K
-3.5%
YoY
|
-$711.0K
552.29%
YoY
|
-$507.0K
-2514.29%
YoY
|
-$694.0K
86.56%
YoY
|
-$514.0K
88.97%
YoY
|
-$109.0K
9.0%
YoY
|
$21.00K
-99.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.336M
-32.21%
YoY
|
-$5.085M
538.82%
YoY
|
$360.0K
-70.44%
YoY
|
-$588.0K
-128.42%
YoY
|
$3.446M
1157.66%
YoY
|
-$796.0K
-171.91%
YoY
|
$1.218M
-148.14%
YoY
|
$2.069M
70.01%
YoY
|
$274.0K
-125.54%
YoY
|
$1.107M
-134.07%
YoY
|
-$2.530M
66.89%
YoY
|
$1.217M
-66.96%
YoY
|
-$1.073M
-32.3%
YoY
|
-$3.249M
-225.98%
YoY
|
-$1.516M
-37.15%
YoY
|
$3.683M
-28.95%
YoY
|
-$1.585M
12.01%
YoY
|
$2.579M
415.8%
YoY
|
-$2.412M
-44.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.561M
-46.72%
YoY
|
$5.608M
607.19%
YoY
|
-$92.00K
-94.2%
YoY
|
$157.0K
-103.66%
YoY
|
-$2.930M
-203.61%
YoY
|
$793.0K
-292.48%
YoY
|
-$1.585M
-183.42%
YoY
|
-$4.286M
198.26%
YoY
|
$2.828M
64.61%
YoY
|
-$412.0K
-109.36%
YoY
|
$1.900M
-35.37%
YoY
|
-$1.437M
-58.12%
YoY
|
$1.718M
15.22%
YoY
|
$4.402M
-360.78%
YoY
|
$2.940M
13.91%
YoY
|
-$3.431M
-24.31%
YoY
|
$1.491M
-266.41%
YoY
|
-$1.688M
-215.62%
YoY
|
$2.581M
-552.81%
YoY
|
| Cash From Investing Activities |
-$228.0K
-14.93%
YoY
|
-$144.0K
-50.68%
YoY
|
$345.0K
762.5%
YoY
|
-$90.00K
-67.39%
YoY
|
-$268.0K
-63.54%
YoY
|
-$292.0K
79.14%
YoY
|
$40.00K
-125.0%
YoY
|
-$276.0K
-40.0%
YoY
|
-$735.0K
48.19%
YoY
|
-$163.0K
-77.07%
YoY
|
-$160.0K
-68.44%
YoY
|
-$460.0K
-33.72%
YoY
|
-$496.0K
-3.5%
YoY
|
-$711.0K
552.29%
YoY
|
-$507.0K
-2514.29%
YoY
|
-$694.0K
86.56%
YoY
|
-$514.0K
88.97%
YoY
|
-$109.0K
9.0%
YoY
|
$21.00K
-99.64%
YoY
|
| Cash From Financing Activities |
$2.336M
-32.21%
YoY
|
-$5.085M
538.82%
YoY
|
$360.0K
-70.44%
YoY
|
-$588.0K
-128.42%
YoY
|
$3.446M
1157.66%
YoY
|
-$796.0K
-171.91%
YoY
|
$1.218M
-148.14%
YoY
|
$2.069M
70.01%
YoY
|
$274.0K
-125.54%
YoY
|
$1.107M
-134.07%
YoY
|
-$2.530M
66.89%
YoY
|
$1.217M
-66.96%
YoY
|
-$1.073M
-32.3%
YoY
|
-$3.249M
-225.98%
YoY
|
-$1.516M
-37.15%
YoY
|
$3.683M
-28.95%
YoY
|
-$1.585M
12.01%
YoY
|
$2.579M
415.8%
YoY
|
-$2.412M
-44.3%
YoY
|
| Net Change In Cash |
$553.0K
124.8%
YoY
|
$379.0K
-228.47%
YoY
|
$613.0K
-287.46%
YoY
|
-$521.0K
-79.1%
YoY
|
$246.0K
-89.55%
YoY
|
-$295.0K
-155.45%
YoY
|
-$327.0K
-58.61%
YoY
|
-$2.493M
266.62%
YoY
|
$2.353M
1448.03%
YoY
|
$532.0K
20.36%
YoY
|
-$790.0K
-186.15%
YoY
|
-$680.0K
53.85%
YoY
|
$152.0K
-125.0%
YoY
|
$442.0K
-43.48%
YoY
|
$917.0K
382.63%
YoY
|
-$442.0K
-258.42%
YoY
|
-$608.0K
-76.45%
YoY
|
$782.0K
-57.96%
YoY
|
$190.0K
-80.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.561M
-46.72%
YoY
|
$5.608M
607.19%
YoY
|
-$92.00K
-94.2%
YoY
|
$157.0K
-103.66%
YoY
|
-$2.930M
-203.61%
YoY
|
$793.0K
-292.48%
YoY
|
-$1.585M
-183.42%
YoY
|
-$4.286M
198.26%
YoY
|
$2.828M
64.61%
YoY
|
-$412.0K
-109.36%
YoY
|
$1.900M
-35.37%
YoY
|
-$1.437M
-58.12%
YoY
|
$1.718M
15.22%
YoY
|
$4.402M
-360.78%
YoY
|
$2.940M
13.91%
YoY
|
-$3.431M
-24.31%
YoY
|
$1.491M
-266.41%
YoY
|
-$1.688M
-215.62%
YoY
|
$2.581M
-552.81%
YoY
|
| Capital Expenditures |
$228.0K
-14.93%
YoY
|
$144.0K
-50.34%
YoY
|
$150.0K
-475.0%
YoY
|
$99.00K
-64.13%
YoY
|
$268.0K
-63.98%
YoY
|
$290.0K
77.91%
YoY
|
-$40.00K
-125.0%
YoY
|
$276.0K
-40.0%
YoY
|
$744.0K
50.0%
YoY
|
$163.0K
-77.07%
YoY
|
$160.0K
-131.56%
YoY
|
$460.0K
-166.28%
YoY
|
$496.0K
-6.24%
YoY
|
$711.0K
-752.29%
YoY
|
-$507.0K
-0.78%
YoY
|
-$694.0K
48.93%
YoY
|
$529.0K
154.33%
YoY
|
-$109.0K
9.0%
YoY
|
-$511.0K
200.59%
YoY
|
| Free Cash Flow |
-$1.789M
-44.06%
YoY
|
$5.464M
986.28%
YoY
|
-$242.0K
-84.34%
YoY
|
$58.00K
-101.27%
YoY
|
-$3.198M
-253.45%
YoY
|
$503.0K
-187.48%
YoY
|
-$1.545M
-188.79%
YoY
|
-$4.562M
140.48%
YoY
|
$2.084M
70.54%
YoY
|
-$575.0K
-115.58%
YoY
|
$1.740M
-49.52%
YoY
|
-$1.897M
-30.69%
YoY
|
$1.222M
27.03%
YoY
|
$3.691M
-333.76%
YoY
|
$3.447M
11.48%
YoY
|
-$2.737M
-32.7%
YoY
|
$962.0K
-187.14%
YoY
|
-$1.579M
-201.22%
YoY
|
$3.092M
-873.0%
YoY
|
Loading...