2012 Q4 Form 10-Q Financial Statement
#000110465912077893 Filed on November 14, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $25.02M | $25.52M | $28.32M |
YoY Change | -14.08% | -9.88% | 9.08% |
Cost Of Revenue | $21.51M | $22.74M | $25.03M |
YoY Change | -15.65% | -9.16% | 8.54% |
Gross Profit | $3.510M | $2.784M | $3.289M |
YoY Change | -3.04% | -15.35% | 13.8% |
Gross Profit Margin | 14.03% | 10.91% | 11.61% |
Selling, General & Admin | $3.030M | $2.455M | $2.869M |
YoY Change | -4.11% | -14.41% | 5.08% |
% of Gross Profit | 86.32% | 88.19% | 87.23% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $470.0K | $470.0K | $520.0K |
YoY Change | -2.08% | -9.62% | 23.81% |
% of Gross Profit | 13.39% | 16.88% | 15.81% |
Operating Expenses | $3.030M | $2.455M | $2.869M |
YoY Change | -4.11% | -14.41% | 5.2% |
Operating Profit | $480.0K | $328.7K | $420.1K |
YoY Change | 4.35% | -21.77% | 152.81% |
Interest Expense | -$90.00K | $112.0K | $130.2K |
YoY Change | -25.0% | -13.95% | 30.89% |
% of Operating Profit | -18.75% | 34.08% | 30.98% |
Other Income/Expense, Net | -$10.00K | -$166.5K | -$139.3K |
YoY Change | -200.0% | 19.55% | -357.3% |
Pretax Income | $380.0K | $162.2K | $280.9K |
YoY Change | 5.56% | -42.26% | 27.48% |
Income Tax | $110.0K | $57.00K | $98.00K |
% Of Pretax Income | 28.95% | 35.15% | 34.89% |
Net Earnings | $280.0K | $105.2K | $182.9K |
YoY Change | 21.74% | -42.49% | 43.63% |
Net Earnings / Revenue | 1.12% | 0.41% | 0.65% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $102.2K | $40.15K | $65.69K |
COMMON SHARES | |||
Basic Shares Outstanding | 2.743M shares | 2.743M shares | |
Diluted Shares Outstanding | 2.743M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash & Equivalents | $0.00 | $0.00 | $0.00 |
Short-Term Investments | |||
Other Short-Term Assets | $1.420M | $1.670M | $1.390M |
YoY Change | 2.9% | 20.14% | 5.3% |
Inventory | $17.66M | $17.69M | $21.40M |
Prepaid Expenses | $561.6K | $811.7K | $761.4K |
Receivables | $13.61M | $15.49M | $17.64M |
Other Receivables | $0.00 | $50.00K | $150.0K |
Total Short-Term Assets | $32.69M | $34.89M | $40.57M |
YoY Change | -12.35% | -14.0% | 16.52% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $11.57M | $9.143M | $8.834M |
YoY Change | 27.33% | 3.5% | 16.09% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $257.2K | $339.2K | $514.2K |
YoY Change | -24.18% | -34.03% | 19.59% |
Total Long-Term Assets | $11.82M | $9.527M | $9.448M |
YoY Change | 24.66% | 0.84% | 14.25% |
TOTAL ASSETS | |||
Total Short-Term Assets | $32.69M | $34.89M | $40.57M |
Total Long-Term Assets | $11.82M | $9.527M | $9.448M |
Total Assets | $44.51M | $44.42M | $50.02M |
YoY Change | -4.85% | -11.2% | 16.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.052M | $8.428M | $13.72M |
YoY Change | -20.13% | -38.58% | 30.93% |
Accrued Expenses | $2.640M | $3.580M | $3.640M |
YoY Change | -12.58% | -1.65% | -12.71% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $7.920M | $7.880M | $9.260M |
YoY Change | -15.29% | -14.9% | 47.92% |
Long-Term Debt Due | $453.1K | $438.3K | $2.127M |
YoY Change | -65.42% | -79.39% | 96.98% |
Total Short-Term Liabilities | $20.13M | $20.32M | $28.76M |
YoY Change | -19.51% | -29.34% | 30.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.866M | $2.860M | $836.7K |
YoY Change | 252.55% | 241.86% | -54.28% |
Other Long-Term Liabilities | $155.3K | $143.0K | $160.8K |
YoY Change | -13.89% | -11.06% | 23.66% |
Total Long-Term Liabilities | $3.248M | $3.244M | $997.4K |
YoY Change | 156.92% | 225.26% | -49.11% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $20.13M | $20.32M | $28.76M |
Total Long-Term Liabilities | $3.248M | $3.244M | $997.4K |
Total Liabilities | $23.38M | $23.56M | $29.75M |
YoY Change | -11.02% | -20.81% | 24.23% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $5.195M | $4.920M | $4.331M |
YoY Change | 13.79% | 13.59% | |
Common Stock | $27.43K | $27.43K | $27.43K |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $21.14M | $20.86M | $20.27M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $44.51M | $44.42M | $50.02M |
YoY Change | -4.85% | -11.19% | 16.08% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $280.0K | $105.2K | $182.9K |
YoY Change | 21.74% | -42.49% | 43.63% |
Depreciation, Depletion And Amortization | $470.0K | $470.0K | $520.0K |
YoY Change | -2.08% | -9.62% | 23.81% |
Cash From Operating Activities | $2.890M | $400.0K | $2.460M |
YoY Change | 115.67% | -83.74% | 96.8% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.950M | -$430.0K | -$200.0K |
YoY Change | 315.49% | 115.0% | -9.09% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$2.960M | -$430.0K | -$200.0K |
YoY Change | 176.64% | 115.0% | -4.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 60.00K | 30.00K | -3.670M |
YoY Change | -123.08% | -100.82% | 107.34% |
NET CHANGE | |||
Cash From Operating Activities | 2.890M | 400.0K | 2.460M |
Cash From Investing Activities | -2.960M | -430.0K | -200.0K |
Cash From Financing Activities | 60.00K | 30.00K | -3.670M |
Net Change In Cash | -10.00K | 0.00000000001819 | -1.410M |
YoY Change | -200.0% | -100.0% | 93.15% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.890M | $400.0K | $2.460M |
Capital Expenditures | -$2.950M | -$430.0K | -$200.0K |
Free Cash Flow | $5.840M | $830.0K | $2.660M |
YoY Change | 184.88% | -68.8% | 80.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5972692 | USD | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16720462 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
19029593 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
572140 | USD |
CY2011Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
170292 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
805000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
37297487 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9083874 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
61547 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
339235 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
46782143 | USD |
CY2011Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
9345044 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1310210 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11333013 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2170852 | USD |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
852936 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25012055 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
812917 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
271000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
180378 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1264295 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
26276350 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
250000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
27430 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15725392 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-62936 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4565907 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20505793 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46782143 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
44421114 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20859689 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
23561425 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20317200 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
34892573 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
250000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
250000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
250000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
250000 | shares |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
9000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
9000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2742992 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2742992 | shares |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
28318158 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
85112931 | USD | |
CY2011Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
25029395 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
75392663 | USD | |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
3288763 | USD |
us-gaap |
Gross Profit
GrossProfit
|
9720268 | USD | |
CY2011Q3 | us-gaap |
Selling Expense
SellingExpense
|
900849 | USD |
us-gaap |
Selling Expense
SellingExpense
|
2701642 | USD | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1967776 | USD |
us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
791615 | USD | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2868625 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
8674334 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
420138 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1045934 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
130152 | USD |
us-gaap |
Interest Expense
InterestExpense
|
392237 | USD | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9121 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-55165 | USD | |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-139273 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
344213 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
280865 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1390147 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
98000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
435000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
182865 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
955147 | USD | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.07 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.35 | ||
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2455369 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
7908341 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
328671 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
975688 | USD | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-166506 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-429792 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
105165 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
353896 | USD | |
us-gaap |
Depreciation
Depreciation
|
1446212 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
105452 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
23792 | USD | |
nsys |
Interest On Swap Valuation
InterestOnSwapValuation
|
18140 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
185000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-941 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
198970 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5287685 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
165016 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-224941 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1220948 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
142454 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-50470 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2207009 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1400 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1042389 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
560022 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1601011 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
3648695 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1380904 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1452161 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3577438 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-230582 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
386612 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
116155 | USD | |
nsys |
Due To Seller For Business Acquisition
DueToSellerForBusinessAcquisition
|
250000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1733944 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-293932 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1440012 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
NORTECH SYSTEMS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000722313 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2742992 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2742992 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2742992 | shares |
CY2011Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3880764 | USD |
CY2011Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1110128 | USD |
CY2012Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
13713514 | USD |
CY2012Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3006721 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
13056955 | USD |
CY2011Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3202002 | USD |
CY2012Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2447632 | USD |
CY2012Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1481545 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
17686322 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
755930 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
694383 | USD |
CY2012Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1363 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
15246 | USD | |
CY2011Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
35150 | USD |
nsys |
Excess Cash Balances Number Of High Credit Quality Financial Institution
ExcessCashBalancesNumberOfHighCreditQualityFinancialInstitution
|
1 | entity | |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.35 | pure |
CY2011Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.35 | pure |
CY2012 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.36 | pure |
CY2012Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
61000 | USD |
CY2012Q3 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
2000 | USD |
CY2012Q3 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
4000 | USD |
CY2012Q3 | us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
10000 | USD |
CY2012Q3 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-12000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
57000 | USD |
CY2011Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
96000 | USD |
CY2011Q3 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
8000 | USD |
CY2011Q3 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
20000 | USD |
CY2011Q3 | us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
5000 | USD |
CY2011Q3 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
9000 | USD |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
186000 | USD | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
18000 | USD | |
us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
10000 | USD | |
us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
18000 | USD | |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-20000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
192000 | USD | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
473000 | USD | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
41000 | USD | |
us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
52000 | USD | |
us-gaap |
Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
|
-96000 | USD | |
us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
95000 | USD | |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-26000 | USD | |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
136000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
755930 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
709629 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
46301 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
5000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
5000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
5000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
5000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
25000 | USD |
CY2012Q3 | nsys |
Finite Lived Intangible Assets Future Amortization Expenses
FiniteLivedIntangibleAssetsFutureAmortizationExpenses
|
46000 | USD |
CY2011 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.32 | pure |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15493550 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
811677 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
855000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9143005 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
339235 | USD |
CY2012Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
7875648 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
438349 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8427581 | USD |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2596216 | USD |
CY2012Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
979406 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2860242 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
241000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
142983 | USD |
CY2012Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3244225 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
250000 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
27430 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15725392 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-62936 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4919803 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25520963 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
22736923 | USD |
CY2012Q3 | us-gaap |
Selling Expense
SellingExpense
|
992295 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1463074 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
111999 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-54507 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
162165 | USD |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.04 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
81915222 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
73031193 | USD | |
us-gaap |
Selling Expense
SellingExpense
|
3232919 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4675422 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
349062 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-80730 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
545896 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | ||
us-gaap |
Depreciation
Depreciation
|
1382757 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-80000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-3490 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1226912 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1343271 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
239537 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-124268 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2905432 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
83709 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
36856 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1476868 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-1469396 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1600970 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
425506 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
293740 | USD | |
us-gaap |
Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
|
LIBOR | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
425364 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
117324 | USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
230582 | USD |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2742992 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2742992 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2742992 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2742992 | shares | |
CY2012Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
46024 | USD |
us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
18000 | USD |