2014 Q1 Form 10-Q Financial Statement
#000110465914035775 Filed on May 07, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
Revenue | $26.15M | $29.29M | $25.93M |
YoY Change | 0.86% | 17.07% | -8.59% |
Cost Of Revenue | $23.08M | $25.79M | $22.69M |
YoY Change | 1.71% | 19.9% | -10.51% |
Gross Profit | $3.074M | $3.500M | $3.237M |
YoY Change | -5.05% | -0.28% | 7.62% |
Gross Profit Margin | 11.76% | 11.95% | 12.49% |
Selling, General & Admin | $2.838M | $3.020M | $3.014M |
YoY Change | -5.84% | -0.33% | 12.46% |
% of Gross Profit | 92.32% | 86.29% | 93.09% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $497.4K | $500.0K | $509.4K |
YoY Change | -2.36% | 6.38% | 13.53% |
% of Gross Profit | 16.18% | 14.29% | 15.73% |
Operating Expenses | $2.838M | $3.020M | $3.014M |
YoY Change | -5.84% | -0.33% | 12.46% |
Operating Profit | $236.2K | $480.0K | $223.6K |
YoY Change | 5.63% | 0.0% | -31.91% |
Interest Expense | $89.98K | -$90.00K | $93.53K |
YoY Change | -3.79% | 0.0% | -31.62% |
% of Operating Profit | 38.09% | -18.75% | 41.82% |
Other Income/Expense, Net | -$100.1K | -$20.00K | -$103.5K |
YoY Change | -3.35% | 100.0% | -29.39% |
Pretax Income | $136.2K | $380.0K | $120.1K |
YoY Change | 13.38% | 0.0% | -33.95% |
Income Tax | $50.00K | $140.0K | -$21.00K |
% Of Pretax Income | 36.72% | 36.84% | -17.49% |
Net Earnings | $86.16K | $240.0K | $141.1K |
YoY Change | -38.93% | -14.29% | 14.89% |
Net Earnings / Revenue | 0.33% | 0.82% | 0.54% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.03 | $87.27K | $0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.743M shares | 2.743M shares | 2.743M shares |
Diluted Shares Outstanding | 2.748M shares | 2.743M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $340.0K | $0.00 | $20.00K |
YoY Change | 1600.0% | ||
Cash & Equivalents | $336.2K | $0.00 | $18.52K |
Short-Term Investments | |||
Other Short-Term Assets | $1.480M | $1.310M | $1.530M |
YoY Change | -3.27% | -7.75% | -2.55% |
Inventory | $18.79M | $17.43M | $19.12M |
Prepaid Expenses | $800.3K | $634.4K | $677.5K |
Receivables | $15.41M | $16.03M | $14.05M |
Other Receivables | $90.00K | $140.0K | $20.00K |
Total Short-Term Assets | $36.11M | $34.92M | $34.73M |
YoY Change | 3.97% | 6.8% | -4.98% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $11.02M | $11.04M | $11.22M |
YoY Change | -1.86% | -4.57% | 23.4% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $121.1K | $122.4K | $138.2K |
YoY Change | -12.4% | -52.41% | -59.25% |
Total Long-Term Assets | $11.14M | $11.16M | $11.41M |
YoY Change | -2.38% | -5.62% | 20.28% |
TOTAL ASSETS | |||
Total Short-Term Assets | $36.11M | $34.92M | $34.73M |
Total Long-Term Assets | $11.14M | $11.16M | $11.41M |
Total Assets | $47.25M | $46.08M | $46.14M |
YoY Change | 2.4% | 3.51% | 0.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.632M | $8.185M | $9.220M |
YoY Change | -6.38% | -9.58% | -21.27% |
Accrued Expenses | $3.420M | $3.310M | $3.410M |
YoY Change | 0.29% | 25.38% | -16.01% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $7.630M | $7.230M | $7.000M |
YoY Change | 9.0% | -8.71% | -3.85% |
Long-Term Debt Due | $682.0K | $632.2K | $564.7K |
YoY Change | 20.76% | 39.52% | 18.24% |
Total Short-Term Liabilities | $20.36M | $19.37M | $20.20M |
YoY Change | 0.82% | -3.8% | -14.18% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.289M | $4.247M | $4.316M |
YoY Change | -0.63% | 48.19% | 184.13% |
Other Long-Term Liabilities | $281.6K | $244.5K | $185.6K |
YoY Change | 51.75% | 57.42% | 47.49% |
Total Long-Term Liabilities | $4.853M | $4.773M | $4.658M |
YoY Change | 4.18% | 46.96% | 149.36% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $20.36M | $19.37M | $20.20M |
Total Long-Term Liabilities | $4.853M | $4.773M | $4.658M |
Total Liabilities | $25.22M | $24.14M | $24.86M |
YoY Change | 1.45% | 3.25% | -2.15% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $6.069M | $5.983M | $5.336M |
YoY Change | 13.73% | 15.16% | 13.81% |
Common Stock | $27.43K | $27.43K | $27.43K |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $22.03M | $21.94M | $21.28M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $47.25M | $46.08M | $46.14M |
YoY Change | 2.4% | 3.51% | 0.23% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $86.16K | $240.0K | $141.1K |
YoY Change | -38.93% | -14.29% | 14.89% |
Depreciation, Depletion And Amortization | $497.4K | $500.0K | $509.4K |
YoY Change | -2.36% | 6.38% | 13.53% |
Cash From Operating Activities | $520.0K | $300.0K | -$420.0K |
YoY Change | -223.81% | -89.62% | -115.85% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $669.7K | -$190.0K | $201.6K |
YoY Change | 232.22% | -93.56% | -56.42% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$670.0K | -$200.0K | -$200.0K |
YoY Change | 235.0% | -93.24% | -56.52% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $138.0K | $111.9K | |
YoY Change | 23.39% | -11.48% | |
Cash From Financing Activities | 480.0K | -580.0K | 640.0K |
YoY Change | -25.0% | -1066.67% | -129.22% |
NET CHANGE | |||
Cash From Operating Activities | 520.0K | 300.0K | -420.0K |
Cash From Investing Activities | -670.0K | -200.0K | -200.0K |
Cash From Financing Activities | 480.0K | -580.0K | 640.0K |
Net Change In Cash | 330.0K | -480.0K | 20.00K |
YoY Change | 1550.0% | 4700.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $520.0K | $300.0K | -$420.0K |
Capital Expenditures | $669.7K | -$190.0K | $201.6K |
Free Cash Flow | -$149.7K | $490.0K | -$621.6K |
YoY Change | -75.92% | -91.61% | -128.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1716813 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
3237425 | USD |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
NORTECH SYSTEMS INC | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000722313 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
36110000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
34915842 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16030848 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
17427470 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
634350 | USD |
CY2013Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
140174 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
683000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11037160 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
122419 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
47246174 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10007 | USD |
CY2013Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
7234983 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
632176 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8185012 | USD |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2595393 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
718974 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15409447 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20364403 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19366538 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4246914 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
282000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
244521 | USD |
CY2014Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4852684 | USD |
CY2013Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4773435 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
25217087 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
24139973 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
250000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
27430 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15738233 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-62936 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
5982721 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22029087 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21935448 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47246174 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46075421 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
250000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
250000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
250000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
250000 | shares |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
9000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
9000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2742992 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2742992 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2742992 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2742992 | shares |
CY2013Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25925401 | USD |
CY2013Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
22687976 | USD |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
3073935 | USD |
CY2013Q1 | us-gaap |
Selling Expense
SellingExpense
|
1196740 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1817063 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2837714 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3013803 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
236221 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
223622 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
93526 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-100064 | USD |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-103533 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
136157 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
120089 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-21000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86157 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
141089 | USD |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.05 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2742992 | shares |
CY2014Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
800288 | USD |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2014Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
86807 | USD |
CY2013Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
12282902 | USD |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3317573 | USD |
CY2013Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2926512 | USD |
CY2013Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1099517 | USD |
CY2014Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
13387681 | USD |
CY2014Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3365186 | USD |
CY2014Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2997134 | USD |
CY2014Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
955738 | USD |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
18794263 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
683000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11015078 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
121096 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
46075421 | USD |
CY2014Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
7625468 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8632089 | USD |
CY2013Q1 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
74003 | USD |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-65000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
438792 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1452540 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
115941 | USD |
CY2014Q1 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
1150 | USD |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2742992 | shares |
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2671549 | USD |
CY2014Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
753336 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-81364 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
681961 | USD |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.17 | pure |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.37 | pure |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4289085 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
282000 | USD |
CY2013 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.28 | pure |
CY2014 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.37 | pure |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
50000 | USD |
CY2013Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
43000 | USD |
CY2013Q1 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
10000 | USD |
CY2013Q1 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
86000 | USD |
CY2013Q1 | us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
14000 | USD |
CY2013Q1 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-2000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
281599 | USD |
CY2014Q1 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
8000 | USD |
CY2014Q1 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
7000 | USD |
CY2014Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
51000 | USD |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
193000 | USD |
CY2013Q1 | us-gaap |
Depreciation
Depreciation
|
509370 | USD |
CY2013Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1323 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3781 | USD |
CY2013Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
74003 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
206112 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
804834 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-5397 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-418522 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
201573 | USD |
CY2013Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-923508 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1674000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
111876 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
638616 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
18521 | USD |
CY2013Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
77848 | USD |
CY2013Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
101000 | USD |
CY2013Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
10676 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
523417 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
482441 | USD |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
497350 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
336195 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
336195 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2742992 | shares |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18521 | USD |
CY2014Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
87159 | USD |
CY2014Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
100 | USD |
CY2014Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
124749 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
250000 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
27430 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15745715 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-62936 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6068878 | USD |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
26149142 | USD |
CY2014Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
23075207 | USD |
CY2014Q1 | us-gaap |
Selling Expense
SellingExpense
|
1120901 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
89980 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10084 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2747858 | shares |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2742992 | shares |
CY2014Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1323 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7482 | USD |
CY2014Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1150 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-621401 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1366793 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
165938 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-53367 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
640234 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
76156 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
71528 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
669663 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-669663 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-201573 | USD |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
390485 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
230000 | USD |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
138044 | USD |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
189250 | shares |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
26750 | shares |
CY2014Q1 | nsys |
Accrued Share Based Compensation Current
AccruedShareBasedCompensationCurrent
|
35000 | USD |
CY2014Q1 | nsys |
Accrued Share Based Compensation Noncurrent
AccruedShareBasedCompensationNoncurrent
|
89000 | USD |
CY2013Q4 | nsys |
Accrued Share Based Compensation Current
AccruedShareBasedCompensationCurrent
|
29000 | USD |
CY2013Q4 | nsys |
Accrued Share Based Compensation Noncurrent
AccruedShareBasedCompensationNoncurrent
|
52000 | USD |